AXISCADES TECHNOLOGIES
|
AXISCADES TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹955 Cr | ₹822 Cr | ₹610 Cr | ₹524 Cr | ₹673 Cr |
Software Services & Operating Revenues | ₹694 Cr | ₹575 Cr | ₹451 Cr | ₹375 Cr | ₹497 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹258 Cr | ₹238 Cr | ₹158 Cr | ₹142 Cr | ₹168 Cr |
Other Operational Income | ₹2.89 Cr | ₹8.02 Cr | ₹1.90 Cr | ₹6.46 Cr | ₹7.89 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹955 Cr | ₹822 Cr | ₹610 Cr | ₹524 Cr | ₹673 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.25 Cr | ₹1.32 Cr | - | - | - |
Raw Material Consumed | ₹185 Cr | ₹178 Cr | ₹117 Cr | ₹98 Cr | ₹103 Cr |
Opening Raw Materials | ₹48 Cr | ₹32 Cr | ₹19 Cr | ₹7.12 Cr | ₹5.99 Cr |
Purchases Raw Materials | ₹167 Cr | ₹159 Cr | ₹130 Cr | ₹110 Cr | ₹104 Cr |
Closing Raw Materials | ₹52 Cr | ₹48 Cr | ₹32 Cr | ₹19 Cr | ₹7.12 Cr |
Other Direct Purchases / Brought in cost | ₹23 Cr | ₹34 Cr | - | - | - |
Others raw material cost | ₹45 Cr | ₹68 Cr | - | - | - |
Power & Fuel Cost | ₹4.91 Cr | ₹3.78 Cr | ₹3.09 Cr | ₹2.93 Cr | ₹4.35 Cr |
Electricity & Power | ₹4.91 Cr | ₹3.78 Cr | ₹3.09 Cr | ₹2.93 Cr | ₹4.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹500 Cr | ₹361 Cr | ₹312 Cr | ₹267 Cr | ₹361 Cr |
Salaries, Wages & Bonus | ₹437 Cr | ₹316 Cr | ₹275 Cr | ₹237 Cr | ₹323 Cr |
Contributions to EPF & Pension Funds | ₹41 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹25 Cr |
Wheeling & Transmission Charges recoverable | ₹11 Cr | ₹10 Cr | ₹7.36 Cr | ₹6.97 Cr | ₹9.92 Cr |
Other Employees Cost | ₹10 Cr | ₹9.36 Cr | ₹9.14 Cr | ₹4.37 Cr | ₹3.80 Cr |
Cost of Software developments | ₹55 Cr | ₹50 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹37 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹26 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹14 Cr |
Operating Expenses | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹9.33 Cr | ₹11 Cr |
Repairs and Maintenance | ₹7.95 Cr | ₹7.90 Cr | ₹5.88 Cr | ₹6.00 Cr | ₹7.20 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹9.40 Cr | ₹9.33 Cr | ₹5.77 Cr | ₹3.33 Cr | ₹3.52 Cr |
General and Administration Expenses | ₹51 Cr | ₹45 Cr | ₹35 Cr | ₹32 Cr | ₹47 Cr |
Rates & Taxes | ₹1.71 Cr | ₹3.28 Cr | ₹2.84 Cr | ₹3.17 Cr | ₹1.75 Cr |
Insurance | ₹2.01 Cr | ₹1.56 Cr | ₹1.47 Cr | ₹1.54 Cr | ₹1.53 Cr |
Printing and stationery | - | - | - | - | ₹0.38 Cr |
Professional and legal fees | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr |
Other Administration | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹9.81 Cr | ₹21 Cr |
Selling and Marketing Expenses | ₹3.76 Cr | ₹6.07 Cr | ₹4.68 Cr | ₹2.43 Cr | ₹4.36 Cr |
Advertisement & Sales Promotion | ₹3.76 Cr | ₹6.07 Cr | ₹4.68 Cr | ₹2.43 Cr | ₹4.28 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | ₹0.08 Cr |
Other Selling Expenses | - | - | - | - | ₹0.08 Cr |
Miscellaneous Expenses | ₹8.14 Cr | ₹13 Cr | ₹4.71 Cr | ₹3.57 Cr | ₹9.47 Cr |
Bad debts /advances written off | ₹0.37 Cr | ₹0.62 Cr | ₹0.38 Cr | ₹0.77 Cr | ₹0.13 Cr |
Provision for doubtful debts | ₹0.68 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.53 Cr | ₹3.70 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | - | ₹0.23 Cr | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | ₹2.11 Cr | ₹1.75 Cr | ₹1.61 Cr | ₹0.63 Cr | ₹4.26 Cr |
Losson sale of non-trade current investments | ₹3.17 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹1.77 Cr | ₹9.54 Cr | ₹1.53 Cr | ₹1.64 Cr | ₹1.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹826 Cr | ₹675 Cr | ₹538 Cr | ₹459 Cr | ₹580 Cr |
Operating Profit (Excl OI) | ₹129 Cr | ₹146 Cr | ₹72 Cr | ₹65 Cr | ₹93 Cr |
Other Income | ₹16 Cr | ₹5.96 Cr | ₹9.09 Cr | ₹14 Cr | ₹7.62 Cr |
Interest Received | ₹7.05 Cr | ₹3.87 Cr | ₹3.75 Cr | ₹6.42 Cr | ₹4.14 Cr |
Dividend Received | ₹0.24 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.05 Cr |
Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | ₹0.06 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.25 Cr | ₹0.06 Cr | ₹0.62 Cr | ₹1.41 Cr | ₹1.15 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹8.04 Cr | ₹1.68 Cr | ₹4.55 Cr | ₹6.47 Cr | ₹2.29 Cr |
Operating Profit | ₹145 Cr | ₹152 Cr | ₹81 Cr | ₹80 Cr | ₹101 Cr |
Interest | ₹58 Cr | ₹37 Cr | ₹17 Cr | ₹24 Cr | ₹30 Cr |
InterestonDebenture / Bonds | ₹33 Cr | ₹14 Cr | - | - | - |
Intereston Term Loan | ₹7.59 Cr | ₹4.79 Cr | ₹5.28 Cr | ₹10 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.46 Cr | ₹4.40 Cr | ₹7.95 Cr | ₹8.33 Cr | ₹11 Cr |
Other Interest | ₹12 Cr | ₹14 Cr | ₹3.71 Cr | ₹4.99 Cr | ₹4.46 Cr |
PBDT | ₹87 Cr | ₹116 Cr | ₹64 Cr | ₹56 Cr | ₹71 Cr |
Depreciation | ₹34 Cr | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹53 Cr | ₹89 Cr | ₹39 Cr | ₹30 Cr | ₹38 Cr |
Exceptional Income / Expenses | - | ₹-68 Cr | ₹-1.69 Cr | ₹-41 Cr | - |
Profit Before Tax | ₹53 Cr | ₹21 Cr | ₹37 Cr | ₹-11 Cr | ₹38 Cr |
Provision for Tax | ₹20 Cr | ₹26 Cr | ₹14 Cr | ₹11 Cr | ₹8.09 Cr |
Current Income Tax | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹9.51 Cr | ₹12 Cr |
Deferred Tax | ₹-1.98 Cr | ₹8.65 Cr | ₹0.48 Cr | ₹1.31 Cr | ₹-3.49 Cr |
Other taxes | ₹0.20 Cr | ₹-3.68 Cr | ₹0.63 Cr | - | - |
Profit After Tax | ₹33 Cr | ₹-4.80 Cr | ₹23 Cr | ₹-22 Cr | ₹30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.60 Cr | ₹-0.43 Cr | ₹-0.45 Cr | ₹-0.46 Cr | ₹-0.54 Cr |
Share of Associate | - | - | - | ₹0.45 Cr | ₹0.16 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹33 Cr | ₹-5.23 Cr | ₹22 Cr | ₹-22 Cr | ₹30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹134 Cr | ₹107 Cr |
Appropriations | ₹162 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹137 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹162 Cr | ₹129 Cr | ₹135 Cr | ₹113 Cr | ₹137 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹7.82 | ₹-1.37 | ₹5.86 | ₹-5.74 | ₹7.88 |
Adjusted EPS | ₹7.82 | ₹-1.37 | ₹5.86 | ₹-5.74 | ₹7.88 |
Compare Income Statement of peers of AXISCADES TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AXISCADES TECHNOLOGIES | ₹2,493.5 Cr | 3.4% | 30.1% | -3.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
AXISCADES TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AXISCADES TECHNOLOGIES | 3.4% |
30.1% |
-3.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses