AUSOM ENTERPRISE
|
AUSOM ENTERPRISE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹968 Cr | ₹178 Cr | ₹27 Cr | ₹466 Cr | ₹1,075 Cr |
Sales | ₹968 Cr | ₹178 Cr | ₹25 Cr | ₹455 Cr | ₹1,063 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.01 Cr | ₹0.07 Cr | ₹1.21 Cr | ₹11 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹968 Cr | ₹178 Cr | ₹27 Cr | ₹466 Cr | ₹1,075 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹0.49 Cr | ₹1.17 Cr | ₹-6.06 Cr | ₹9.56 Cr |
Raw Material Consumed | ₹948 Cr | ₹177 Cr | ₹23 Cr | ₹446 Cr | ₹1,041 Cr |
Opening Raw Materials | ₹0.10 Cr | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | ₹0.10 Cr | - | - | - |
Other Direct Purchases / Brought in cost | ₹948 Cr | ₹177 Cr | ₹23 Cr | ₹446 Cr | ₹1,041 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.25 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.13 Cr |
Salaries, Wages & Bonus | ₹0.21 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | - | - | - |
Other Employees Cost | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Manufacturing Expenses | ₹0.38 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.32 Cr | ₹0.53 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.11 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.30 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.20 Cr | ₹0.43 Cr |
General and Administration Expenses | ₹0.35 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.50 Cr | ₹0.65 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr |
Insurance | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.11 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.34 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.21 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.20 Cr |
Selling and Distribution Expenses | ₹0.45 Cr | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹0.45 Cr | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.57 Cr | ₹1.14 Cr | ₹0.47 Cr | ₹3.00 Cr | ₹2.10 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.33 Cr | ₹0.03 Cr | - | - | - |
Losson sale of non-trade current investments | - | ₹0.56 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.55 Cr | ₹0.47 Cr | ₹3.00 Cr | ₹2.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹963 Cr | ₹180 Cr | ₹25 Cr | ₹444 Cr | ₹1,054 Cr |
Operating Profit (Excl OI) | ₹5.07 Cr | ₹-1.92 Cr | ₹1.30 Cr | ₹22 Cr | ₹21 Cr |
Other Income | ₹7.12 Cr | ₹6.33 Cr | ₹7.06 Cr | ₹10 Cr | ₹30 Cr |
Interest Received | ₹6.78 Cr | ₹6.21 Cr | ₹6.96 Cr | ₹9.16 Cr | ₹30 Cr |
Dividend Received | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.09 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.21 Cr | - | ₹0.01 Cr | - | ₹0.23 Cr |
Provision Written Back | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.00 Cr | - | ₹0.02 Cr | ₹0.94 Cr | ₹0.00 Cr |
Operating Profit | ₹12 Cr | ₹4.41 Cr | ₹8.36 Cr | ₹32 Cr | ₹51 Cr |
Interest | ₹1.69 Cr | ₹1.54 Cr | ₹2.24 Cr | ₹5.36 Cr | ₹25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.02 Cr | ₹0.09 Cr | ₹0.72 Cr |
Other Interest | ₹1.69 Cr | ₹1.54 Cr | ₹2.23 Cr | ₹5.27 Cr | ₹25 Cr |
PBDT | ₹10 Cr | ₹2.88 Cr | ₹6.11 Cr | ₹27 Cr | ₹26 Cr |
Depreciation | ₹0.20 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹2.68 Cr | ₹6.10 Cr | ₹27 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹1.55 Cr | ₹6.53 Cr | ₹20 Cr | ₹26 Cr |
Provision for Tax | ₹1.85 Cr | ₹0.35 Cr | ₹1.16 Cr | ₹4.90 Cr | ₹5.00 Cr |
Current Income Tax | ₹4.88 Cr | ₹1.25 Cr | ₹2.25 Cr | ₹2.45 Cr | ₹5.40 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-3.03 Cr | ₹-0.90 Cr | ₹-1.09 Cr | ₹2.45 Cr | ₹-0.40 Cr |
Profit After Tax | ₹9.16 Cr | ₹1.20 Cr | ₹5.37 Cr | ₹15 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-3.28 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.16 Cr | ₹1.20 Cr | ₹5.37 Cr | ₹15 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹66 Cr | ₹67 Cr | ₹61 Cr | ₹46 Cr | ₹23 Cr |
Appropriations | ₹76 Cr | ₹68 Cr | ₹67 Cr | ₹62 Cr | ₹40 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.68 Cr | ₹1.36 Cr | - | - | ₹-6.39 Cr |
Equity Dividend % | ₹10.00 | ₹5.00 | ₹10.00 | ₹5.00 | - |
Earnings Per Share | ₹6.72 | ₹0.88 | ₹3.94 | ₹11.30 | ₹12.85 |
Adjusted EPS | ₹6.72 | ₹0.88 | ₹3.94 | ₹11.30 | ₹12.85 |
Compare Income Statement of peers of AUSOM ENTERPRISE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AUSOM ENTERPRISE | ₹145.5 Cr | -1.9% | 4% | 59.9% | Stock Analytics | |
ADANI ENTERPRISES | ₹277,217.0 Cr | -0.7% | 11.7% | -15.3% | Stock Analytics | |
REDINGTON | ₹16,190.5 Cr | -0.3% | 4.5% | 18.9% | Stock Analytics | |
MMTC | ₹10,864.5 Cr | -4.4% | -7% | 26.1% | Stock Analytics | |
HONASA CONSUMER | ₹8,175.8 Cr | -2.4% | 11.7% | -38.4% | Stock Analytics | |
MSTC | ₹4,748.8 Cr | -4.8% | 1.5% | 26.5% | Stock Analytics |
AUSOM ENTERPRISE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AUSOM ENTERPRISE | -1.9% |
4% |
59.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses