AVONMORE CAPITAL & MANAGEMENT SERVICES
|
AVONMORE CAPITAL & MANAGEMENT SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹211 Cr | ₹84 Cr | ₹68 Cr | ₹69 Cr | ₹79 Cr |
Sale of Shares / Units | ₹-0.32 Cr | ₹0.35 Cr | ₹0.05 Cr | - | ₹0.22 Cr |
Interest income | ₹11 Cr | ₹12 Cr | ₹8.04 Cr | ₹6.30 Cr | ₹8.87 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.07 Cr | ₹11 Cr | ₹3.55 Cr | ₹5.71 Cr | ₹0.69 Cr |
Brokerages & commissions | ₹11 Cr | ₹10 Cr | ₹8.77 Cr | ₹9.82 Cr | ₹14 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹189 Cr | ₹50 Cr | ₹47 Cr | ₹47 Cr | ₹55 Cr |
Operating Income (Net) | ₹211 Cr | ₹84 Cr | ₹68 Cr | ₹69 Cr | ₹79 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.05 Cr | ₹0.04 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
Employee Cost | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹27 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹24 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.57 Cr | ₹0.51 Cr | ₹0.66 Cr | ₹0.82 Cr |
Workmen and Staff Welfare Expenses | ₹0.57 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.58 Cr | ₹0.67 Cr |
Other Employees Cost | ₹0.56 Cr | ₹0.62 Cr | ₹0.85 Cr | ₹1.45 Cr | ₹0.71 Cr |
Operating & Establishment Expenses | ₹35 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹11 Cr |
Depository Charges | ₹0.01 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr | ₹4.60 Cr |
Rent , Rates & Taxes | ₹1.58 Cr | ₹1.37 Cr | ₹1.08 Cr | ₹1.07 Cr | ₹3.64 Cr |
Repairs and Maintenance | ₹1.30 Cr | ₹1.17 Cr | ₹0.96 Cr | ₹1.13 Cr | ₹1.04 Cr |
Insurance | ₹0.21 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.19 Cr |
Electricity & Power | ₹0.65 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.98 Cr | ₹0.81 Cr |
Other Operating Expenses | ₹1.06 Cr | ₹0.70 Cr | ₹0.62 Cr | ₹0.49 Cr | ₹1.02 Cr |
Administrations & Other Expenses | ₹6.16 Cr | ₹4.77 Cr | ₹3.86 Cr | ₹6.31 Cr | ₹22 Cr |
Printing and stationery | ₹0.45 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.39 Cr | ₹0.40 Cr |
Professional and legal fees | ₹2.28 Cr | ₹2.19 Cr | ₹1.69 Cr | ₹3.05 Cr | ₹17 Cr |
Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.30 Cr | ₹0.47 Cr |
Other General Expenses | ₹3.22 Cr | ₹2.16 Cr | ₹1.80 Cr | ₹2.56 Cr | ₹3.55 Cr |
Provisions and Contingencies | ₹5.23 Cr | ₹3.90 Cr | ₹6.21 Cr | ₹4.76 Cr | ₹7.86 Cr |
Provisions for contingencies | ₹0.07 Cr | ₹0.06 Cr | - | - | ₹0.03 Cr |
Provisions against NPAs | ₹0.05 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Bad debts /advances written off | ₹2.29 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.61 Cr | ₹1.37 Cr |
Provision for doubtful debts | - | ₹0.31 Cr | ₹1.07 Cr | ₹0.51 Cr | ₹1.15 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.73 Cr | ₹1.65 Cr | ₹2.22 Cr | ₹1.51 Cr | ₹0.29 Cr |
Other Miscellaneous Expenses | ₹2.09 Cr | ₹1.65 Cr | ₹2.68 Cr | ₹2.14 Cr | ₹5.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹71 Cr | ₹62 Cr | ₹56 Cr | ₹61 Cr | ₹72 Cr |
Operating Profit (Excl OI) | ₹141 Cr | ₹21 Cr | ₹11 Cr | ₹7.80 Cr | ₹6.36 Cr |
Other Income | ₹4.26 Cr | ₹3.50 Cr | ₹4.47 Cr | ₹4.21 Cr | ₹4.43 Cr |
Other Interest Income | ₹0.25 Cr | ₹0.45 Cr | ₹1.33 Cr | ₹0.29 Cr | ₹0.05 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.10 Cr | ₹0.01 Cr |
Income from investments | - | - | - | ₹0.12 Cr | ₹0.06 Cr |
Provision Written Back | ₹1.13 Cr | ₹0.73 Cr | ₹0.82 Cr | ₹0.95 Cr | ₹2.65 Cr |
Others | ₹2.88 Cr | ₹2.32 Cr | ₹2.32 Cr | ₹2.75 Cr | ₹1.66 Cr |
Operating Profit | ₹145 Cr | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
Interest | ₹3.23 Cr | ₹5.34 Cr | ₹2.71 Cr | ₹2.70 Cr | ₹2.25 Cr |
Loans | - | - | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹3.23 Cr | ₹5.34 Cr | ₹2.71 Cr | ₹2.70 Cr | ₹2.25 Cr |
Depreciation | ₹2.26 Cr | ₹2.47 Cr | ₹2.75 Cr | ₹3.51 Cr | ₹1.81 Cr |
Profit Before Taxation & Exceptional Items | ₹139 Cr | ₹17 Cr | ₹10 Cr | ₹5.79 Cr | ₹6.73 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹154 Cr | ₹45 Cr | ₹32 Cr | ₹5.79 Cr | ₹6.73 Cr |
Provision for Tax | ₹32 Cr | ₹5.02 Cr | ₹2.61 Cr | ₹-1.84 Cr | ₹0.48 Cr |
Current Income Tax | ₹32 Cr | ₹5.20 Cr | ₹3.12 Cr | ₹0.87 Cr | ₹2.42 Cr |
Deferred Tax | ₹-0.01 Cr | ₹-0.08 Cr | ₹0.28 Cr | ₹-0.82 Cr | ₹-0.79 Cr |
Other taxes | ₹-0.03 Cr | ₹-0.10 Cr | ₹-0.78 Cr | ₹-1.89 Cr | ₹-1.16 Cr |
Profit After Tax | ₹122 Cr | ₹40 Cr | ₹30 Cr | ₹7.63 Cr | ₹6.26 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-6.41 Cr | ₹-7.98 Cr | ₹-7.96 Cr | ₹-1.86 Cr | ₹-2.77 Cr |
Share of Associate | - | - | - | ₹10 Cr | ₹6.27 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹115 Cr | ₹32 Cr | ₹22 Cr | ₹16 Cr | ₹9.75 Cr |
Adjustments to PAT | - | ₹-0.66 Cr | - | - | - |
Profit Balance B/F | ₹104 Cr | ₹73 Cr | ₹51 Cr | ₹36 Cr | ₹32 Cr |
Appropriations | ₹219 Cr | ₹105 Cr | ₹73 Cr | ₹52 Cr | ₹42 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹219 Cr | ₹105 Cr | ₹73 Cr | ₹52 Cr | ₹42 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹49.44 | ₹13.38 | ₹8.99 | ₹6.67 | ₹4.02 |
Adjusted EPS | ₹4.94 | ₹1.34 | ₹0.90 | ₹0.67 | ₹0.40 |
Compare Income Statement of peers of AVONMORE CAPITAL & MANAGEMENT SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVONMORE CAPITAL & MANAGEMENT SERVICES | ₹444.2 Cr | -0.1% | 18.2% | 106.2% | Stock Analytics | |
BAJAJ FINSERV | ₹250,532.0 Cr | -6.2% | 0% | -7.8% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,649.5 Cr | -7.7% | 7.6% | 129.4% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹27,074.7 Cr | -7.1% | -4.2% | 42% | Stock Analytics | |
IIFL FINANCE | ₹17,286.9 Cr | -4.6% | -0.2% | -32.8% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹15,574.1 Cr | -5.7% | 1.1% | 1.5% | Stock Analytics |
AVONMORE CAPITAL & MANAGEMENT SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVONMORE CAPITAL & MANAGEMENT SERVICES | -0.1% |
18.2% |
106.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses