Home > Income Statement > ATUL AUTO

ATUL AUTO
Income Statement

COMMUNITY POLL
for ATUL AUTO
Please provide your vote to see the results

ATUL AUTO Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹513 Cr₹315 Cr₹296 Cr₹625 Cr₹667 Cr
     Sales ₹466 Cr₹286 Cr₹290 Cr₹618 Cr₹661 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹2.91 Cr₹0.46 Cr--
     Processing Charges / Service Income ₹3.61 Cr₹2.70 Cr₹0.09 Cr₹0.61 Cr₹0.87 Cr
     Revenue from property development -----
     Other Operational Income ₹44 Cr₹23 Cr₹5.08 Cr₹7.22 Cr₹4.54 Cr
Less: Excise Duty -----
Net Sales ₹513 Cr₹315 Cr₹296 Cr₹625 Cr₹667 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.41 Cr₹-2.87 Cr₹-3.52 Cr₹7.75 Cr₹-1.54 Cr
Raw Material Consumed ₹367 Cr₹243 Cr₹242 Cr₹443 Cr₹497 Cr
     Opening Raw Materials ₹32 Cr₹39 Cr₹39 Cr₹47 Cr₹37 Cr
     Purchases Raw Materials ₹383 Cr₹236 Cr₹242 Cr₹441 Cr₹506 Cr
     Closing Raw Materials ₹47 Cr₹32 Cr₹39 Cr₹46 Cr₹47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.22 Cr₹1.91 Cr₹1.39 Cr₹2.94 Cr₹2.88 Cr
     Electricity & Power ₹4.22 Cr₹1.91 Cr₹1.39 Cr₹2.94 Cr₹2.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹40 Cr₹36 Cr₹51 Cr₹45 Cr
     Salaries, Wages & Bonus ₹42 Cr₹35 Cr₹31 Cr₹44 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹3.80 Cr₹3.15 Cr₹2.72 Cr₹3.32 Cr₹2.86 Cr
     Workmen and Staff Welfare Expenses ₹2.37 Cr₹2.43 Cr₹2.08 Cr₹3.22 Cr₹2.77 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.82 Cr₹3.67 Cr₹4.32 Cr₹7.88 Cr₹5.77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.47 Cr₹0.79 Cr₹0.73 Cr₹2.81 Cr₹2.30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.35 Cr₹2.88 Cr₹3.59 Cr₹5.07 Cr₹3.47 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹9.05 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.73 Cr₹0.86 Cr₹0.40 Cr₹0.72 Cr₹1.35 Cr
     Insurance ₹0.46 Cr₹0.32 Cr₹0.29 Cr₹0.19 Cr₹0.43 Cr
     Printing and stationery ₹0.50 Cr₹0.25 Cr₹0.16 Cr₹0.43 Cr₹0.35 Cr
     Professional and legal fees ₹1.17 Cr₹1.37 Cr₹1.07 Cr₹1.80 Cr₹1.17 Cr
     Traveling and conveyance ₹3.71 Cr₹2.57 Cr₹2.03 Cr₹6.09 Cr₹5.50 Cr
     Other Administration ₹8.52 Cr₹6.36 Cr₹5.10 Cr₹7.14 Cr₹6.21 Cr
Selling and Distribution Expenses ₹19 Cr₹20 Cr₹9.83 Cr₹22 Cr₹19 Cr
     Advertisement & Sales Promotion ₹4.94 Cr₹11 Cr₹5.26 Cr₹14 Cr₹8.76 Cr
     Sales Commissions & Incentives ₹2.30 Cr₹-0.83 Cr---
     Freight and Forwarding -₹5.91 Cr₹3.52 Cr₹4.69 Cr₹6.08 Cr
     Handling and Clearing Charges ₹7.44 Cr₹0.02 Cr---
     Other Selling Expenses ₹4.13 Cr₹4.62 Cr₹1.05 Cr₹3.33 Cr₹4.31 Cr
Miscellaneous Expenses ₹16 Cr₹14 Cr₹4.34 Cr₹3.63 Cr₹2.93 Cr
     Bad debts /advances written off ₹13 Cr₹2.27 Cr---
     Provision for doubtful debts ₹1.42 Cr₹0.43 Cr---
     Losson disposal of fixed assets(net) ---₹0.11 Cr-
     Losson foreign exchange fluctuations ₹0.12 Cr₹0.22 Cr₹0.29 Cr₹-0.77 Cr₹0.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.72 Cr₹11 Cr₹4.05 Cr₹4.29 Cr₹2.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹477 Cr₹332 Cr₹304 Cr₹554 Cr₹585 Cr
Operating Profit (Excl OI) ₹36 Cr₹-16 Cr₹-7.66 Cr₹71 Cr₹81 Cr
Other Income ₹1.50 Cr₹1.35 Cr₹1.66 Cr₹2.68 Cr₹6.84 Cr
     Interest Received ₹0.56 Cr₹0.53 Cr₹0.24 Cr₹1.58 Cr₹3.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.07 Cr₹0.17 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr----
     Others ₹0.93 Cr₹0.80 Cr₹1.35 Cr₹0.93 Cr₹3.57 Cr
Operating Profit ₹38 Cr₹-15 Cr₹-6.00 Cr₹74 Cr₹88 Cr
Interest ₹16 Cr₹8.29 Cr₹0.88 Cr₹1.03 Cr₹0.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr----
     Intereston Fixed deposits -₹0.86 Cr₹0.18 Cr₹0.32 Cr₹0.38 Cr
     Bank Charges etc ₹0.92 Cr₹0.42 Cr₹0.23 Cr₹0.29 Cr₹0.26 Cr
     Other Interest ₹4.04 Cr₹7.01 Cr₹0.47 Cr₹0.42 Cr₹0.22 Cr
PBDT ₹21 Cr₹-23 Cr₹-6.88 Cr₹73 Cr₹87 Cr
Depreciation ₹16 Cr₹9.62 Cr₹6.56 Cr₹6.40 Cr₹5.54 Cr
Profit Before Taxation & Exceptional Items ₹5.78 Cr₹-33 Cr₹-13 Cr₹66 Cr₹82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.78 Cr₹-33 Cr₹-13 Cr₹66 Cr₹82 Cr
Provision for Tax ₹2.65 Cr₹-7.42 Cr₹-3.00 Cr₹15 Cr₹29 Cr
     Current Income Tax ₹1.73 Cr₹2.94 Cr-₹17 Cr₹29 Cr
     Deferred Tax ₹0.69 Cr₹-11 Cr₹-2.84 Cr₹-2.07 Cr₹0.07 Cr
     Other taxes ₹0.23 Cr₹0.71 Cr₹-0.16 Cr--
Profit After Tax ₹3.13 Cr₹-25 Cr₹-10 Cr₹52 Cr₹53 Cr
Extra items -----
Minority Interest ₹0.87 Cr----
Share of Associate -₹0.54 Cr₹2.26 Cr₹1.36 Cr₹1.93 Cr
Other Consolidated Items ₹0.02 Cr----
Consolidated Net Profit ₹4.02 Cr₹-25 Cr₹-8.18 Cr₹53 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹238 Cr₹263 Cr₹271 Cr₹225 Cr₹184 Cr
Appropriations ₹242 Cr₹238 Cr₹262 Cr₹278 Cr₹239 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.68 Cr₹1.24 Cr
     Other Appropriation ₹-10 Cr₹-0.27 Cr₹-0.18 Cr₹3.30 Cr₹6.61 Cr
Equity Dividend % ---₹30.00₹80.00
Earnings Per Share ₹1.68₹-11.37₹-3.73₹24.22₹25.08
Adjusted EPS ₹1.68₹-11.37₹-3.73₹24.22₹25.08

Compare Income Statement of peers of ATUL AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATUL AUTO ₹1,510.5 Cr 1.3% -13.4% -11.5% Stock Analytics
BAJAJ AUTO ₹265,503.0 Cr 0.5% -9.5% 72% Stock Analytics
EICHER MOTORS ₹133,801.0 Cr 6.4% 1.5% 29.4% Stock Analytics
TVS MOTOR COMPANY ₹113,508.0 Cr 0% -12.7% 44.3% Stock Analytics
HERO MOTOCORP ₹95,373.8 Cr 5.5% -9% 45.6% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹1,100.1 Cr -1.4% -3.8% -20.6% Stock Analytics


ATUL AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATUL AUTO

1.3%

-13.4%

-11.5%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses