Home > Income Statement > AZAD ENGINEERING

AZAD ENGINEERING
Income Statement

AZAD ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AZAD ENGINEERING
Please provide your vote to see the results

AZAD ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹252 Cr₹194 Cr₹123 Cr₹123 Cr
     Sales ₹148 Cr₹117 Cr₹74 Cr₹74 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹94 Cr₹68 Cr₹44 Cr₹44 Cr
     Revenue from property development ----
     Other Operational Income ₹10 Cr₹9.12 Cr₹4.56 Cr₹4.56 Cr
Less: Excise Duty ----
Net Sales ₹252 Cr₹194 Cr₹123 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-17 Cr₹-8.41 Cr₹-8.41 Cr
Raw Material Consumed ₹50 Cr₹38 Cr₹22 Cr₹22 Cr
     Opening Raw Materials ₹20 Cr₹16 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹54 Cr₹42 Cr₹27 Cr₹27 Cr
     Closing Raw Materials ₹25 Cr₹20 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹12 Cr₹6.84 Cr₹5.72 Cr₹5.72 Cr
     Electricity & Power ₹12 Cr₹6.84 Cr₹5.72 Cr₹5.72 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹59 Cr₹46 Cr₹33 Cr₹33 Cr
     Salaries, Wages & Bonus ₹55 Cr₹43 Cr₹31 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹1.88 Cr₹1.47 Cr₹0.86 Cr₹0.86 Cr
     Workmen and Staff Welfare Expenses ₹1.48 Cr₹1.28 Cr₹0.35 Cr₹0.35 Cr
     Other Employees Cost ₹0.85 Cr₹0.55 Cr₹0.38 Cr₹0.38 Cr
Other Manufacturing Expenses ₹59 Cr₹49 Cr₹33 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹4.42 Cr₹2.59 Cr₹1.50 Cr₹1.50 Cr
     Processing Charges ₹18 Cr₹16 Cr₹11 Cr₹11 Cr
     Repairs and Maintenance ₹2.19 Cr₹0.91 Cr₹0.88 Cr₹0.88 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹35 Cr₹29 Cr₹20 Cr₹20 Cr
General and Administration Expenses ₹12 Cr₹7.74 Cr₹7.04 Cr₹7.04 Cr
     Rent , Rates & Taxes ₹3.37 Cr₹2.43 Cr₹1.87 Cr₹1.87 Cr
     Insurance ₹2.02 Cr₹0.55 Cr₹0.38 Cr₹0.38 Cr
     Printing and stationery ₹1.00 Cr₹0.06 Cr₹0.22 Cr₹0.22 Cr
     Professional and legal fees ₹2.25 Cr₹2.88 Cr₹3.42 Cr₹3.42 Cr
     Traveling and conveyance ₹0.97 Cr₹0.49 Cr₹0.25 Cr₹0.25 Cr
     Other Administration ₹1.98 Cr₹1.32 Cr₹0.90 Cr₹0.90 Cr
Selling and Distribution Expenses ₹1.86 Cr₹0.27 Cr₹0.20 Cr₹0.20 Cr
     Advertisement & Sales Promotion ₹1.86 Cr₹0.09 Cr₹0.20 Cr₹0.20 Cr
     Sales Commissions & Incentives -₹0.18 Cr--
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹5.74 Cr₹1.56 Cr₹1.77 Cr₹1.77 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.48 Cr₹0.24 Cr₹0.79 Cr₹0.79 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations -₹0.16 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹5.27 Cr₹1.16 Cr₹0.98 Cr₹0.98 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹179 Cr₹132 Cr₹95 Cr₹95 Cr
Operating Profit (Excl OI) ₹72 Cr₹62 Cr₹28 Cr₹28 Cr
Other Income ₹9.85 Cr₹4.80 Cr₹2.31 Cr₹2.31 Cr
     Interest Received ₹2.71 Cr₹0.79 Cr₹1.09 Cr₹1.09 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments -₹1.44 Cr--
     Provision Written Back -₹2.44 Cr--
     Foreign Exchange Gains ₹6.01 Cr-₹1.10 Cr₹1.10 Cr
     Others ₹1.13 Cr₹0.12 Cr₹0.13 Cr₹0.13 Cr
Operating Profit ₹82 Cr₹67 Cr₹30 Cr₹30 Cr
Interest ₹52 Cr₹14 Cr₹5.35 Cr₹5.35 Cr
     InterestonDebenture / Bonds ₹15 Cr₹2.82 Cr--
     Interest on Term Loan ₹7.23 Cr₹3.39 Cr₹1.94 Cr₹1.94 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹4.45 Cr₹3.01 Cr₹0.89 Cr₹0.89 Cr
     Other Interest ₹26 Cr₹4.40 Cr₹2.52 Cr₹2.52 Cr
PBDT ₹30 Cr₹53 Cr₹25 Cr₹25 Cr
Depreciation ₹17 Cr₹13 Cr₹8.87 Cr₹8.87 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹40 Cr₹16 Cr₹16 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹13 Cr₹40 Cr₹16 Cr₹16 Cr
Provision for Tax ₹4.69 Cr₹11 Cr₹4.74 Cr₹4.74 Cr
     Current Income Tax ₹2.57 Cr₹8.67 Cr₹4.15 Cr₹4.15 Cr
     Deferred Tax ₹1.87 Cr₹2.01 Cr₹0.59 Cr₹0.59 Cr
     Other taxes ₹0.24 Cr---
Profit After Tax ₹8.47 Cr₹29 Cr₹12 Cr₹12 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹8.47 Cr₹29 Cr₹12 Cr₹12 Cr
Adjustments to PAT ----
Profit Balance B/F ₹115 Cr₹89 Cr₹77 Cr₹77 Cr
Appropriations ₹123 Cr₹119 Cr₹89 Cr₹89 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation -₹3.90 Cr₹-0.14 Cr₹-0.14 Cr
Equity Dividend % ----
Earnings Per Share ₹51.29₹194.69₹76.01₹76.01
Adjusted EPS ₹1.71₹6.49₹2.53₹2.53

Compare Income Statement of peers of AZAD ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AZAD ENGINEERING ₹9,472.9 Cr 20.2% 13.7% 2.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹77,267.0 Cr 6.7% 14.4% -16.8% Stock Analytics
THERMAX ₹38,548.2 Cr -0.7% -1.2% -32.4% Stock Analytics
JYOTI CNC AUTOMATION ₹24,163.7 Cr 9.8% 11.1% 35.9% Stock Analytics
TRIVENI TURBINE ₹16,106.8 Cr 2.6% -4.5% -9.4% Stock Analytics
KIRLOSKAR BROTHERS ₹13,135.8 Cr 1.4% 4.7% 39% Stock Analytics


AZAD ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AZAD ENGINEERING

20.2%

13.7%

2.6%

SENSEX

1.8%

3.5%

2.7%


You may also like the below Video Courses