Home > Income Statement > BAJAJ HEALTHCARE

BAJAJ HEALTHCARE
Income Statement

COMMUNITY POLL
for BAJAJ HEALTHCARE
Please provide your vote to see the results

BAJAJ HEALTHCARE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹947 Cr₹1,292 Cr₹680 Cr₹657 Cr₹410 Cr
     Sales ₹923 Cr₹1,253 Cr₹679 Cr₹656 Cr₹408 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹38 Cr₹0.67 Cr₹1.20 Cr₹2.26 Cr
     Revenue from property development -----
     Other Operational Income ₹0.49 Cr----
Less: Excise Duty -----
Net Sales ₹473 Cr₹646 Cr₹680 Cr₹657 Cr₹410 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.66 Cr₹-11 Cr₹-3.77 Cr₹0.70 Cr₹-5.09 Cr
Raw Material Consumed ₹264 Cr₹394 Cr₹410 Cr₹377 Cr₹268 Cr
     Opening Raw Materials ₹129 Cr₹136 Cr₹83 Cr₹24 Cr₹20 Cr
     Purchases Raw Materials ₹214 Cr₹387 Cr₹464 Cr₹436 Cr₹272 Cr
     Closing Raw Materials ₹78 Cr₹129 Cr₹136 Cr₹83 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹38 Cr₹32 Cr₹25 Cr₹24 Cr
     Electricity & Power ₹30 Cr₹36 Cr₹30 Cr₹23 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.16 Cr₹1.45 Cr₹1.42 Cr₹1.49 Cr₹1.40 Cr
Employee Cost ₹44 Cr₹42 Cr₹41 Cr₹35 Cr₹28 Cr
     Salaries, Wages & Bonus ₹39 Cr₹37 Cr₹35 Cr₹30 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.53 Cr₹2.90 Cr₹2.51 Cr₹2.12 Cr₹1.59 Cr
     Workmen and Staff Welfare Expenses ₹1.45 Cr₹1.84 Cr₹2.17 Cr₹1.60 Cr₹1.33 Cr
     Other Employees Cost ₹0.48 Cr₹0.94 Cr₹0.96 Cr₹1.00 Cr₹1.03 Cr
Other Manufacturing Expenses ₹39 Cr₹34 Cr₹60 Cr₹64 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹21 Cr₹26 Cr₹22 Cr₹10 Cr
     Repairs and Maintenance ₹2.65 Cr₹2.16 Cr₹1.60 Cr₹2.74 Cr₹0.85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹11 Cr₹32 Cr₹39 Cr₹18 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹13 Cr₹11 Cr₹7.95 Cr
     Rent , Rates & Taxes ₹1.18 Cr₹1.46 Cr₹1.23 Cr₹1.25 Cr₹1.38 Cr
     Insurance ₹2.84 Cr₹2.75 Cr₹2.67 Cr₹1.54 Cr₹1.14 Cr
     Printing and stationery ₹0.86 Cr₹1.00 Cr₹0.87 Cr₹0.60 Cr₹0.52 Cr
     Professional and legal fees ₹2.29 Cr₹2.72 Cr₹3.86 Cr₹3.78 Cr₹2.10 Cr
     Traveling and conveyance ₹2.02 Cr₹2.06 Cr₹1.32 Cr₹0.75 Cr₹0.89 Cr
     Other Administration ₹1.35 Cr₹1.10 Cr₹2.80 Cr₹3.11 Cr₹1.93 Cr
Selling and Distribution Expenses ₹15 Cr₹19 Cr₹3.91 Cr₹4.17 Cr₹1.28 Cr
     Advertisement & Sales Promotion ₹0.77 Cr₹0.66 Cr₹0.09 Cr₹0.57 Cr₹0.47 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.14 Cr₹16 Cr₹0.18 Cr₹0.10 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.66 Cr₹2.91 Cr₹3.64 Cr₹3.51 Cr₹0.69 Cr
Miscellaneous Expenses ₹2.99 Cr₹7.25 Cr₹5.81 Cr₹4.00 Cr₹8.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹4.52 Cr---
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.01 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations --₹1.94 Cr-₹2.76 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.99 Cr₹2.70 Cr₹3.86 Cr₹3.99 Cr₹5.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹397 Cr₹534 Cr₹561 Cr₹521 Cr₹362 Cr
Operating Profit (Excl OI) ₹76 Cr₹111 Cr₹119 Cr₹136 Cr₹48 Cr
Other Income ₹8.69 Cr₹1.59 Cr₹1.44 Cr₹6.91 Cr₹6.53 Cr
     Interest Received ₹0.33 Cr₹0.43 Cr₹0.17 Cr₹0.17 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.03 Cr-₹0.02 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.88 Cr--₹4.40 Cr-
     Others ₹6.45 Cr₹1.14 Cr₹1.27 Cr₹2.33 Cr₹6.20 Cr
Operating Profit ₹85 Cr₹113 Cr₹120 Cr₹143 Cr₹55 Cr
Interest ₹30 Cr₹18 Cr₹13 Cr₹8.34 Cr₹6.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.69 Cr₹1.28 Cr₹1.78 Cr₹2.26 Cr₹1.64 Cr
     Other Interest ₹29 Cr₹16 Cr₹11 Cr₹6.08 Cr₹4.99 Cr
PBDT ₹55 Cr₹95 Cr₹107 Cr₹135 Cr₹48 Cr
Depreciation ₹28 Cr₹17 Cr₹18 Cr₹16 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹78 Cr₹90 Cr₹119 Cr₹36 Cr
Exceptional Income / Expenses ₹-44 Cr----
Profit Before Tax ₹-17 Cr₹78 Cr₹90 Cr₹119 Cr₹36 Cr
Provision for Tax ₹-2.35 Cr₹15 Cr₹18 Cr₹36 Cr₹11 Cr
     Current Income Tax -₹16 Cr₹23 Cr₹35 Cr₹9.10 Cr
     Deferred Tax ₹-3.71 Cr₹-1.71 Cr₹-0.61 Cr₹0.50 Cr₹1.49 Cr
     Other taxes ₹1.36 Cr₹0.64 Cr₹-3.59 Cr₹0.24 Cr₹0.23 Cr
Profit After Tax ₹-14 Cr₹64 Cr₹71 Cr₹83 Cr₹25 Cr
Extra items ₹-69 Cr₹-21 Cr---
Adjustments to PAT -----
Profit Balance B/F ₹354 Cr₹315 Cr₹245 Cr₹164 Cr₹139 Cr
Appropriations ₹270 Cr₹358 Cr₹316 Cr₹247 Cr₹165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.76 Cr₹4.14 Cr₹1.38 Cr-₹0.20 Cr
Equity Dividend % ₹20.00₹20.00₹30.00₹27.50-
Earnings Per Share ₹-5.19₹23.02₹25.87₹60.23₹18.29
Adjusted EPS ₹-5.19₹23.02₹25.87₹30.11₹9.14

Compare Income Statement of peers of BAJAJ HEALTHCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HEALTHCARE ₹1,961.1 Cr 7.2% -6.3% 97.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,468.0 Cr 3.4% 2.2% 13.6% Stock Analytics
DIVIS LABORATORIES ₹156,319.0 Cr 5.3% 3.9% 51.8% Stock Analytics
CIPLA ₹122,075.0 Cr 3.3% 1.2% 9.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹110,125.0 Cr 4% 6.3% 29.2% Stock Analytics
DR REDDYS LABORATORIES ₹98,227.9 Cr 6.1% 2.3% -3.2% Stock Analytics


BAJAJ HEALTHCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HEALTHCARE

7.2%

-6.3%

97.8%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses