Home > Income Statement > AUROBINDO PHARMA

AUROBINDO PHARMA
Income Statement

COMMUNITY POLL
for AUROBINDO PHARMA
Please provide your vote to see the results

AUROBINDO PHARMA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹50,860 Cr₹47,812 Cr₹48,590 Cr₹47,257 Cr₹40,098 Cr
     Sales ₹50,109 Cr₹47,481 Cr₹48,238 Cr₹46,807 Cr₹39,719 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹513 Cr₹242 Cr₹135 Cr₹89 Cr₹41 Cr
     Revenue from property development -----
     Other Operational Income ₹238 Cr₹89 Cr₹217 Cr₹361 Cr₹338 Cr
Less: Excise Duty -----
Net Sales ₹24,855 Cr₹23,455 Cr₹24,775 Cr₹23,099 Cr₹19,564 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-410 Cr₹817 Cr₹-730 Cr₹-102 Cr₹-676 Cr
Raw Material Consumed ₹10,600 Cr₹8,422 Cr₹9,558 Cr₹8,823 Cr₹8,562 Cr
     Opening Raw Materials ₹2,378 Cr₹3,028 Cr₹2,434 Cr₹2,397 Cr₹2,228 Cr
     Purchases Raw Materials ₹8,853 Cr₹5,817 Cr₹7,836 Cr₹6,827 Cr₹6,787 Cr
     Closing Raw Materials ₹2,681 Cr₹2,374 Cr₹3,028 Cr₹2,513 Cr₹2,397 Cr
     Other Direct Purchases / Brought in cost ₹2,050 Cr₹1,952 Cr₹2,315 Cr₹2,112 Cr₹1,943 Cr
     Other raw material cost -----
Power & Fuel Cost ₹843 Cr₹627 Cr₹589 Cr₹588 Cr₹557 Cr
     Electricity & Power ₹843 Cr₹627 Cr₹589 Cr₹588 Cr₹557 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,522 Cr₹3,451 Cr₹3,535 Cr₹3,219 Cr₹2,585 Cr
     Salaries, Wages & Bonus ₹3,073 Cr₹3,021 Cr₹3,070 Cr₹2,807 Cr₹2,251 Cr
     Contributions to EPF & Pension Funds ₹159 Cr₹150 Cr₹144 Cr₹133 Cr₹109 Cr
     Workmen and Staff Welfare Expenses ₹228 Cr₹213 Cr₹244 Cr₹226 Cr₹176 Cr
     Other Employees Cost ₹62 Cr₹66 Cr₹78 Cr₹54 Cr₹49 Cr
Other Manufacturing Expenses ₹2,810 Cr₹2,503 Cr₹2,875 Cr₹2,331 Cr₹2,038 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹36 Cr₹27 Cr₹65 Cr₹69 Cr₹51 Cr
     Repairs and Maintenance ₹384 Cr₹357 Cr₹336 Cr₹318 Cr₹286 Cr
     Packing Material Consumed ₹1,103 Cr₹901 Cr₹1,075 Cr₹1,014 Cr₹826 Cr
     Other Mfg Exp ₹1,287 Cr₹1,218 Cr₹1,400 Cr₹930 Cr₹875 Cr
General and Administration Expenses ₹1,387 Cr₹1,335 Cr₹1,474 Cr₹1,321 Cr₹1,007 Cr
     Rent , Rates & Taxes ₹242 Cr₹227 Cr₹212 Cr₹217 Cr₹238 Cr
     Insurance ₹121 Cr₹113 Cr₹89 Cr₹67 Cr₹42 Cr
     Printing and stationery ₹32 Cr₹32 Cr₹34 Cr₹36 Cr₹30 Cr
     Professional and legal fees ₹875 Cr₹872 Cr₹1,049 Cr₹884 Cr₹583 Cr
     Traveling and conveyance ₹82 Cr₹53 Cr₹47 Cr₹87 Cr₹67 Cr
     Other Administration ₹34 Cr₹38 Cr₹42 Cr₹31 Cr₹47 Cr
Selling and Distribution Expenses ₹1,686 Cr₹1,497 Cr₹1,564 Cr₹1,525 Cr₹1,126 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹134 Cr₹280 Cr₹245 Cr₹217 Cr₹125 Cr
     Freight and Forwarding ₹1,087 Cr₹773 Cr₹838 Cr₹683 Cr₹618 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹465 Cr₹444 Cr₹481 Cr₹625 Cr₹383 Cr
Miscellaneous Expenses ₹699 Cr₹420 Cr₹576 Cr₹530 Cr₹413 Cr
     Bad debts /advances written off ---₹6.94 Cr₹1.88 Cr
     Provision for doubtful debts ₹52 Cr-₹28 Cr₹62 Cr₹6.63 Cr
     Losson disposal of fixed assets(net) -₹40 Cr₹141 Cr₹37 Cr₹19 Cr
     Losson foreign exchange fluctuations ₹40 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹607 Cr₹380 Cr₹407 Cr₹424 Cr₹385 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹21,137 Cr₹19,071 Cr₹19,441 Cr₹18,234 Cr₹15,612 Cr
Operating Profit (Excl OI) ₹3,719 Cr₹4,385 Cr₹5,333 Cr₹4,864 Cr₹3,952 Cr
Other Income ₹291 Cr₹323 Cr₹381 Cr₹192 Cr₹155 Cr
     Interest Received ₹146 Cr₹32 Cr₹17 Cr₹18 Cr₹12 Cr
     Dividend Received ₹2.63 Cr₹3.37 Cr---
     Profit on sale of Fixed Assets ₹13 Cr----
     Profits on sale of Investments -₹29 Cr---
     Provision Written Back ₹13 Cr₹68 Cr₹83 Cr₹26 Cr₹22 Cr
     Foreign Exchange Gains -₹70 Cr₹104 Cr₹106 Cr₹40 Cr
     Others ₹116 Cr₹121 Cr₹178 Cr₹42 Cr₹81 Cr
Operating Profit ₹4,009 Cr₹4,707 Cr₹5,714 Cr₹5,056 Cr₹4,107 Cr
Interest ₹140 Cr₹49 Cr₹74 Cr₹305 Cr₹263 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹12 Cr₹15 Cr₹18 Cr₹12 Cr
     Other Interest ₹129 Cr₹37 Cr₹60 Cr₹287 Cr₹251 Cr
PBDT ₹3,869 Cr₹4,658 Cr₹5,640 Cr₹4,751 Cr₹3,845 Cr
Depreciation ₹1,245 Cr₹1,127 Cr₹1,055 Cr₹967 Cr₹668 Cr
Profit Before Taxation & Exceptional Items ₹2,624 Cr₹3,532 Cr₹4,584 Cr₹3,784 Cr₹3,177 Cr
Exceptional Income / Expenses -₹-128 Cr₹2,815 Cr₹-26 Cr₹-88 Cr
Profit Before Tax ₹2,613 Cr₹3,373 Cr₹7,344 Cr₹3,743 Cr₹3,091 Cr
Provision for Tax ₹685 Cr₹726 Cr₹2,010 Cr₹899 Cr₹727 Cr
     Current Income Tax ₹1,071 Cr₹663 Cr₹2,322 Cr₹943 Cr₹712 Cr
     Deferred Tax ₹-387 Cr₹63 Cr₹-312 Cr₹-44 Cr₹66 Cr
     Other taxes ----₹-51 Cr
Profit After Tax ₹1,928 Cr₹2,647 Cr₹5,334 Cr₹2,844 Cr₹2,365 Cr
Extra items -----
Minority Interest ₹-0.15 Cr₹1.04 Cr₹1.02 Cr₹1.45 Cr₹0.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,928 Cr₹2,648 Cr₹5,335 Cr₹2,845 Cr₹2,365 Cr
Adjustments to PAT -----
Profit Balance B/F ₹22,519 Cr₹20,137 Cr₹15,042 Cr₹12,399 Cr₹10,212 Cr
Appropriations ₹24,446 Cr₹22,785 Cr₹20,377 Cr₹15,244 Cr₹12,576 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹13 Cr₹14 Cr
     Other Appropriation ₹360 Cr₹2.25 Cr₹6.10 Cr₹13 Cr-
Equity Dividend % ₹300.00₹900.00₹400.00₹300.00₹250.00
Earnings Per Share ₹32.90₹45.20₹91.05₹48.56₹40.36
Adjusted EPS ₹32.90₹45.20₹91.05₹48.56₹40.36

Compare Income Statement of peers of AUROBINDO PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AUROBINDO PHARMA ₹75,521.4 Cr 2.4% 3.8% 17.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹451,603.0 Cr 2.9% 6.4% 48.1% Stock Analytics
DIVIS LABORATORIES ₹160,862.0 Cr 0.5% -2.1% 59.2% Stock Analytics
CIPLA ₹122,810.0 Cr 2.3% 1% 20.6% Stock Analytics
DR REDDYS LABORATORIES ₹114,946.0 Cr 3.5% 15.7% 20.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,377.1 Cr -0.1% 2.3% 41.1% Stock Analytics


AUROBINDO PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AUROBINDO PHARMA

2.4%

3.8%

17.8%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses