AZAD ENGINEERING
|
AZAD ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹252 Cr | ₹194 Cr | ₹123 Cr | ₹123 Cr |
Sales | ₹148 Cr | ₹117 Cr | ₹74 Cr | ₹74 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹94 Cr | ₹68 Cr | ₹44 Cr | ₹44 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹9.12 Cr | ₹4.56 Cr | ₹4.56 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹252 Cr | ₹194 Cr | ₹123 Cr | ₹123 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-19 Cr | ₹-17 Cr | ₹-8.41 Cr | ₹-8.41 Cr |
Raw Material Consumed | ₹50 Cr | ₹38 Cr | ₹22 Cr | ₹22 Cr |
Opening Raw Materials | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Purchases Raw Materials | ₹54 Cr | ₹42 Cr | ₹27 Cr | ₹27 Cr |
Closing Raw Materials | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹6.84 Cr | ₹5.72 Cr | ₹5.72 Cr |
Electricity & Power | ₹12 Cr | ₹6.84 Cr | ₹5.72 Cr | ₹5.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹59 Cr | ₹46 Cr | ₹33 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹55 Cr | ₹43 Cr | ₹31 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹1.88 Cr | ₹1.47 Cr | ₹0.86 Cr | ₹0.86 Cr |
Workmen and Staff Welfare Expenses | ₹1.48 Cr | ₹1.28 Cr | ₹0.35 Cr | ₹0.35 Cr |
Other Employees Cost | ₹0.85 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.38 Cr |
Other Manufacturing Expenses | ₹59 Cr | ₹49 Cr | ₹33 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | ₹4.42 Cr | ₹2.59 Cr | ₹1.50 Cr | ₹1.50 Cr |
Processing Charges | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Repairs and Maintenance | ₹2.19 Cr | ₹0.91 Cr | ₹0.88 Cr | ₹0.88 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹20 Cr |
General and Administration Expenses | ₹12 Cr | ₹7.74 Cr | ₹7.04 Cr | ₹7.04 Cr |
Rent , Rates & Taxes | ₹3.37 Cr | ₹2.43 Cr | ₹1.87 Cr | ₹1.87 Cr |
Insurance | ₹2.02 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.38 Cr |
Printing and stationery | ₹1.00 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.22 Cr |
Professional and legal fees | ₹2.25 Cr | ₹2.88 Cr | ₹3.42 Cr | ₹3.42 Cr |
Traveling and conveyance | ₹0.97 Cr | ₹0.49 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Administration | ₹1.98 Cr | ₹1.32 Cr | ₹0.90 Cr | ₹0.90 Cr |
Selling and Distribution Expenses | ₹1.86 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.20 Cr |
Advertisement & Sales Promotion | ₹1.86 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | - | ₹0.18 Cr | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹5.74 Cr | ₹1.56 Cr | ₹1.77 Cr | ₹1.77 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.48 Cr | ₹0.24 Cr | ₹0.79 Cr | ₹0.79 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.16 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹5.27 Cr | ₹1.16 Cr | ₹0.98 Cr | ₹0.98 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹179 Cr | ₹132 Cr | ₹95 Cr | ₹95 Cr |
Operating Profit (Excl OI) | ₹72 Cr | ₹62 Cr | ₹28 Cr | ₹28 Cr |
Other Income | ₹9.85 Cr | ₹4.80 Cr | ₹2.31 Cr | ₹2.31 Cr |
Interest Received | ₹2.71 Cr | ₹0.79 Cr | ₹1.09 Cr | ₹1.09 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | ₹1.44 Cr | - | - |
Provision Written Back | - | ₹2.44 Cr | - | - |
Foreign Exchange Gains | ₹6.01 Cr | - | ₹1.10 Cr | ₹1.10 Cr |
Others | ₹1.13 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.13 Cr |
Operating Profit | ₹82 Cr | ₹67 Cr | ₹30 Cr | ₹30 Cr |
Interest | ₹52 Cr | ₹14 Cr | ₹5.35 Cr | ₹5.35 Cr |
InterestonDebenture / Bonds | ₹15 Cr | ₹2.82 Cr | - | - |
Interest on Term Loan | ₹7.23 Cr | ₹3.39 Cr | ₹1.94 Cr | ₹1.94 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹4.45 Cr | ₹3.01 Cr | ₹0.89 Cr | ₹0.89 Cr |
Other Interest | ₹26 Cr | ₹4.40 Cr | ₹2.52 Cr | ₹2.52 Cr |
PBDT | ₹30 Cr | ₹53 Cr | ₹25 Cr | ₹25 Cr |
Depreciation | ₹17 Cr | ₹13 Cr | ₹8.87 Cr | ₹8.87 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹40 Cr | ₹16 Cr | ₹16 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹13 Cr | ₹40 Cr | ₹16 Cr | ₹16 Cr |
Provision for Tax | ₹4.69 Cr | ₹11 Cr | ₹4.74 Cr | ₹4.74 Cr |
Current Income Tax | ₹2.57 Cr | ₹8.67 Cr | ₹4.15 Cr | ₹4.15 Cr |
Deferred Tax | ₹1.87 Cr | ₹2.01 Cr | ₹0.59 Cr | ₹0.59 Cr |
Other taxes | ₹0.24 Cr | - | - | - |
Profit After Tax | ₹8.47 Cr | ₹29 Cr | ₹12 Cr | ₹12 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹8.47 Cr | ₹29 Cr | ₹12 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹115 Cr | ₹89 Cr | ₹77 Cr | ₹77 Cr |
Appropriations | ₹123 Cr | ₹119 Cr | ₹89 Cr | ₹89 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹3.90 Cr | ₹-0.14 Cr | ₹-0.14 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹51.29 | ₹194.69 | ₹76.01 | ₹76.01 |
Adjusted EPS | ₹1.71 | ₹6.49 | ₹2.53 | ₹2.53 |
Compare Income Statement of peers of AZAD ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AZAD ENGINEERING | ₹9,472.9 Cr | 20.2% | 13.7% | 2.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹77,267.0 Cr | 6.7% | 14.4% | -16.8% | Stock Analytics | |
THERMAX | ₹38,548.2 Cr | -0.7% | -1.2% | -32.4% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹24,163.7 Cr | 9.8% | 11.1% | 35.9% | Stock Analytics | |
TRIVENI TURBINE | ₹16,106.8 Cr | 2.6% | -4.5% | -9.4% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,135.8 Cr | 1.4% | 4.7% | 39% | Stock Analytics |
AZAD ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AZAD ENGINEERING | 20.2% |
13.7% |
2.6% |
SENSEX | 1.8% |
3.5% |
2.7% |
You may also like the below Video Courses