Home > Income Statement > BAJAJ ELECTRICALS

BAJAJ ELECTRICALS
Income Statement

BAJAJ ELECTRICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BAJAJ ELECTRICALS
Please provide your vote to see the results

BAJAJ ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,641 Cr₹4,889 Cr₹4,813 Cr₹4,585 Cr₹4,987 Cr
     Sales ₹4,536 Cr₹4,596 Cr₹4,272 Cr₹3,780 Cr₹3,614 Cr
     Job Work/ Contract Receipts ₹86 Cr₹272 Cr₹455 Cr₹767 Cr₹1,325 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹21 Cr₹85 Cr₹38 Cr₹48 Cr
Less: Excise Duty -----
Net Sales ₹4,641 Cr₹4,889 Cr₹4,813 Cr₹4,585 Cr₹4,987 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹181 Cr₹-47 Cr₹17 Cr₹-271 Cr₹89 Cr
Raw Material Consumed ₹3,080 Cr₹3,409 Cr₹3,274 Cr₹3,266 Cr₹3,241 Cr
     Opening Raw Materials ₹107 Cr₹99 Cr₹100 Cr₹84 Cr₹126 Cr
     Purchases Raw Materials ₹479 Cr₹500 Cr₹624 Cr₹367 Cr₹263 Cr
     Closing Raw Materials ₹73 Cr₹107 Cr₹126 Cr₹100 Cr₹84 Cr
     Other Direct Purchases / Brought in cost ₹2,567 Cr₹2,917 Cr₹2,676 Cr₹2,916 Cr₹2,935 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹11 Cr₹17 Cr₹12 Cr₹14 Cr
     Electricity & Power ₹14 Cr₹11 Cr₹17 Cr₹12 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹365 Cr₹344 Cr₹401 Cr₹395 Cr₹402 Cr
     Salaries, Wages & Bonus ₹327 Cr₹305 Cr₹361 Cr₹357 Cr₹359 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹16 Cr₹18 Cr₹17 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹3.62 Cr₹6.54 Cr₹10 Cr₹10 Cr₹12 Cr
     Other Employees Cost ₹15 Cr₹15 Cr₹12 Cr₹11 Cr₹13 Cr
Other Manufacturing Expenses ₹126 Cr₹125 Cr₹237 Cr₹319 Cr₹389 Cr
     Sub-contracted / Out sourced services ₹26 Cr₹19 Cr₹134 Cr₹244 Cr₹311 Cr
     Processing Charges -----
     Repairs and Maintenance ₹7.96 Cr₹8.79 Cr₹17 Cr₹15 Cr₹15 Cr
     Packing Material Consumed ₹38 Cr₹31 Cr₹14 Cr₹11 Cr₹8.87 Cr
     Other Mfg Exp ₹55 Cr₹67 Cr₹71 Cr₹48 Cr₹55 Cr
General and Administration Expenses ₹139 Cr₹115 Cr₹143 Cr₹129 Cr₹174 Cr
     Rent , Rates & Taxes ₹23 Cr₹7.75 Cr₹25 Cr₹18 Cr₹23 Cr
     Insurance ₹5.03 Cr₹5.35 Cr₹11 Cr₹12 Cr₹14 Cr
     Printing and stationery ₹24 Cr₹30 Cr₹26 Cr₹16 Cr₹2.39 Cr
     Professional and legal fees ₹25 Cr₹21 Cr₹26 Cr₹23 Cr₹40 Cr
     Traveling and conveyance ₹40 Cr₹36 Cr₹30 Cr₹33 Cr₹60 Cr
     Other Administration ₹22 Cr₹16 Cr₹26 Cr₹26 Cr₹33 Cr
Selling and Distribution Expenses ₹382 Cr₹475 Cr₹341 Cr₹330 Cr₹319 Cr
     Advertisement & Sales Promotion ₹210 Cr₹292 Cr₹233 Cr₹215 Cr₹187 Cr
     Sales Commissions & Incentives ₹17 Cr₹10 Cr₹12 Cr₹13 Cr₹18 Cr
     Freight and Forwarding ₹124 Cr₹126 Cr₹94 Cr₹102 Cr₹111 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹31 Cr₹46 Cr₹2.37 Cr₹0.77 Cr₹2.10 Cr
Miscellaneous Expenses ₹95 Cr₹82 Cr₹132 Cr₹107 Cr₹153 Cr
     Bad debts /advances written off ₹3.80 Cr₹5.27 Cr₹16 Cr₹30 Cr₹3.70 Cr
     Provision for doubtful debts ₹13 Cr₹7.19 Cr₹8.77 Cr-₹10 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹77 Cr₹69 Cr₹107 Cr₹76 Cr₹139 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,382 Cr₹4,515 Cr₹4,563 Cr₹4,286 Cr₹4,779 Cr
Operating Profit (Excl OI) ₹260 Cr₹375 Cr₹250 Cr₹298 Cr₹208 Cr
Other Income ₹86 Cr₹45 Cr₹68 Cr₹74 Cr₹46 Cr
     Interest Received ₹57 Cr₹6.58 Cr₹7.66 Cr₹22 Cr₹24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.49 Cr₹3.10 Cr₹11 Cr₹23 Cr₹0.28 Cr
     Profits on sale of Investments ₹1.81 Cr₹3.11 Cr---
     Provision Written Back ₹20 Cr₹17 Cr₹45 Cr₹26 Cr-
     Foreign Exchange Gains -----
     Others ₹5.87 Cr₹15 Cr₹5.04 Cr₹3.53 Cr₹22 Cr
Operating Profit ₹346 Cr₹420 Cr₹318 Cr₹372 Cr₹254 Cr
Interest ₹63 Cr₹44 Cr₹70 Cr₹76 Cr₹171 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹20 Cr₹51 Cr₹62 Cr₹131 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.78 Cr₹0.85 Cr₹2.03 Cr₹1.54 Cr₹2.25 Cr
     Other Interest ₹23 Cr₹23 Cr₹17 Cr₹13 Cr₹38 Cr
PBDT ₹283 Cr₹376 Cr₹249 Cr₹296 Cr₹84 Cr
Depreciation ₹110 Cr₹74 Cr₹69 Cr₹75 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹173 Cr₹302 Cr₹180 Cr₹221 Cr₹10 Cr
Exceptional Income / Expenses --₹-13 Cr₹25 Cr-
Profit Before Tax ₹173 Cr₹302 Cr₹166 Cr₹246 Cr₹7.16 Cr
Provision for Tax ₹37 Cr₹87 Cr₹42 Cr₹57 Cr₹17 Cr
     Current Income Tax ₹57 Cr₹52 Cr₹53 Cr₹48 Cr₹1.19 Cr
     Deferred Tax ₹-20 Cr₹35 Cr₹-6.45 Cr₹9.70 Cr₹16 Cr
     Other taxes ₹0.11 Cr-₹-4.89 Cr-₹0.08 Cr
Profit After Tax ₹136 Cr₹215 Cr₹124 Cr₹189 Cr₹-10 Cr
Extra items ₹-4.80 Cr₹0.74 Cr---
Minority Interest --₹4.11 Cr₹1.59 Cr₹1.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹131 Cr₹216 Cr₹129 Cr₹191 Cr₹-9.28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹761 Cr₹579 Cr₹409 Cr₹231 Cr₹292 Cr
Appropriations ₹892 Cr₹796 Cr₹538 Cr₹422 Cr₹283 Cr
     General Reserves ---₹18 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹613 Cr₹35 Cr₹-42 Cr₹-5.77 Cr₹52 Cr
Equity Dividend % ₹150.00₹200.00₹150.00--
Earnings Per Share ₹11.38₹18.79₹11.19₹16.64₹-0.82
Adjusted EPS ₹11.38₹18.79₹11.19₹16.64₹-0.82

Compare Income Statement of peers of BAJAJ ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ ELECTRICALS ₹8,848.7 Cr 1.6% -9% -22.5% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹26,327.5 Cr 7% 4.3% 41.3% Stock Analytics
WHIRLPOOL OF INDIA ₹22,802.0 Cr 3.3% -18% 15.5% Stock Analytics
TTK PRESTIGE ₹11,935.9 Cr 2.4% 4.2% 9% Stock Analytics
EUREKA FORBES ₹11,426.9 Cr 4.1% 11.2% 13.2% Stock Analytics
SYMPHONY ₹9,370.6 Cr -1% -14.7% 53.5% Stock Analytics


BAJAJ ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ ELECTRICALS

1.6%

-9%

-22.5%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses