ATAM VALVES
|
ATAM VALVES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹54 Cr | ₹50 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
Sales | ₹54 Cr | ₹50 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹53 Cr | ₹49 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.41 Cr | ₹-3.01 Cr | ₹-2.25 Cr | ₹-0.05 Cr | ₹-1.04 Cr |
Raw Material Consumed | ₹35 Cr | ₹31 Cr | ₹12 Cr | ₹9.41 Cr | ₹8.53 Cr |
Opening Raw Materials | ₹2.03 Cr | ₹1.21 Cr | ₹1.76 Cr | ₹1.61 Cr | ₹1.83 Cr |
Purchases Raw Materials | ₹36 Cr | ₹29 Cr | ₹9.98 Cr | ₹8.58 Cr | ₹7.71 Cr |
Closing Raw Materials | ₹3.91 Cr | ₹2.03 Cr | ₹1.21 Cr | ₹1.76 Cr | ₹1.61 Cr |
Other Direct Purchases / Brought in cost | - | ₹2.05 Cr | ₹1.94 Cr | ₹0.97 Cr | ₹0.60 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.61 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.43 Cr |
Electricity & Power | ₹0.61 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.43 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.46 Cr | ₹5.73 Cr | ₹4.10 Cr | ₹3.77 Cr | ₹4.18 Cr |
Salaries, Wages & Bonus | ₹7.05 Cr | ₹5.33 Cr | ₹3.82 Cr | ₹3.47 Cr | ₹3.85 Cr |
Contributions to EPF & Pension Funds | ₹0.31 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.28 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.34 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹1.07 Cr | ₹1.01 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
Repairs and Maintenance | ₹0.20 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.26 Cr |
Packing Material Consumed | ₹0.44 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.28 Cr |
Other Mfg Exp | ₹0.63 Cr | ₹0.55 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.37 Cr |
General and Administration Expenses | ₹2.08 Cr | ₹1.17 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹0.40 Cr |
Rent , Rates & Taxes | - | - | - | ₹0.08 Cr | ₹0.06 Cr |
Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.76 Cr | ₹0.79 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹1.08 Cr | ₹0.22 Cr | - | - | - |
Other Administration | ₹0.19 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹1.55 Cr | ₹1.12 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.76 Cr |
Advertisement & Sales Promotion | ₹0.30 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr |
Sales Commissions & Incentives | ₹0.56 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.43 Cr | ₹0.46 Cr |
Freight and Forwarding | ₹0.40 Cr | ₹0.28 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.29 Cr | ₹0.22 Cr | - | - | - |
Miscellaneous Expenses | ₹0.60 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹0.17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.08 Cr | ₹0.15 Cr | ₹0.04 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.52 Cr | ₹0.41 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹38 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
Operating Profit (Excl OI) | ₹9.80 Cr | ₹11 Cr | ₹3.14 Cr | ₹2.40 Cr | ₹1.87 Cr |
Other Income | ₹0.03 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr |
Interest Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.22 Cr | ₹0.08 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Others | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Operating Profit | ₹9.82 Cr | ₹11 Cr | ₹3.23 Cr | ₹2.43 Cr | ₹1.90 Cr |
Interest | ₹1.14 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.56 Cr | ₹0.84 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.96 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.55 Cr | ₹0.46 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr | - | ₹0.36 Cr |
PBDT | ₹8.68 Cr | ₹11 Cr | ₹2.80 Cr | ₹1.87 Cr | ₹1.06 Cr |
Depreciation | ₹0.65 Cr | ₹0.72 Cr | ₹0.91 Cr | ₹0.65 Cr | ₹0.85 Cr |
Profit Before Taxation & Exceptional Items | ₹8.03 Cr | ₹10 Cr | ₹1.89 Cr | ₹1.22 Cr | ₹0.21 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.03 Cr | ₹10 Cr | ₹1.89 Cr | ₹1.22 Cr | ₹0.21 Cr |
Provision for Tax | ₹2.20 Cr | ₹2.37 Cr | ₹0.52 Cr | ₹0.34 Cr | ₹0.17 Cr |
Current Income Tax | ₹2.13 Cr | ₹2.55 Cr | ₹0.60 Cr | ₹0.33 Cr | ₹0.16 Cr |
Deferred Tax | ₹0.07 Cr | ₹-0.12 Cr | ₹-0.08 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other taxes | ₹0.00 Cr | ₹-0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.03 Cr |
Profit After Tax | ₹5.83 Cr | ₹7.67 Cr | ₹1.37 Cr | ₹0.88 Cr | ₹0.04 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9.75 Cr | ₹2.97 Cr | ₹1.98 Cr | ₹1.34 Cr | ₹1.30 Cr |
Appropriations | ₹16 Cr | ₹11 Cr | ₹3.34 Cr | ₹2.22 Cr | ₹1.34 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.57 Cr | ₹0.90 Cr | ₹0.37 Cr | - | ₹-0.01 Cr |
Equity Dividend % | ₹7.50 | ₹15.00 | ₹20.00 | ₹10.00 | - |
Earnings Per Share | ₹5.09 | ₹7.27 | ₹3.31 | ₹2.12 | ₹0.14 |
Adjusted EPS | ₹5.09 | ₹7.27 | ₹1.66 | ₹1.06 | ₹0.07 |
Compare Income Statement of peers of ATAM VALVES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATAM VALVES | ₹142.0 Cr | -3.4% | -6.8% | -36.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹207,817.0 Cr | 1.9% | -0.9% | 48.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹71,956.8 Cr | 5.3% | -8.1% | -16.1% | Stock Analytics | |
THERMAX | ₹42,249.2 Cr | -3.7% | -13.6% | 15.6% | Stock Analytics | |
TRIVENI TURBINE | ₹18,233.4 Cr | -9.7% | -24.8% | 72.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,392.4 Cr | -3.1% | -15.8% | 18.8% | Stock Analytics |
ATAM VALVES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATAM VALVES | -3.4% |
-6.8% |
-36.1% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses