AURUM PROPTECH
|
AURUM PROPTECH Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹214 Cr | ₹127 Cr | ₹16 Cr | ₹9.51 Cr | ₹10 Cr |
Software Services & Operating Revenues | ₹86 Cr | ₹69 Cr | ₹16 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | ₹1.30 Cr | - | - | - |
Other Operational Income | ₹128 Cr | ₹56 Cr | ₹0.25 Cr | ₹9.51 Cr | ₹10 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹214 Cr | ₹127 Cr | ₹16 Cr | ₹9.51 Cr | ₹10 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹6.70 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.12 Cr |
Electricity & Power | ₹12 Cr | ₹6.70 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹88 Cr | ₹56 Cr | ₹18 Cr | ₹14 Cr | ₹7.11 Cr |
Salaries, Wages & Bonus | ₹70 Cr | ₹49 Cr | ₹16 Cr | ₹12 Cr | ₹4.18 Cr |
Contributions to EPF & Pension Funds | ₹2.62 Cr | ₹1.54 Cr | ₹0.51 Cr | ₹0.18 Cr | ₹0.25 Cr |
Wheeling & Transmission Charges recoverable | ₹2.16 Cr | ₹1.14 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.01 Cr |
Other Employees Cost | ₹14 Cr | ₹3.45 Cr | ₹0.92 Cr | ₹2.39 Cr | ₹2.67 Cr |
Cost of Software developments | ₹4.72 Cr | ₹6.26 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.02 Cr |
Software Purchase | - | ₹5.39 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.02 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹4.72 Cr | ₹0.87 Cr | - | - | - |
Operating Expenses | ₹29 Cr | ₹24 Cr | ₹3.60 Cr | ₹2.82 Cr | ₹2.51 Cr |
Repairs and Maintenance | ₹13 Cr | ₹6.08 Cr | ₹0.94 Cr | ₹0.35 Cr | ₹0.46 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹15 Cr | ₹18 Cr | ₹2.66 Cr | ₹2.47 Cr | ₹2.05 Cr |
General and Administration Expenses | ₹36 Cr | ₹21 Cr | ₹5.12 Cr | ₹1.66 Cr | ₹1.15 Cr |
Rates & Taxes | ₹4.24 Cr | ₹1.35 Cr | ₹1.90 Cr | ₹0.69 Cr | ₹0.46 Cr |
Insurance | ₹0.25 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.07 Cr |
Printing and stationery | - | ₹0.07 Cr | ₹0.05 Cr | - | ₹0.05 Cr |
Professional and legal fees | ₹0.28 Cr | ₹0.44 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.10 Cr |
Other Administration | ₹12 Cr | ₹8.42 Cr | ₹1.28 Cr | ₹0.59 Cr | ₹0.41 Cr |
Selling and Marketing Expenses | ₹36 Cr | ₹25 Cr | ₹3.95 Cr | ₹0.03 Cr | ₹0.05 Cr |
Advertisement & Sales Promotion | ₹32 Cr | ₹13 Cr | ₹3.95 Cr | ₹0.03 Cr | ₹0.05 Cr |
Commission, Brokerage & Discounts | ₹4.52 Cr | ₹12 Cr | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.50 Cr | ₹2.99 Cr | ₹1.43 Cr | ₹0.28 Cr | ₹0.24 Cr |
Bad debts /advances written off | - | ₹0.25 Cr | ₹0.42 Cr | - | - |
Provision for doubtful debts | - | ₹1.15 Cr | ₹0.42 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.43 Cr | ₹1.55 Cr | ₹0.58 Cr | ₹0.28 Cr | ₹0.24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹211 Cr | ₹142 Cr | ₹34 Cr | ₹20 Cr | ₹11 Cr |
Operating Profit (Excl OI) | ₹3.10 Cr | ₹-15 Cr | ₹-18 Cr | ₹-10 Cr | ₹-0.96 Cr |
Other Income | ₹19 Cr | ₹12 Cr | ₹5.22 Cr | ₹44 Cr | ₹8.15 Cr |
Interest Received | ₹7.72 Cr | ₹5.17 Cr | ₹1.64 Cr | ₹25 Cr | ₹4.30 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.08 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹3.84 Cr |
Provision Written Back | ₹11 Cr | ₹5.84 Cr | ₹0.22 Cr | - | - |
Foreign Exchange Gains | ₹0.10 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
Others | ₹0.39 Cr | ₹1.09 Cr | ₹3.36 Cr | ₹19 Cr | - |
Operating Profit | ₹22 Cr | ₹-2.88 Cr | ₹-13 Cr | ₹34 Cr | ₹7.19 Cr |
Interest | ₹26 Cr | ₹8.52 Cr | ₹0.25 Cr | ₹0.06 Cr | ₹0.34 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹8.47 Cr | ₹0.23 Cr | - | - | - |
Intereston Fixed deposits | ₹0.12 Cr | ₹0.09 Cr | - | - | - |
Bank Charges etc | ₹0.01 Cr | - | ₹0.08 Cr | - | ₹0.34 Cr |
Other Interest | ₹17 Cr | ₹8.20 Cr | ₹0.17 Cr | ₹0.06 Cr | - |
PBDT | ₹-3.85 Cr | ₹-11 Cr | ₹-13 Cr | ₹34 Cr | ₹6.85 Cr |
Depreciation | ₹73 Cr | ₹39 Cr | ₹2.78 Cr | ₹0.66 Cr | ₹0.62 Cr |
Profit Before Taxation & Exceptional Items | ₹-76 Cr | ₹-50 Cr | ₹-16 Cr | ₹33 Cr | ₹6.23 Cr |
Exceptional Income / Expenses | ₹-1.44 Cr | - | - | ₹3,068 Cr | - |
Profit Before Tax | ₹-78 Cr | ₹-51 Cr | ₹-17 Cr | ₹3,101 Cr | ₹6.23 Cr |
Provision for Tax | ₹-12 Cr | ₹-11 Cr | ₹-3.52 Cr | ₹733 Cr | ₹0.95 Cr |
Current Income Tax | ₹0.35 Cr | - | - | ₹732 Cr | ₹6.29 Cr |
Deferred Tax | ₹-12 Cr | ₹-11 Cr | ₹-3.52 Cr | ₹0.83 Cr | ₹-4.94 Cr |
Other taxes | - | - | - | - | ₹-0.40 Cr |
Profit After Tax | ₹-66 Cr | ₹-40 Cr | ₹-13 Cr | ₹2,368 Cr | ₹5.28 Cr |
Extra items | - | - | - | ₹45 Cr | ₹85 Cr |
Minority Interest | ₹10 Cr | ₹11 Cr | ₹2.11 Cr | ₹-621 Cr | ₹-21 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-56 Cr | ₹-29 Cr | ₹-11 Cr | ₹1,792 Cr | ₹69 Cr |
Adjustments to PAT | - | - | - | ₹627 Cr | - |
Profit Balance B/F | ₹-17 Cr | ₹14 Cr | ₹25 Cr | ₹178 Cr | ₹208 Cr |
Appropriations | ₹-73 Cr | ₹-15 Cr | ₹14 Cr | ₹2,596 Cr | ₹277 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.17 Cr |
Other Appropriation | ₹-73 Cr | ₹-15 Cr | ₹14 Cr | ₹2,596 Cr | ₹276 Cr |
Equity Dividend % | - | - | - | ₹19,480.00 | ₹40.00 |
Earnings Per Share | ₹-13.99 | ₹-7.34 | ₹-3.90 | ₹626.13 | ₹24.09 |
Adjusted EPS | ₹-13.99 | ₹-7.34 | ₹-2.84 | ₹456.16 | ₹17.55 |
Compare Income Statement of peers of AURUM PROPTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AURUM PROPTECH | ₹1,233.3 Cr | -0.8% | -3.1% | -22.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,149,200.0 Cr | 1.6% | 5.3% | -30.5% | Stock Analytics | |
INFOSYS | ₹639,880.0 Cr | 0.9% | 6.1% | -22.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹405,340.0 Cr | 0.9% | -0.4% | -18.2% | Stock Analytics | |
WIPRO | ₹269,270.0 Cr | 0.1% | 3.7% | -7.8% | Stock Analytics | |
TECH MAHINDRA | ₹151,866.0 Cr | 1.7% | 5.1% | -7.6% | Stock Analytics |
AURUM PROPTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AURUM PROPTECH | -0.8% |
-3.1% |
-22.8% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses