ATLANTAA
|
ATLANTAA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹52 Cr | ₹234 Cr | ₹88 Cr | ₹9,621,604 Cr | ₹48 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹1.59 Cr | ₹196 Cr | ₹13 Cr | ₹3,308,096 Cr | ₹4.90 Cr |
Processing Charges / Service Income | ₹49 Cr | ₹38 Cr | ₹72 Cr | ₹6,264,542 Cr | ₹43 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.69 Cr | ₹0.53 Cr | ₹2.50 Cr | ₹48,967 Cr | ₹0.41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹52 Cr | ₹234 Cr | ₹88 Cr | ₹9,621,604 Cr | ₹48 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹11 Cr | ₹4.48 Cr | ₹6.96 Cr | ₹2,196,786 Cr | ₹15 Cr |
Opening Raw Materials | - | - | - | - | ₹5.50 Cr |
Purchases Raw Materials | ₹11 Cr | ₹4.48 Cr | ₹6.96 Cr | ₹2,196,786 Cr | ₹9.06 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.21 Cr | ₹0.11 Cr | ₹0.39 Cr | ₹50,769 Cr | ₹0.48 Cr |
Electricity & Power | ₹0.07 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹35,164 Cr | ₹0.27 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.15 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹15,605 Cr | ₹0.22 Cr |
Employee Cost | ₹2.69 Cr | ₹2.41 Cr | ₹3.29 Cr | ₹372,903 Cr | ₹5.30 Cr |
Salaries, Wages & Bonus | ₹2.47 Cr | ₹2.20 Cr | ₹2.93 Cr | ₹349,831 Cr | ₹4.87 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹7,552 Cr | ₹0.11 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹8,744 Cr | ₹0.16 Cr |
Other Employees Cost | ₹0.11 Cr | ₹0.06 Cr | ₹0.20 Cr | ₹6,775 Cr | ₹0.17 Cr |
Other Manufacturing Expenses | ₹5.13 Cr | ₹6.29 Cr | ₹25 Cr | ₹1,618,787 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | ₹0.41 Cr | ₹101,330 Cr | ₹1.01 Cr |
Processing Charges | ₹2.45 Cr | ₹2.60 Cr | ₹1.36 Cr | ₹106,718 Cr | ₹1.70 Cr |
Repairs and Maintenance | - | ₹3.46 Cr | ₹15 Cr | ₹1,373,340 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.68 Cr | ₹0.23 Cr | ₹7.46 Cr | ₹37,398 Cr | ₹1.44 Cr |
General and Administration Expenses | ₹12 Cr | ₹10 Cr | ₹7.56 Cr | ₹784,592 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹2.95 Cr | ₹1.27 Cr | ₹3.24 Cr | ₹112,504 Cr | ₹3.21 Cr |
Insurance | ₹0.04 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹3,194 Cr | ₹0.14 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹9,537 Cr | ₹0.15 Cr |
Professional and legal fees | ₹2.93 Cr | ₹2.42 Cr | ₹1.57 Cr | ₹407,639 Cr | ₹6.34 Cr |
Traveling and conveyance | ₹0.88 Cr | ₹0.54 Cr | ₹0.35 Cr | ₹64,547 Cr | ₹1.16 Cr |
Other Administration | ₹5.53 Cr | ₹6.00 Cr | ₹2.31 Cr | ₹187,172 Cr | ₹1.83 Cr |
Selling and Distribution Expenses | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹3,648 Cr | ₹0.10 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹3,648 Cr | ₹0.10 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.91 Cr | ₹498 Cr | ₹6.79 Cr | ₹663,835 Cr | ₹20 Cr |
Bad debts /advances written off | - | ₹2.64 Cr | - | ₹568,318 Cr | ₹16 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹2.04 Cr | - | ₹2.47 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹30,777 Cr | ₹0.13 Cr |
Other Miscellaneous Expenses | ₹0.91 Cr | ₹496 Cr | ₹4.74 Cr | ₹64,740 Cr | ₹1.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32 Cr | ₹522 Cr | ₹50 Cr | ₹5,691,319 Cr | ₹70 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹-288 Cr | ₹39 Cr | ₹3,930,285 Cr | ₹-22 Cr |
Other Income | ₹8.13 Cr | ₹106 Cr | ₹2.62 Cr | ₹666,591 Cr | ₹41 Cr |
Interest Received | ₹3.23 Cr | ₹3.16 Cr | ₹0.43 Cr | ₹511,898 Cr | ₹1.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.03 Cr | - | - |
Profits on sale of Investments | - | ₹0.01 Cr | ₹0.28 Cr | - | - |
Provision Written Back | ₹0.03 Cr | ₹94 Cr | ₹1.21 Cr | ₹8,016 Cr | ₹40 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.88 Cr | ₹9.07 Cr | ₹0.66 Cr | ₹146,677 Cr | ₹0.39 Cr |
Operating Profit | ₹28 Cr | ₹-181 Cr | ₹41 Cr | ₹4,596,876 Cr | ₹19 Cr |
Interest | ₹6.12 Cr | ₹64 Cr | ₹65 Cr | ₹6,696,820 Cr | ₹75 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹28 Cr | ₹49 Cr | ₹4,848,286 Cr | ₹65 Cr |
Intereston Fixed deposits | - | ₹1.44 Cr | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹6.12 Cr | ₹34 Cr | ₹16 Cr | ₹1,848,535 Cr | ₹10 Cr |
PBDT | ₹22 Cr | ₹-245 Cr | ₹-24 Cr | ₹-2,099,944 Cr | ₹-56 Cr |
Depreciation | ₹31 Cr | ₹25 Cr | ₹41 Cr | ₹3,734,774 Cr | ₹36 Cr |
Profit Before Taxation & Exceptional Items | ₹-9.21 Cr | ₹-270 Cr | ₹-65 Cr | ₹-5,834,718 Cr | ₹-93 Cr |
Exceptional Income / Expenses | - | ₹-120 Cr | - | ₹-73,607,384 Cr | - |
Profit Before Tax | ₹-9.21 Cr | ₹-391 Cr | ₹-65 Cr | ₹-79,442,102 Cr | ₹-93 Cr |
Provision for Tax | ₹23 Cr | ₹12 Cr | ₹5.42 Cr | ₹392,163 Cr | ₹-0.52 Cr |
Current Income Tax | - | - | - | ₹313,167 Cr | ₹0.24 Cr |
Deferred Tax | ₹23 Cr | ₹12 Cr | ₹5.42 Cr | ₹78,996 Cr | ₹-0.76 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-32 Cr | ₹-402 Cr | ₹-70 Cr | ₹-79,834,265 Cr | ₹-92 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.01 Cr | ₹0.26 Cr | ₹0.04 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-32 Cr | ₹-402 Cr | ₹-70 Cr | ₹-79,834,265 Cr | ₹-92 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-543 Cr | ₹-780 Cr | ₹-705 Cr | ₹9,085,790 Cr | ₹170 Cr |
Appropriations | ₹-575 Cr | ₹-1,182 Cr | ₹-776 Cr | ₹-70,748,475 Cr | ₹78 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹31 Cr | ₹-639 Cr | ₹4.28 Cr | ₹-204,989 Cr | ₹-13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.98 | ₹-49.35 | ₹-8.60 | ₹-97.96 | ₹-11.29 |
Adjusted EPS | ₹-3.98 | ₹-49.35 | ₹-8.60 | ₹-97.96 | ₹-11.29 |
Compare Income Statement of peers of ATLANTAA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATLANTAA | ₹427.3 Cr | -4.6% | 1.3% | 112.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
ATLANTAA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATLANTAA | -4.6% |
1.3% |
112.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses