ASTRA MICROWAVE PRODUCTS
|
ASTRA MICROWAVE PRODUCTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹909 Cr | ₹816 Cr | ₹750 Cr | ₹641 Cr | ₹467 Cr |
Sales | ₹876 Cr | ₹777 Cr | ₹726 Cr | ₹623 Cr | ₹440 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹33 Cr | ₹37 Cr | ₹22 Cr | ₹16 Cr | ₹25 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹1.71 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹2.21 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹909 Cr | ₹816 Cr | ₹750 Cr | ₹641 Cr | ₹467 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹-21 Cr | ₹-15 Cr | ₹-40 Cr | ₹-68 Cr |
Raw Material Consumed | ₹558 Cr | ₹540 Cr | ₹542 Cr | ₹486 Cr | ₹334 Cr |
Opening Raw Materials | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr | ₹67 Cr |
Purchases Raw Materials | ₹641 Cr | ₹518 Cr | ₹617 Cr | ₹492 Cr | ₹409 Cr |
Closing Raw Materials | ₹284 Cr | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.04 Cr | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹3.62 Cr |
Electricity & Power | ₹5.04 Cr | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹3.62 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹108 Cr | ₹92 Cr | ₹78 Cr | ₹70 Cr | ₹69 Cr |
Salaries, Wages & Bonus | ₹94 Cr | ₹81 Cr | ₹68 Cr | ₹62 Cr | ₹61 Cr |
Contributions to EPF & Pension Funds | ₹5.10 Cr | ₹4.49 Cr | ₹3.88 Cr | ₹3.50 Cr | ₹3.52 Cr |
Workmen and Staff Welfare Expenses | ₹3.14 Cr | ₹2.51 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹2.02 Cr |
Other Employees Cost | ₹5.66 Cr | ₹4.26 Cr | ₹3.56 Cr | ₹2.44 Cr | ₹2.77 Cr |
Other Manufacturing Expenses | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹9.19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹9.80 Cr | ₹9.19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.90 Cr | ₹1.62 Cr | ₹1.03 Cr | ₹0.64 Cr | - |
General and Administration Expenses | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr |
Rent , Rates & Taxes | ₹3.19 Cr | ₹2.07 Cr | ₹1.81 Cr | ₹1.63 Cr | ₹1.87 Cr |
Insurance | ₹1.78 Cr | ₹1.93 Cr | ₹1.99 Cr | ₹1.57 Cr | ₹0.74 Cr |
Printing and stationery | ₹0.57 Cr | ₹0.64 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.65 Cr |
Professional and legal fees | ₹2.23 Cr | ₹4.27 Cr | ₹4.20 Cr | ₹2.98 Cr | ₹4.74 Cr |
Traveling and conveyance | ₹10 Cr | ₹11 Cr | ₹7.54 Cr | ₹5.87 Cr | ₹7.03 Cr |
Other Administration | ₹14 Cr | ₹9.35 Cr | ₹8.68 Cr | ₹7.98 Cr | ₹7.70 Cr |
Selling and Distribution Expenses | ₹2.88 Cr | ₹1.78 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹1.69 Cr |
Advertisement & Sales Promotion | ₹2.42 Cr | ₹1.16 Cr | ₹1.33 Cr | ₹0.45 Cr | ₹1.05 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.46 Cr | ₹0.62 Cr | ₹1.40 Cr | ₹0.82 Cr | ₹0.64 Cr |
Miscellaneous Expenses | ₹5.28 Cr | ₹5.74 Cr | ₹9.86 Cr | ₹10 Cr | ₹6.91 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.05 Cr | ₹0.88 Cr | ₹4.25 Cr | - | ₹3.79 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹2.59 Cr | ₹7.11 Cr | ₹0.75 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.24 Cr | ₹4.86 Cr | ₹3.03 Cr | ₹2.92 Cr | ₹2.38 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹717 Cr | ₹667 Cr | ₹661 Cr | ₹561 Cr | ₹378 Cr |
Operating Profit (Excl OI) | ₹192 Cr | ₹148 Cr | ₹90 Cr | ₹80 Cr | ₹89 Cr |
Other Income | ₹12 Cr | ₹5.47 Cr | ₹6.38 Cr | ₹11 Cr | ₹12 Cr |
Interest Received | ₹7.42 Cr | ₹2.98 Cr | ₹2.25 Cr | ₹2.82 Cr | ₹3.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹0.02 Cr | - | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹1.17 Cr | ₹0.01 Cr |
Foreign Exchange Gains | ₹3.43 Cr | ₹1.65 Cr | - | - | ₹5.07 Cr |
Others | ₹0.84 Cr | ₹0.75 Cr | ₹4.11 Cr | ₹6.88 Cr | ₹3.76 Cr |
Operating Profit | ₹204 Cr | ₹154 Cr | ₹96 Cr | ₹91 Cr | ₹101 Cr |
Interest | ₹32 Cr | ₹31 Cr | ₹21 Cr | ₹26 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.38 Cr | ₹1.37 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.94 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.42 Cr | ₹7.90 Cr | ₹7.50 Cr | ₹9.51 Cr | ₹6.30 Cr |
Other Interest | ₹21 Cr | ₹22 Cr | ₹13 Cr | ₹16 Cr | ₹7.52 Cr |
PBDT | ₹172 Cr | ₹123 Cr | ₹75 Cr | ₹65 Cr | ₹86 Cr |
Depreciation | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹147 Cr | ₹99 Cr | ₹52 Cr | ₹41 Cr | ₹60 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹159 Cr | ₹96 Cr | ₹50 Cr | ₹39 Cr | ₹59 Cr |
Provision for Tax | ₹38 Cr | ₹26 Cr | ₹12 Cr | ₹9.70 Cr | ₹15 Cr |
Current Income Tax | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹12 Cr | ₹20 Cr |
Deferred Tax | ₹-1.76 Cr | ₹-1.73 Cr | ₹-3.90 Cr | ₹-1.49 Cr | ₹-4.90 Cr |
Other taxes | ₹0.15 Cr | ₹0.48 Cr | ₹0.24 Cr | ₹-0.32 Cr | - |
Profit After Tax | ₹121 Cr | ₹70 Cr | ₹38 Cr | ₹29 Cr | ₹44 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹121 Cr | ₹70 Cr | ₹38 Cr | ₹29 Cr | ₹44 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹481 Cr | ₹425 Cr | ₹398 Cr | ₹379 Cr | ₹339 Cr |
Appropriations | ₹602 Cr | ₹495 Cr | ₹436 Cr | ₹408 Cr | ₹383 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹3.59 Cr |
Equity Dividend % | ₹100.00 | ₹80.00 | ₹70.00 | ₹60.00 | ₹60.00 |
Earnings Per Share | ₹12.75 | ₹8.06 | ₹4.37 | ₹3.33 | ₹5.08 |
Adjusted EPS | ₹12.75 | ₹8.06 | ₹4.37 | ₹3.33 | ₹5.08 |
Compare Income Statement of peers of ASTRA MICROWAVE PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTRA MICROWAVE PRODUCTS | ₹7,266.0 Cr | 2.3% | 5.1% | 36.1% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹299,504.0 Cr | 12.4% | 7.6% | 106.6% | Stock Analytics | |
BHARAT DYNAMICS | ₹40,989.0 Cr | 20.7% | 8.2% | 89.3% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹13,557.1 Cr | 5.3% | 12.1% | 28% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹4,358.4 Cr | 13.4% | 16.3% | 46.4% | Stock Analytics | |
ROSSELL INDIA | ₹306.4 Cr | 4% | 3.9% | -83.2% | Stock Analytics |
ASTRA MICROWAVE PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTRA MICROWAVE PRODUCTS | 2.3% |
5.1% |
36.1% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses