AURUM PROPTECH
|
AURUM PROPTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹127 Cr | ₹16 Cr | ₹9.51 Cr | ₹1,051 Cr | ₹988 Cr |
Software Services & Operating Revenues | ₹69 Cr | ₹16 Cr | - | - | ₹979 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹1.30 Cr | - | - | - | - |
Other Operational Income | ₹56 Cr | ₹0.25 Cr | ₹9.51 Cr | ₹1,051 Cr | ₹9.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹127 Cr | ₹16 Cr | ₹9.51 Cr | ₹1,051 Cr | ₹988 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.70 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.12 Cr | ₹3.96 Cr |
Electricity & Power | ₹6.70 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.12 Cr | ₹3.96 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹56 Cr | ₹18 Cr | ₹14 Cr | ₹694 Cr | ₹661 Cr |
Salaries, Wages & Bonus | ₹49 Cr | ₹16 Cr | ₹12 Cr | ₹691 Cr | ₹573 Cr |
Contributions to EPF & Pension Funds | ₹1.54 Cr | ₹0.51 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹31 Cr |
Wheeling & Transmission Charges recoverable | ₹1.14 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹24 Cr |
Other Employees Cost | ₹3.45 Cr | ₹0.92 Cr | ₹2.39 Cr | ₹2.67 Cr | ₹32 Cr |
Cost of Software developments | ₹6.26 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹30 Cr |
Software Purchase | ₹5.39 Cr | ₹1.45 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹30 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹0.87 Cr | - | - | - | - |
Operating Expenses | ₹24 Cr | ₹4.05 Cr | ₹3.27 Cr | ₹2.68 Cr | ₹106 Cr |
Repairs and Maintenance | ₹6.08 Cr | ₹0.94 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹7.17 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹18 Cr | ₹3.11 Cr | ₹2.92 Cr | ₹2.22 Cr | ₹99 Cr |
General and Administration Expenses | ₹21 Cr | ₹4.67 Cr | ₹1.21 Cr | ₹0.98 Cr | ₹82 Cr |
Rates & Taxes | ₹1.35 Cr | ₹1.90 Cr | ₹0.69 Cr | ₹0.46 Cr | ₹4.68 Cr |
Insurance | ₹0.11 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹4.09 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.05 Cr | - | ₹0.05 Cr | ₹1.73 Cr |
Professional and legal fees | ₹0.44 Cr | ₹-0.22 Cr | ₹-0.27 Cr | ₹-0.07 Cr | ₹3.72 Cr |
Other Administration | ₹8.42 Cr | ₹1.28 Cr | ₹0.59 Cr | ₹0.41 Cr | ₹55 Cr |
Selling and Marketing Expenses | ₹25 Cr | ₹3.95 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹4.61 Cr |
Advertisement & Sales Promotion | ₹13 Cr | ₹3.95 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹4.61 Cr |
Commission, Brokerage & Discounts | ₹12 Cr | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.99 Cr | ₹1.43 Cr | ₹0.28 Cr | ₹236 Cr | ₹4.63 Cr |
Bad debts /advances written off | ₹0.25 Cr | ₹0.42 Cr | - | - | ₹0.58 Cr |
Provision for doubtful debts | ₹1.15 Cr | ₹0.42 Cr | - | - | ₹1.14 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.04 Cr | ₹0.01 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.55 Cr | ₹0.58 Cr | ₹0.28 Cr | ₹236 Cr | ₹2.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹142 Cr | ₹34 Cr | ₹20 Cr | ₹934 Cr | ₹893 Cr |
Operating Profit (Excl OI) | ₹-15 Cr | ₹-18 Cr | ₹-10 Cr | ₹117 Cr | ₹95 Cr |
Other Income | ₹12 Cr | ₹5.22 Cr | ₹44 Cr | ₹22 Cr | ₹28 Cr |
Interest Received | ₹5.17 Cr | ₹1.64 Cr | ₹25 Cr | ₹4.30 Cr | ₹3.40 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | - | - | - | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | ₹3.84 Cr | ₹22 Cr |
Provision Written Back | ₹5.84 Cr | ₹0.22 Cr | - | - | - |
Foreign Exchange Gains | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹2.16 Cr |
Others | ₹1.09 Cr | ₹3.36 Cr | ₹19 Cr | ₹14 Cr | ₹0.72 Cr |
Operating Profit | ₹-2.88 Cr | ₹-13 Cr | ₹34 Cr | ₹138 Cr | ₹123 Cr |
Interest | ₹8.52 Cr | ₹0.25 Cr | ₹0.06 Cr | ₹2.02 Cr | ₹3.61 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.23 Cr | - | - | - | ₹3.11 Cr |
Intereston Fixed deposits | ₹0.09 Cr | - | - | - | - |
Bank Charges etc | - | ₹0.08 Cr | - | ₹0.34 Cr | ₹0.14 Cr |
Other Interest | ₹8.20 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹1.68 Cr | ₹0.36 Cr |
PBDT | ₹-11 Cr | ₹-13 Cr | ₹34 Cr | ₹136 Cr | ₹120 Cr |
Depreciation | ₹39 Cr | ₹2.78 Cr | ₹0.66 Cr | ₹34 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹-50 Cr | ₹-16 Cr | ₹33 Cr | ₹102 Cr | ₹100 Cr |
Exceptional Income / Expenses | - | - | ₹3,068 Cr | ₹15 Cr | ₹2.75 Cr |
Profit Before Tax | ₹-51 Cr | ₹-17 Cr | ₹3,101 Cr | ₹117 Cr | ₹103 Cr |
Provision for Tax | ₹-11 Cr | ₹-3.52 Cr | ₹733 Cr | ₹27 Cr | ₹31 Cr |
Current Income Tax | - | - | ₹732 Cr | ₹32 Cr | ₹34 Cr |
Deferred Tax | ₹-11 Cr | ₹-3.52 Cr | ₹0.83 Cr | ₹-4.94 Cr | ₹-3.09 Cr |
Other taxes | - | - | - | ₹-0.40 Cr | - |
Profit After Tax | ₹-40 Cr | ₹-13 Cr | ₹2,368 Cr | ₹90 Cr | ₹72 Cr |
Extra items | - | - | ₹45 Cr | - | - |
Minority Interest | ₹11 Cr | ₹2.11 Cr | ₹-621 Cr | ₹-21 Cr | ₹-18 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-29 Cr | ₹-11 Cr | ₹1,792 Cr | ₹69 Cr | ₹54 Cr |
Adjustments to PAT | - | - | ₹627 Cr | - | - |
Profit Balance B/F | ₹14 Cr | ₹25 Cr | ₹178 Cr | ₹208 Cr | ₹155 Cr |
Appropriations | ₹-15 Cr | ₹14 Cr | ₹2,596 Cr | ₹277 Cr | ₹209 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.17 Cr | - |
Other Appropriation | ₹-15 Cr | ₹14 Cr | ₹2,596 Cr | ₹276 Cr | ₹209 Cr |
Equity Dividend % | - | - | ₹19,480.00 | ₹40.00 | ₹30.00 |
Earnings Per Share | ₹-7.34 | ₹-3.90 | ₹626.13 | ₹24.09 | ₹19.07 |
Adjusted EPS | ₹-7.34 | ₹-2.84 | ₹456.16 | ₹17.55 | ₹13.89 |
Compare Income Statement of peers of AURUM PROPTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AURUM PROPTECH | ₹1,607.9 Cr | 2.1% | 3.2% | 72.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,504,740.0 Cr | 0.1% | -2.1% | 9.8% | Stock Analytics | |
INFOSYS | ₹791,298.0 Cr | -0.9% | 2.6% | 24.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹523,466.0 Cr | 1.4% | 4.7% | 29.7% | Stock Analytics | |
WIPRO | ₹317,898.0 Cr | -1.4% | 6.1% | 31.5% | Stock Analytics | |
LTIMINDTREE | ₹167,363.0 Cr | -1.4% | -8.3% | -9.3% | Stock Analytics |
AURUM PROPTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AURUM PROPTECH | 2.1% |
3.2% |
72.8% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses