Home > Income Statement > BAJAJ STEEL INDUSTRIES

BAJAJ STEEL INDUSTRIES
Income Statement

BAJAJ STEEL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BAJAJ STEEL INDUSTRIES
Please provide your vote to see the results

BAJAJ STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹549 Cr₹437 Cr₹511 Cr₹415 Cr₹377 Cr
     Sales ₹497 Cr₹410 Cr₹494 Cr₹399 Cr₹377 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹41 Cr₹21 Cr₹9.23 Cr₹10 Cr-
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹6.42 Cr₹7.37 Cr₹5.14 Cr-
Less: Excise Duty -----
Net Sales ₹549 Cr₹437 Cr₹511 Cr₹415 Cr₹377 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.26 Cr₹-3.47 Cr₹8.60 Cr₹3.50 Cr₹-3.56 Cr
Raw Material Consumed ₹259 Cr₹239 Cr₹231 Cr₹229 Cr₹220 Cr
     Opening Raw Materials ₹72 Cr₹62 Cr₹51 Cr₹49 Cr₹35 Cr
     Purchases Raw Materials ₹276 Cr₹249 Cr₹242 Cr₹231 Cr₹234 Cr
     Closing Raw Materials ₹89 Cr₹72 Cr₹62 Cr₹51 Cr₹49 Cr
     Other Direct Purchases / Brought in cost ₹0.02 Cr₹0.01 Cr₹0.15 Cr₹0.01 Cr₹0.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.41 Cr₹3.30 Cr₹3.23 Cr₹3.55 Cr₹3.02 Cr
     Electricity & Power ₹4.41 Cr₹3.30 Cr₹3.23 Cr₹3.55 Cr₹3.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹48 Cr₹45 Cr₹46 Cr₹38 Cr
     Salaries, Wages & Bonus ₹56 Cr₹46 Cr₹43 Cr₹44 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹1.28 Cr₹1.16 Cr₹1.04 Cr₹1.16 Cr₹1.20 Cr
     Workmen and Staff Welfare Expenses ₹1.31 Cr₹1.41 Cr₹1.20 Cr₹1.05 Cr₹0.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹57 Cr₹41 Cr₹44 Cr₹42 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹18 Cr₹19 Cr₹19 Cr₹17 Cr
     Repairs and Maintenance ₹3.18 Cr₹2.78 Cr₹2.74 Cr₹3.75 Cr₹2.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹20 Cr₹23 Cr₹20 Cr₹16 Cr
General and Administration Expenses ₹26 Cr₹23 Cr₹41 Cr₹21 Cr₹20 Cr
     Rent , Rates & Taxes ₹1.91 Cr₹1.10 Cr₹1.18 Cr₹1.55 Cr₹3.14 Cr
     Insurance ₹1.20 Cr₹1.50 Cr₹1.36 Cr₹1.04 Cr₹1.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.80 Cr₹5.81 Cr₹30 Cr₹7.89 Cr₹7.47 Cr
     Traveling and conveyance ₹11 Cr₹10 Cr₹3.87 Cr₹6.87 Cr₹4.85 Cr
     Other Administration ₹6.07 Cr₹4.33 Cr₹4.38 Cr₹3.44 Cr₹3.12 Cr
Selling and Distribution Expenses ₹38 Cr₹25 Cr₹36 Cr₹23 Cr₹24 Cr
     Advertisement & Sales Promotion ₹3.06 Cr₹1.86 Cr₹1.13 Cr₹0.54 Cr₹0.71 Cr
     Sales Commissions & Incentives ₹20 Cr₹11 Cr₹15 Cr₹12 Cr₹14 Cr
     Freight and Forwarding ₹15 Cr₹12 Cr₹18 Cr₹10 Cr₹8.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹0.13 Cr₹0.50 Cr₹0.25 Cr₹0.65 Cr
Miscellaneous Expenses ₹15 Cr₹9.19 Cr₹11 Cr₹9.02 Cr₹9.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.06 Cr₹1.28 Cr₹1.25 Cr₹1.47 Cr₹0.34 Cr
     Losson disposal of fixed assets(net) -₹0.10 Cr₹0.03 Cr₹0.34 Cr-
     Losson foreign exchange fluctuations ----₹0.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹7.82 Cr₹9.39 Cr₹7.21 Cr₹8.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹457 Cr₹385 Cr₹418 Cr₹377 Cr₹346 Cr
Operating Profit (Excl OI) ₹92 Cr₹52 Cr₹93 Cr₹38 Cr₹31 Cr
Other Income ₹14 Cr₹13 Cr₹10 Cr₹8.98 Cr₹5.07 Cr
     Interest Received ₹3.66 Cr₹4.93 Cr₹3.09 Cr₹1.73 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.38 Cr-₹2.44 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.38 Cr₹2.14 Cr₹0.04 Cr₹0.09 Cr-
     Foreign Exchange Gains ₹3.60 Cr₹2.13 Cr₹0.14 Cr₹3.16 Cr-
     Others ₹0.39 Cr₹4.09 Cr₹4.65 Cr₹4.01 Cr₹5.07 Cr
Operating Profit ₹106 Cr₹65 Cr₹103 Cr₹47 Cr₹36 Cr
Interest ₹7.22 Cr₹7.58 Cr₹8.97 Cr₹8.68 Cr₹9.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.34 Cr₹0.10 Cr₹0.20 Cr₹0.51 Cr₹0.11 Cr
     Intereston Fixed deposits ---₹0.03 Cr₹0.04 Cr
     Bank Charges etc ₹2.38 Cr₹1.13 Cr₹1.63 Cr₹0.65 Cr₹1.51 Cr
     Other Interest ₹4.50 Cr₹6.36 Cr₹7.14 Cr₹7.50 Cr₹8.09 Cr
PBDT ₹99 Cr₹58 Cr₹94 Cr₹38 Cr₹27 Cr
Depreciation ₹9.85 Cr₹8.95 Cr₹7.07 Cr₹6.24 Cr₹3.82 Cr
Profit Before Taxation & Exceptional Items ₹89 Cr₹49 Cr₹87 Cr₹32 Cr₹23 Cr
Exceptional Income / Expenses ₹4.56 Cr----
Profit Before Tax ₹94 Cr₹49 Cr₹87 Cr₹32 Cr₹23 Cr
Provision for Tax ₹26 Cr₹12 Cr₹21 Cr₹8.02 Cr₹9.00 Cr
     Current Income Tax ₹23 Cr₹12 Cr₹21 Cr₹6.82 Cr₹4.35 Cr
     Deferred Tax ₹3.36 Cr₹-0.17 Cr₹0.54 Cr₹0.90 Cr₹4.64 Cr
     Other taxes -₹0.09 Cr₹-0.54 Cr₹0.30 Cr₹0.01 Cr
Profit After Tax ₹68 Cr₹36 Cr₹66 Cr₹24 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹68 Cr₹36 Cr₹66 Cr₹24 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹31 Cr₹15 Cr₹7.63 Cr₹1.69 Cr
Appropriations ₹104 Cr₹68 Cr₹81 Cr₹31 Cr₹15 Cr
     General Reserves ₹44 Cr₹30 Cr₹45 Cr₹15 Cr₹7.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.36 Cr₹0.96 Cr₹4.52 Cr₹1.25 Cr₹0.77 Cr
Equity Dividend % ₹60.00₹40.00₹60.00₹40.00₹40.00
Earnings Per Share ₹129.82₹70.18₹126.15₹50.30₹58.34
Adjusted EPS ₹129.82₹70.18₹126.15₹50.30₹29.17

Compare Income Statement of peers of BAJAJ STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES ₹1,519.3 Cr -4.3% 0.6% 173.1% Stock Analytics
BHARAT ELECTRONICS ₹224,593.0 Cr 11.5% 12.7% 109.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹86,320.4 Cr 8.8% 14.3% 72.8% Stock Analytics
THERMAX ₹54,843.5 Cr 5.2% -15.3% 77.1% Stock Analytics
TRIVENI TURBINE ₹26,552.3 Cr 19.8% 21% 98.8% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,262.8 Cr 6% 10.4% 109.1% Stock Analytics


BAJAJ STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES

-4.3%

0.6%

173.1%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses