Home > Income Statement > AVANTEL

AVANTEL
Income Statement

AVANTEL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for AVANTEL
Please provide your vote to see the results

AVANTEL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2007
INCOME :
Gross Sales ₹172 Cr₹115 Cr₹86 Cr₹2,611,925 Cr₹16 Cr
     Sales ₹156 Cr₹101 Cr₹67 Cr₹2,611,925 Cr₹16 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹14 Cr₹18 Cr--
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.07 Cr₹0.08 Cr--
Less: Excise Duty ₹18 Cr₹9.94 Cr₹7.98 Cr₹347,313 Cr₹0.38 Cr
Net Sales ₹154 Cr₹105 Cr₹78 Cr₹2,264,612 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-4.00 Cr₹0.42 Cr₹79,670 Cr₹-0.14 Cr
Raw Material Consumed ₹77 Cr₹51 Cr₹27 Cr₹1,047,561 Cr₹9.29 Cr
     Opening Raw Materials ₹12 Cr₹1.99 Cr₹3.10 Cr₹122,348 Cr₹1.61 Cr
     Purchases Raw Materials ₹91 Cr₹61 Cr₹25 Cr₹1,144,008 Cr₹8.91 Cr
     Closing Raw Materials ₹26 Cr₹12 Cr₹1.35 Cr₹218,795 Cr₹1.22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.91 Cr₹0.61 Cr₹0.52 Cr₹11,615 Cr₹0.09 Cr
     Electricity & Power ₹0.91 Cr₹0.61 Cr₹0.52 Cr₹11,615 Cr₹0.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹11 Cr₹8.53 Cr₹282,636 Cr₹2.37 Cr
     Salaries, Wages & Bonus ₹13 Cr₹9.59 Cr₹7.65 Cr₹268,161 Cr₹2.20 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.29 Cr₹0.23 Cr-₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.40 Cr₹0.34 Cr₹6,016 Cr₹0.04 Cr
     Other Employees Cost ₹0.54 Cr₹0.41 Cr₹0.31 Cr₹8,459 Cr₹0.06 Cr
Other Manufacturing Expenses ₹20 Cr₹13 Cr₹15 Cr₹217,305 Cr₹1.43 Cr
     Sub-contracted / Out sourced services ---₹120,680 Cr₹0.31 Cr
     Processing Charges ₹7.79 Cr₹4.77 Cr₹5.70 Cr--
     Repairs and Maintenance ₹1.98 Cr₹1.06 Cr₹0.81 Cr₹11,492 Cr₹0.10 Cr
     Packing Material Consumed ₹0.37 Cr₹0.15 Cr₹0.07 Cr--
     Other Mfg Exp ₹9.44 Cr₹7.43 Cr₹8.15 Cr₹85,134 Cr₹1.01 Cr
General and Administration Expenses ₹7.10 Cr₹5.26 Cr₹3.39 Cr₹96,511 Cr₹0.92 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹0.46 Cr₹0.21 Cr₹5,456 Cr₹0.08 Cr
     Insurance ₹0.10 Cr₹0.25 Cr₹0.09 Cr₹5,706 Cr₹0.04 Cr
     Printing and stationery ₹0.10 Cr₹0.21 Cr₹0.06 Cr₹4,900 Cr₹0.04 Cr
     Professional and legal fees ₹0.37 Cr₹0.35 Cr₹0.12 Cr₹4,236 Cr₹0.06 Cr
     Traveling and conveyance ₹0.95 Cr₹0.56 Cr₹0.32 Cr₹22,419 Cr₹0.25 Cr
     Other Administration ₹4.95 Cr₹3.43 Cr₹2.60 Cr₹53,793 Cr₹0.44 Cr
Selling and Distribution Expenses ₹1.79 Cr₹1.06 Cr₹1.09 Cr₹34,086 Cr₹0.13 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.17 Cr₹0.07 Cr₹3,776 Cr₹0.03 Cr
     Sales Commissions & Incentives ---₹11,181 Cr₹0.03 Cr
     Freight and Forwarding ₹0.33 Cr₹0.17 Cr₹0.21 Cr₹2,605 Cr₹0.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.33 Cr₹0.73 Cr₹0.81 Cr₹16,525 Cr₹0.06 Cr
Miscellaneous Expenses ₹0.89 Cr₹0.39 Cr₹0.28 Cr₹4,318 Cr₹0.03 Cr
     Bad debts /advances written off ₹0.23 Cr₹0.03 Cr₹0.00 Cr₹188 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹2,629 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.67 Cr₹0.37 Cr₹0.28 Cr₹1,500 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹108 Cr₹78 Cr₹56 Cr₹1,773,702 Cr₹14 Cr
Operating Profit (Excl OI) ₹47 Cr₹27 Cr₹22 Cr₹490,910 Cr₹2.00 Cr
Other Income ₹0.48 Cr₹1.37 Cr₹0.87 Cr₹21,863 Cr₹0.39 Cr
     Interest Received ₹0.12 Cr₹0.69 Cr₹0.79 Cr₹17,578 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹35 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.36 Cr₹0.59 Cr₹0.08 Cr₹976 Cr₹0.07 Cr
     Others -₹0.09 Cr₹0.01 Cr₹3,275 Cr₹0.12 Cr
Operating Profit ₹47 Cr₹28 Cr₹23 Cr₹512,773 Cr₹2.39 Cr
Interest ₹4.86 Cr₹1.51 Cr₹1.51 Cr₹78,526 Cr₹0.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹1.01 Cr₹1.15 Cr₹21,044 Cr₹0.12 Cr
     Other Interest ₹4.19 Cr₹0.50 Cr₹0.36 Cr₹57,482 Cr₹0.46 Cr
PBDT ₹42 Cr₹26 Cr₹22 Cr₹434,247 Cr₹1.81 Cr
Depreciation ₹5.77 Cr₹4.03 Cr₹3.03 Cr₹109,823 Cr₹0.72 Cr
Profit Before Taxation & Exceptional Items ₹37 Cr₹22 Cr₹19 Cr₹324,424 Cr₹1.09 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹37 Cr₹22 Cr₹19 Cr₹324,424 Cr₹1.09 Cr
Provision for Tax ₹9.83 Cr₹4.49 Cr₹3.17 Cr₹110,352 Cr₹0.12 Cr
     Current Income Tax ₹10 Cr₹4.16 Cr₹3.27 Cr₹75,197 Cr₹0.09 Cr
     Deferred Tax ₹-0.51 Cr₹0.34 Cr₹-0.35 Cr₹32,405 Cr₹-0.13 Cr
     Other taxes ₹0.11 Cr-₹0.25 Cr₹2,750 Cr₹0.16 Cr
Profit After Tax ₹27 Cr₹18 Cr₹15 Cr₹214,072 Cr₹0.98 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.25 Cr₹-0.08 Cr₹0.04 Cr--
Consolidated Net Profit ₹27 Cr₹18 Cr₹15 Cr₹214,072 Cr₹0.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹73 Cr₹57 Cr₹42 Cr₹50,392 Cr₹-0.47 Cr
Appropriations ₹100 Cr₹75 Cr₹58 Cr₹264,464 Cr₹0.50 Cr
     General Reserves ---₹100,000 Cr-
     Proposed Equity Dividend ---₹51,527 Cr-
     Corporate dividend tax ---₹8,757 Cr-
     Other Appropriation ₹8.44 Cr₹1.62 Cr₹0.81 Cr--
Equity Dividend % ₹10.00₹40.00₹40.00₹10.00-
Earnings Per Share ₹16.39₹44.15₹37.92₹4.15₹1.89
Adjusted EPS ₹1.09₹0.74₹0.63₹0.07₹0.03

Compare Income Statement of peers of AVANTEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVANTEL ₹3,183.5 Cr 2.3% -7.6% 14.3% Stock Analytics
ITI ₹29,359.9 Cr -0.9% -31.1% -10.2% Stock Analytics
BLACK BOX ₹8,632.5 Cr 2% -17.6% 75.9% Stock Analytics
FROG CELLSAT ₹561.3 Cr -8.2% 17% 99.5% Stock Analytics
ADC INDIA COMMUNICATIONS ₹532.9 Cr -15.6% -27.2% 21.1% Stock Analytics
VALIANT COMMUNICATIONS ₹426.6 Cr 3.6% -3.1% 38.5% Stock Analytics


AVANTEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVANTEL

2.3%

-7.6%

14.3%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses