BAFNA PHARMACEUTICALS
|
BAFNA PHARMACEUTICALS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹152 Cr | ₹115 Cr | ₹85 Cr | ₹71 Cr | ₹42 Cr |
| Sales | ₹151 Cr | ₹114 Cr | ₹82 Cr | ₹67 Cr | ₹41 Cr |
| Job Work/ Contract Receipts | ₹1.53 Cr | ₹1.30 Cr | ₹3.39 Cr | ₹3.06 Cr | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.88 Cr | ₹1.08 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹152 Cr | ₹115 Cr | ₹85 Cr | ₹71 Cr | ₹42 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.85 Cr | ₹-2.91 Cr | ₹-1.77 Cr | ₹2.95 Cr | ₹-3.24 Cr |
| Raw Material Consumed | ₹92 Cr | ₹66 Cr | ₹42 Cr | ₹29 Cr | ₹19 Cr |
| Opening Raw Materials | ₹13 Cr | ₹9.77 Cr | ₹9.82 Cr | ₹4.43 Cr | ₹2.92 Cr |
| Purchases Raw Materials | ₹81 Cr | ₹63 Cr | ₹42 Cr | ₹34 Cr | ₹21 Cr |
| Closing Raw Materials | ₹15 Cr | ₹13 Cr | ₹9.77 Cr | ₹9.82 Cr | ₹4.43 Cr |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹6.41 Cr | - | - | ₹0.02 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.73 Cr | ₹5.31 Cr | ₹3.93 Cr | ₹2.95 Cr | ₹2.69 Cr |
| Electricity & Power | ₹6.73 Cr | ₹5.31 Cr | ₹3.93 Cr | ₹2.95 Cr | ₹2.69 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹9.43 Cr | ₹9.14 Cr |
| Contributions to EPF & Pension Funds | ₹1.17 Cr | ₹1.13 Cr | ₹1.35 Cr | ₹0.52 Cr | ₹0.56 Cr |
| Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.59 Cr | ₹0.55 Cr | ₹1.72 Cr | ₹0.55 Cr |
| Other Employees Cost | - | - | - | ₹0.31 Cr | - |
| Other Manufacturing Expenses | ₹14 Cr | ₹8.78 Cr | ₹8.69 Cr | ₹11 Cr | ₹8.55 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹5.03 Cr | ₹2.51 Cr | ₹1.95 Cr | ₹2.01 Cr | ₹1.76 Cr |
| Packing Material Consumed | - | - | - | ₹4.78 Cr | ₹3.81 Cr |
| Other Mfg Exp | ₹8.51 Cr | ₹6.27 Cr | ₹6.74 Cr | ₹3.87 Cr | ₹2.98 Cr |
| General and Administration Expenses | ₹11 Cr | ₹3.18 Cr | ₹3.10 Cr | ₹2.87 Cr | ₹3.05 Cr |
| Rent , Rates & Taxes | ₹1.24 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.27 Cr |
| Insurance | ₹0.32 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.24 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Professional and legal fees | ₹8.29 Cr | ₹1.09 Cr | ₹1.65 Cr | ₹1.06 Cr | ₹1.42 Cr |
| Traveling and conveyance | ₹0.58 Cr | ₹0.53 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.28 Cr |
| Other Administration | ₹0.81 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹1.04 Cr | ₹0.83 Cr |
| Selling and Distribution Expenses | ₹2.80 Cr | ₹2.11 Cr | ₹2.87 Cr | ₹0.65 Cr | ₹0.41 Cr |
| Advertisement & Sales Promotion | ₹0.60 Cr | ₹0.56 Cr | ₹0.59 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | ₹0.04 Cr | - | ₹0.04 Cr |
| Freight and Forwarding | ₹2.20 Cr | ₹1.55 Cr | ₹2.25 Cr | ₹0.59 Cr | ₹0.31 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.06 Cr | ₹1.33 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.12 Cr |
| Bad debts /advances written off | ₹0.08 Cr | ₹0.30 Cr | - | - | - |
| Provision for doubtful debts | - | ₹0.37 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | ₹0.06 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.98 Cr | ₹0.66 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹141 Cr | ₹100 Cr | ₹73 Cr | ₹61 Cr | ₹41 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹1.23 Cr |
| Other Income | ₹3.52 Cr | ₹3.27 Cr | ₹1.76 Cr | ₹0.75 Cr | ₹0.26 Cr |
| Interest Received | ₹0.13 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.20 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.28 Cr | - |
| Foreign Exchange Gains | ₹1.67 Cr | ₹1.48 Cr | ₹0.36 Cr | ₹0.42 Cr | ₹0.21 Cr |
| Others | ₹1.66 Cr | ₹1.55 Cr | ₹1.36 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹1.48 Cr |
| Interest | ₹2.29 Cr | ₹2.04 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.94 Cr | ₹1.80 Cr | ₹0.52 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.35 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.65 Cr | ₹0.10 Cr |
| Other Interest | - | - | - | ₹0.09 Cr | ₹0.00 Cr |
| PBDT | ₹12 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹1.39 Cr |
| Depreciation | ₹5.00 Cr | ₹5.33 Cr | ₹5.49 Cr | ₹4.48 Cr | ₹3.27 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.35 Cr | ₹12 Cr | ₹7.37 Cr | ₹5.83 Cr | ₹-1.88 Cr |
| Exceptional Income / Expenses | - | - | ₹-2.16 Cr | - | - |
| Profit Before Tax | ₹7.35 Cr | ₹12 Cr | ₹5.22 Cr | ₹5.83 Cr | ₹-1.88 Cr |
| Provision for Tax | - | ₹0.28 Cr | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | ₹0.28 Cr | - | - | - |
| Profit After Tax | ₹7.35 Cr | ₹11 Cr | ₹5.22 Cr | ₹5.83 Cr | ₹-1.88 Cr |
| Extra items | - | - | - | - | ₹-23 Cr |
| Adjustments to PAT | - | - | - | ₹0.00 Cr | - |
| Profit Balance B/F | ₹-54 Cr | ₹-66 Cr | ₹-71 Cr | ₹-77 Cr | ₹-52 Cr |
| Appropriations | ₹-47 Cr | ₹-55 Cr | ₹-66 Cr | ₹-71 Cr | ₹-77 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.04 Cr | ₹-0.15 Cr | ₹0.02 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.11 | ₹4.79 | ₹2.21 | ₹2.46 | ₹-7.94 |
| Adjusted EPS | ₹3.11 | ₹4.79 | ₹2.21 | ₹2.46 | ₹-7.94 |
Compare Income Statement of peers of BAFNA PHARMACEUTICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAFNA PHARMACEUTICALS | ₹366.5 Cr | -7.7% | 37.5% | 87.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
BAFNA PHARMACEUTICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAFNA PHARMACEUTICALS | -7.7% |
37.5% |
87.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses