BAJAJ HEALTHCARE
|
BAJAJ HEALTHCARE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹947 Cr | ₹1,292 Cr | ₹680 Cr | ₹657 Cr | ₹410 Cr |
Sales | ₹923 Cr | ₹1,253 Cr | ₹679 Cr | ₹656 Cr | ₹408 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹24 Cr | ₹38 Cr | ₹0.67 Cr | ₹1.20 Cr | ₹2.26 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.49 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹473 Cr | ₹646 Cr | ₹680 Cr | ₹657 Cr | ₹410 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.66 Cr | ₹-11 Cr | ₹-3.77 Cr | ₹0.70 Cr | ₹-5.09 Cr |
Raw Material Consumed | ₹264 Cr | ₹394 Cr | ₹410 Cr | ₹377 Cr | ₹268 Cr |
Opening Raw Materials | ₹129 Cr | ₹136 Cr | ₹83 Cr | ₹24 Cr | ₹20 Cr |
Purchases Raw Materials | ₹214 Cr | ₹387 Cr | ₹464 Cr | ₹436 Cr | ₹272 Cr |
Closing Raw Materials | ₹78 Cr | ₹129 Cr | ₹136 Cr | ₹83 Cr | ₹24 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹38 Cr | ₹32 Cr | ₹25 Cr | ₹24 Cr |
Electricity & Power | ₹30 Cr | ₹36 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.16 Cr | ₹1.45 Cr | ₹1.42 Cr | ₹1.49 Cr | ₹1.40 Cr |
Employee Cost | ₹44 Cr | ₹42 Cr | ₹41 Cr | ₹35 Cr | ₹28 Cr |
Salaries, Wages & Bonus | ₹39 Cr | ₹37 Cr | ₹35 Cr | ₹30 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹2.53 Cr | ₹2.90 Cr | ₹2.51 Cr | ₹2.12 Cr | ₹1.59 Cr |
Workmen and Staff Welfare Expenses | ₹1.45 Cr | ₹1.84 Cr | ₹2.17 Cr | ₹1.60 Cr | ₹1.33 Cr |
Other Employees Cost | ₹0.48 Cr | ₹0.94 Cr | ₹0.96 Cr | ₹1.00 Cr | ₹1.03 Cr |
Other Manufacturing Expenses | ₹39 Cr | ₹34 Cr | ₹60 Cr | ₹64 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹22 Cr | ₹21 Cr | ₹26 Cr | ₹22 Cr | ₹10 Cr |
Repairs and Maintenance | ₹2.65 Cr | ₹2.16 Cr | ₹1.60 Cr | ₹2.74 Cr | ₹0.85 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹11 Cr | ₹32 Cr | ₹39 Cr | ₹18 Cr |
General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹7.95 Cr |
Rent , Rates & Taxes | ₹1.18 Cr | ₹1.46 Cr | ₹1.23 Cr | ₹1.25 Cr | ₹1.38 Cr |
Insurance | ₹2.84 Cr | ₹2.75 Cr | ₹2.67 Cr | ₹1.54 Cr | ₹1.14 Cr |
Printing and stationery | ₹0.86 Cr | ₹1.00 Cr | ₹0.87 Cr | ₹0.60 Cr | ₹0.52 Cr |
Professional and legal fees | ₹2.29 Cr | ₹2.72 Cr | ₹3.86 Cr | ₹3.78 Cr | ₹2.10 Cr |
Traveling and conveyance | ₹2.02 Cr | ₹2.06 Cr | ₹1.32 Cr | ₹0.75 Cr | ₹0.89 Cr |
Other Administration | ₹1.35 Cr | ₹1.10 Cr | ₹2.80 Cr | ₹3.11 Cr | ₹1.93 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹19 Cr | ₹3.91 Cr | ₹4.17 Cr | ₹1.28 Cr |
Advertisement & Sales Promotion | ₹0.77 Cr | ₹0.66 Cr | ₹0.09 Cr | ₹0.57 Cr | ₹0.47 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹9.14 Cr | ₹16 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹4.66 Cr | ₹2.91 Cr | ₹3.64 Cr | ₹3.51 Cr | ₹0.69 Cr |
Miscellaneous Expenses | ₹2.99 Cr | ₹7.25 Cr | ₹5.81 Cr | ₹4.00 Cr | ₹8.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹4.52 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹1.94 Cr | - | ₹2.76 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.99 Cr | ₹2.70 Cr | ₹3.86 Cr | ₹3.99 Cr | ₹5.52 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹397 Cr | ₹534 Cr | ₹561 Cr | ₹521 Cr | ₹362 Cr |
Operating Profit (Excl OI) | ₹76 Cr | ₹111 Cr | ₹119 Cr | ₹136 Cr | ₹48 Cr |
Other Income | ₹8.69 Cr | ₹1.59 Cr | ₹1.44 Cr | ₹6.91 Cr | ₹6.53 Cr |
Interest Received | ₹0.33 Cr | ₹0.43 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.31 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.02 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.88 Cr | - | - | ₹4.40 Cr | - |
Others | ₹6.45 Cr | ₹1.14 Cr | ₹1.27 Cr | ₹2.33 Cr | ₹6.20 Cr |
Operating Profit | ₹85 Cr | ₹113 Cr | ₹120 Cr | ₹143 Cr | ₹55 Cr |
Interest | ₹30 Cr | ₹18 Cr | ₹13 Cr | ₹8.34 Cr | ₹6.63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.69 Cr | ₹1.28 Cr | ₹1.78 Cr | ₹2.26 Cr | ₹1.64 Cr |
Other Interest | ₹29 Cr | ₹16 Cr | ₹11 Cr | ₹6.08 Cr | ₹4.99 Cr |
PBDT | ₹55 Cr | ₹95 Cr | ₹107 Cr | ₹135 Cr | ₹48 Cr |
Depreciation | ₹28 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹78 Cr | ₹90 Cr | ₹119 Cr | ₹36 Cr |
Exceptional Income / Expenses | ₹-44 Cr | - | - | - | - |
Profit Before Tax | ₹-17 Cr | ₹78 Cr | ₹90 Cr | ₹119 Cr | ₹36 Cr |
Provision for Tax | ₹-2.35 Cr | ₹15 Cr | ₹18 Cr | ₹36 Cr | ₹11 Cr |
Current Income Tax | - | ₹16 Cr | ₹23 Cr | ₹35 Cr | ₹9.10 Cr |
Deferred Tax | ₹-3.71 Cr | ₹-1.71 Cr | ₹-0.61 Cr | ₹0.50 Cr | ₹1.49 Cr |
Other taxes | ₹1.36 Cr | ₹0.64 Cr | ₹-3.59 Cr | ₹0.24 Cr | ₹0.23 Cr |
Profit After Tax | ₹-14 Cr | ₹64 Cr | ₹71 Cr | ₹83 Cr | ₹25 Cr |
Extra items | ₹-69 Cr | ₹-21 Cr | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹354 Cr | ₹315 Cr | ₹245 Cr | ₹164 Cr | ₹139 Cr |
Appropriations | ₹270 Cr | ₹358 Cr | ₹316 Cr | ₹247 Cr | ₹165 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.76 Cr | ₹4.14 Cr | ₹1.38 Cr | - | ₹0.20 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹30.00 | ₹27.50 | - |
Earnings Per Share | ₹-5.19 | ₹23.02 | ₹25.87 | ₹60.23 | ₹18.29 |
Adjusted EPS | ₹-5.19 | ₹23.02 | ₹25.87 | ₹30.11 | ₹9.14 |
Compare Income Statement of peers of BAJAJ HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ HEALTHCARE | ₹1,961.1 Cr | 7.2% | -6.3% | 97.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,468.0 Cr | 3.4% | 2.2% | 13.6% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,319.0 Cr | 5.3% | 3.9% | 51.8% | Stock Analytics | |
CIPLA | ₹122,075.0 Cr | 3.3% | 1.2% | 9.7% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹110,125.0 Cr | 4% | 6.3% | 29.2% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹98,227.9 Cr | 6.1% | 2.3% | -3.2% | Stock Analytics |
BAJAJ HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ HEALTHCARE | 7.2% |
-6.3% |
97.8% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses