AURO LABORATORIES
|
AURO LABORATORIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹54 Cr | ₹53 Cr | ₹51 Cr | ₹54 Cr | ₹44 Cr |
Sales | ₹53 Cr | ₹52 Cr | ₹50 Cr | ₹53 Cr | ₹43 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.94 Cr | ₹0.63 Cr | ₹0.43 Cr | ₹1.32 Cr | ₹0.89 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹54 Cr | ₹53 Cr | ₹51 Cr | ₹54 Cr | ₹44 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.48 Cr | ₹-1.61 Cr | ₹-0.98 Cr | ₹0.91 Cr | ₹0.49 Cr |
Raw Material Consumed | ₹29 Cr | ₹37 Cr | ₹34 Cr | ₹28 Cr | ₹24 Cr |
Opening Raw Materials | ₹8.60 Cr | ₹2.66 Cr | ₹2.02 Cr | ₹2.55 Cr | ₹1.41 Cr |
Purchases Raw Materials | ₹23 Cr | ₹43 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr |
Closing Raw Materials | ₹2.58 Cr | ₹8.60 Cr | ₹2.66 Cr | ₹2.02 Cr | ₹2.55 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.02 Cr | ₹0.21 Cr | ₹0.57 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.43 Cr | ₹2.08 Cr | ₹1.67 Cr | ₹1.60 Cr | ₹1.69 Cr |
Electricity & Power | ₹2.23 Cr | ₹1.96 Cr | ₹1.60 Cr | ₹1.52 Cr | ₹1.63 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.20 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
Employee Cost | ₹3.91 Cr | ₹3.76 Cr | ₹3.69 Cr | ₹3.63 Cr | ₹3.47 Cr |
Salaries, Wages & Bonus | ₹3.78 Cr | ₹3.66 Cr | ₹3.60 Cr | ₹3.50 Cr | ₹3.40 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.60 Cr | ₹1.47 Cr | ₹1.65 Cr | ₹2.09 Cr | ₹1.72 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.39 Cr | ₹0.37 Cr | ₹0.77 Cr | ₹0.78 Cr | ₹0.61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.21 Cr | ₹1.09 Cr | ₹0.89 Cr | ₹1.31 Cr | ₹1.11 Cr |
General and Administration Expenses | ₹3.59 Cr | ₹2.46 Cr | ₹3.46 Cr | ₹3.39 Cr | ₹3.44 Cr |
Rent , Rates & Taxes | ₹0.48 Cr | ₹0.54 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.26 Cr |
Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.24 Cr | ₹0.23 Cr |
Professional and legal fees | ₹0.74 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.30 Cr |
Traveling and conveyance | ₹0.81 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹0.73 Cr |
Other Administration | ₹1.31 Cr | ₹1.01 Cr | ₹2.58 Cr | ₹2.43 Cr | ₹1.84 Cr |
Selling and Distribution Expenses | ₹3.28 Cr | ₹2.23 Cr | ₹2.51 Cr | ₹2.45 Cr | ₹1.48 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Freight and Forwarding | ₹0.60 Cr | ₹0.80 Cr | ₹0.64 Cr | ₹1.00 Cr | ₹0.79 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.68 Cr | ₹1.40 Cr | ₹1.86 Cr | ₹1.45 Cr | ₹0.66 Cr |
Miscellaneous Expenses | ₹1.60 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹1.30 Cr | ₹1.23 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.60 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹1.30 Cr | ₹1.23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹49 Cr | ₹46 Cr | ₹43 Cr | ₹38 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹4.39 Cr | ₹4.63 Cr | ₹11 Cr | ₹6.27 Cr |
Other Income | ₹1.50 Cr | ₹0.94 Cr | ₹1.09 Cr | ₹0.76 Cr | ₹0.97 Cr |
Interest Received | ₹0.07 Cr | ₹0.11 Cr | ₹0.35 Cr | ₹0.18 Cr | ₹0.07 Cr |
Dividend Received | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | - | - | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹1.43 Cr | ₹0.84 Cr | ₹0.70 Cr | ₹0.57 Cr | ₹0.86 Cr |
Others | ₹0.00 Cr | - | ₹0.05 Cr | ₹0.00 Cr | ₹0.05 Cr |
Operating Profit | ₹12 Cr | ₹5.33 Cr | ₹5.72 Cr | ₹12 Cr | ₹7.24 Cr |
Interest | ₹0.74 Cr | ₹0.81 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹0.58 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.67 Cr | ₹0.65 Cr | ₹0.46 Cr | ₹0.19 Cr | ₹0.30 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.07 Cr | ₹0.09 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.11 Cr |
Other Interest | ₹0.00 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.17 Cr |
PBDT | ₹11 Cr | ₹4.52 Cr | ₹4.89 Cr | ₹12 Cr | ₹6.67 Cr |
Depreciation | ₹1.09 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹1.04 Cr | ₹1.02 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹3.45 Cr | ₹3.87 Cr | ₹11 Cr | ₹5.64 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹3.45 Cr | ₹3.87 Cr | ₹11 Cr | ₹5.64 Cr |
Provision for Tax | ₹2.55 Cr | ₹1.00 Cr | ₹1.03 Cr | ₹3.33 Cr | ₹1.59 Cr |
Current Income Tax | ₹2.74 Cr | ₹1.00 Cr | ₹1.07 Cr | ₹3.20 Cr | ₹1.53 Cr |
Deferred Tax | ₹-0.19 Cr | ₹0.00 Cr | ₹-0.04 Cr | ₹0.13 Cr | ₹0.06 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹7.79 Cr | ₹2.44 Cr | ₹2.85 Cr | ₹7.18 Cr | ₹4.05 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹11 Cr |
Appropriations | ₹35 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹-0.03 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹12.50 | ₹3.92 | ₹4.56 | ₹11.52 | ₹6.51 |
Adjusted EPS | ₹12.50 | ₹3.92 | ₹4.56 | ₹11.52 | ₹6.51 |
Compare Income Statement of peers of AURO LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AURO LABORATORIES | ₹138.8 Cr | -4.3% | -3.1% | 64.1% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹415,697.0 Cr | -2% | -0.8% | 16.6% | Stock Analytics | |
DIVIS LABORATORIES | ₹157,449.0 Cr | -2.7% | 3.5% | 66.7% | Stock Analytics | |
CIPLA | ₹117,778.0 Cr | 0.7% | 1.4% | 3.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹101,871.0 Cr | 0.1% | -8.5% | 0.7% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,046.2 Cr | -0.9% | -1% | 24% | Stock Analytics |
AURO LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AURO LABORATORIES | -4.3% |
-3.1% |
64.1% |
SENSEX | 0.2% |
-0.1% |
7.2% |
You may also like the below Video Courses