AXITA COTTON
|
AXITA COTTON Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹653 Cr | ₹1,103 Cr | ₹548 Cr | ₹818 Cr | ₹619 Cr |
Sales | ₹648 Cr | ₹1,101 Cr | ₹543 Cr | ₹797 Cr | ₹611 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | ₹0.03 Cr | ₹1.81 Cr | ₹12 Cr | ₹0.17 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.32 Cr | ₹1.53 Cr | ₹3.03 Cr | ₹8.12 Cr | ₹7.74 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹653 Cr | ₹1,103 Cr | ₹548 Cr | ₹818 Cr | ₹619 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹17 Cr | ₹-12 Cr | ₹-2.19 Cr | ₹3.49 Cr | ₹-2.60 Cr |
Raw Material Consumed | ₹621 Cr | ₹1,071 Cr | ₹508 Cr | ₹758 Cr | ₹528 Cr |
Opening Raw Materials | ₹0.94 Cr | ₹0.25 Cr | ₹0.24 Cr | - | - |
Purchases Raw Materials | ₹33 Cr | ₹24 Cr | ₹1.39 Cr | ₹14 Cr | ₹55 Cr |
Closing Raw Materials | - | ₹0.94 Cr | ₹0.25 Cr | ₹0.24 Cr | - |
Other Direct Purchases / Brought in cost | ₹587 Cr | ₹1,047 Cr | ₹507 Cr | ₹745 Cr | ₹474 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.18 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.67 Cr |
Electricity & Power | ₹0.18 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹0.23 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | ₹0.08 Cr | ₹0.09 Cr | - |
Employee Cost | ₹2.71 Cr | ₹2.25 Cr | ₹3.19 Cr | ₹2.10 Cr | ₹1.24 Cr |
Salaries, Wages & Bonus | ₹2.41 Cr | ₹2.14 Cr | ₹2.57 Cr | ₹2.10 Cr | ₹1.23 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.03 Cr | ₹0.06 Cr | - | - |
Other Employees Cost | ₹0.09 Cr | ₹0.07 Cr | ₹0.56 Cr | - | - |
Other Manufacturing Expenses | ₹3.05 Cr | ₹2.83 Cr | ₹6.86 Cr | ₹22 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.05 Cr | - | ₹0.03 Cr | ₹0.20 Cr | - |
Repairs and Maintenance | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | - |
Packing Material Consumed | - | - | - | - | ₹0.33 Cr |
Other Mfg Exp | ₹2.95 Cr | ₹2.79 Cr | ₹6.79 Cr | ₹21 Cr | ₹12 Cr |
General and Administration Expenses | ₹2.05 Cr | ₹2.31 Cr | ₹1.79 Cr | ₹6.05 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹0.17 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.43 Cr |
Insurance | ₹0.16 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.28 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.49 Cr | ₹0.80 Cr | ₹0.52 Cr | ₹2.26 Cr | ₹1.24 Cr |
Traveling and conveyance | ₹0.18 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.05 Cr |
Other Administration | ₹1.03 Cr | ₹0.97 Cr | ₹0.90 Cr | ₹3.26 Cr | ₹8.37 Cr |
Selling and Distribution Expenses | ₹2.60 Cr | ₹8.72 Cr | ₹7.19 Cr | ₹17 Cr | ₹59 Cr |
Advertisement & Sales Promotion | ₹0.43 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹1.14 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | ₹0.15 Cr | ₹0.04 Cr |
Handling and Clearing Charges | - | - | - | - | ₹26 Cr |
Other Selling Expenses | ₹2.17 Cr | ₹8.54 Cr | ₹7.06 Cr | ₹16 Cr | ₹32 Cr |
Miscellaneous Expenses | ₹2.67 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.03 Cr |
Bad debts /advances written off | ₹2.09 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.09 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹651 Cr | ₹1,076 Cr | ₹525 Cr | ₹808 Cr | ₹610 Cr |
Operating Profit (Excl OI) | ₹1.38 Cr | ₹27 Cr | ₹23 Cr | ₹9.71 Cr | ₹9.08 Cr |
Other Income | ₹1.52 Cr | ₹2.43 Cr | ₹1.68 Cr | ₹13 Cr | ₹0.15 Cr |
Interest Received | ₹0.54 Cr | ₹1.31 Cr | ₹0.46 Cr | ₹1.05 Cr | ₹0.14 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.68 Cr | ₹0.68 Cr | ₹4.95 Cr | - |
Others | ₹0.95 Cr | ₹0.41 Cr | ₹0.55 Cr | ₹6.79 Cr | ₹0.01 Cr |
Operating Profit | ₹2.89 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹9.23 Cr |
Interest | ₹0.96 Cr | ₹0.81 Cr | ₹0.52 Cr | ₹1.68 Cr | ₹3.35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.43 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.70 Cr | ₹0.28 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.18 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.98 Cr | ₹0.19 Cr |
Other Interest | ₹0.34 Cr | ₹0.42 Cr | ₹0.33 Cr | - | ₹2.88 Cr |
PBDT | ₹1.94 Cr | ₹29 Cr | ₹24 Cr | ₹21 Cr | ₹5.88 Cr |
Depreciation | ₹1.09 Cr | ₹1.26 Cr | ₹1.06 Cr | ₹0.50 Cr | ₹0.44 Cr |
Profit Before Taxation & Exceptional Items | ₹0.85 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹5.44 Cr |
Exceptional Income / Expenses | ₹0.70 Cr | - | - | - | - |
Profit Before Tax | ₹1.55 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹5.44 Cr |
Provision for Tax | ₹0.46 Cr | ₹6.97 Cr | ₹5.82 Cr | ₹4.90 Cr | ₹1.71 Cr |
Current Income Tax | ₹0.42 Cr | ₹6.99 Cr | ₹6.05 Cr | ₹5.13 Cr | ₹1.41 Cr |
Deferred Tax | ₹0.05 Cr | ₹-0.02 Cr | ₹-0.22 Cr | ₹-0.23 Cr | ₹0.30 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.09 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹3.73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹4.47 Cr | ₹1.82 Cr |
Appropriations | ₹40 Cr | ₹53 Cr | ₹34 Cr | ₹20 Cr | ₹5.55 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹12 Cr | ₹12 Cr | ₹0.93 Cr | ₹3.27 Cr | - |
Equity Dividend % | - | ₹20.00 | - | ₹5.00 | - |
Earnings Per Share | ₹0.03 | ₹0.78 | ₹0.87 | ₹7.84 | ₹2.85 |
Adjusted EPS | ₹0.03 | ₹0.58 | ₹0.49 | ₹0.44 | ₹0.11 |
Compare Income Statement of peers of AXITA COTTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AXITA COTTON | ₹289.0 Cr | -0.5% | -5.6% | -44.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹45,754.1 Cr | -0.2% | -9.5% | -11.4% | Stock Analytics | |
KPR MILL | ₹35,447.8 Cr | 4.6% | -6.2% | 8.5% | Stock Analytics | |
VEDANT FASHIONS | ₹16,790.8 Cr | 0.8% | -6.3% | -48.4% | Stock Analytics | |
SWAN ENERGY | ₹13,378.3 Cr | -1.8% | -7.9% | -23.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹11,703.6 Cr | 1.4% | -9.3% | -11.3% | Stock Analytics |
AXITA COTTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AXITA COTTON | -0.5% |
-5.6% |
-44.9% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses