ASSOCIATED CERAMICS
|
ASSOCIATED CERAMICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹56 Cr | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹27 Cr |
Sales | ₹55 Cr | ₹37 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.90 Cr | ₹0.99 Cr | ₹1.63 Cr | ₹2.50 Cr | ₹1.68 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹56 Cr | ₹38 Cr | ₹31 Cr | ₹34 Cr | ₹27 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.18 Cr | ₹-1.40 Cr | ₹0.81 Cr | ₹0.22 Cr | ₹-0.57 Cr |
Raw Material Consumed | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr |
Opening Raw Materials | ₹5.78 Cr | ₹5.89 Cr | ₹6.27 Cr | ₹3.42 Cr | ₹4.17 Cr |
Purchases Raw Materials | ₹26 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
Closing Raw Materials | ₹7.48 Cr | ₹5.78 Cr | ₹5.89 Cr | ₹6.27 Cr | ₹3.42 Cr |
Other Direct Purchases / Brought in cost | ₹2.12 Cr | ₹0.45 Cr | ₹2.70 Cr | ₹5.63 Cr | ₹6.77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.51 Cr | ₹4.57 Cr | ₹2.88 Cr | ₹3.62 Cr | ₹0.04 Cr |
Electricity & Power | ₹5.51 Cr | ₹4.57 Cr | ₹2.88 Cr | ₹3.62 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.59 Cr | ₹3.91 Cr | ₹2.73 Cr | ₹2.63 Cr | ₹1.98 Cr |
Salaries, Wages & Bonus | ₹4.16 Cr | ₹3.53 Cr | ₹2.51 Cr | ₹2.22 Cr | ₹1.48 Cr |
Contributions to EPF & Pension Funds | ₹0.39 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.38 Cr | ₹0.45 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.82 Cr | ₹5.36 Cr | ₹2.32 Cr | ₹3.41 Cr | ₹2.91 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | ₹1.35 Cr | ₹0.48 Cr | ₹0.95 Cr | ₹0.66 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.82 Cr | ₹4.02 Cr | ₹1.85 Cr | ₹2.45 Cr | ₹2.25 Cr |
General and Administration Expenses | ₹4.44 Cr | ₹1.88 Cr | ₹1.36 Cr | ₹1.97 Cr | ₹1.45 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.09 Cr |
Insurance | ₹0.29 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.36 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.58 Cr | ₹0.24 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.19 Cr |
Other Administration | ₹3.43 Cr | ₹1.24 Cr | ₹0.94 Cr | ₹0.97 Cr | ₹0.87 Cr |
Selling and Distribution Expenses | ₹0.61 Cr | ₹0.36 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.20 Cr |
Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹0.38 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.05 Cr | - |
Freight and Forwarding | - | - | - | ₹0.06 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.18 Cr |
Miscellaneous Expenses | ₹0.25 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.93 Cr | ₹0.76 Cr |
Bad debts /advances written off | - | - | - | ₹0.55 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.12 Cr |
Losson sale of non-trade current investments | - | - | - | ₹0.33 Cr | - |
Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹48 Cr | ₹32 Cr | ₹27 Cr | ₹30 Cr | ₹25 Cr |
Operating Profit (Excl OI) | ₹7.64 Cr | ₹6.08 Cr | ₹4.60 Cr | ₹3.94 Cr | ₹2.55 Cr |
Other Income | ₹0.61 Cr | ₹0.40 Cr | ₹0.85 Cr | ₹1.05 Cr | ₹0.52 Cr |
Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.26 Cr | - | ₹0.10 Cr | ₹1.00 Cr | - |
Foreign Exchange Gains | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Others | ₹0.22 Cr | ₹0.33 Cr | ₹0.71 Cr | ₹0.01 Cr | ₹0.46 Cr |
Operating Profit | ₹8.25 Cr | ₹6.48 Cr | ₹5.45 Cr | ₹4.99 Cr | ₹3.07 Cr |
Interest | ₹0.51 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹0.45 Cr | ₹0.47 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.34 Cr | ₹0.09 Cr | ₹0.22 Cr | ₹0.41 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.47 Cr |
Other Interest | ₹0.04 Cr | - | - | - | - |
PBDT | ₹7.74 Cr | ₹6.36 Cr | ₹5.22 Cr | ₹4.55 Cr | ₹2.59 Cr |
Depreciation | ₹1.57 Cr | ₹0.99 Cr | ₹1.13 Cr | ₹1.27 Cr | ₹1.33 Cr |
Profit Before Taxation & Exceptional Items | ₹6.17 Cr | ₹5.37 Cr | ₹4.09 Cr | ₹3.28 Cr | ₹1.26 Cr |
Exceptional Income / Expenses | - | ₹-0.03 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.44 Cr |
Profit Before Tax | ₹6.17 Cr | ₹5.34 Cr | ₹4.20 Cr | ₹3.31 Cr | ₹1.70 Cr |
Provision for Tax | ₹1.60 Cr | ₹1.16 Cr | ₹-0.34 Cr | ₹0.05 Cr | ₹-0.18 Cr |
Current Income Tax | ₹1.44 Cr | ₹1.17 Cr | - | - | - |
Deferred Tax | ₹0.15 Cr | ₹-0.01 Cr | ₹-0.36 Cr | ₹0.05 Cr | ₹-0.18 Cr |
Other taxes | - | - | ₹0.03 Cr | - | - |
Profit After Tax | ₹4.58 Cr | ₹4.19 Cr | ₹4.54 Cr | ₹3.26 Cr | ₹1.88 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹12 Cr | ₹7.85 Cr | ₹3.31 Cr | ₹0.06 Cr | ₹-1.82 Cr |
Appropriations | ₹17 Cr | ₹12 Cr | ₹7.85 Cr | ₹3.31 Cr | ₹0.06 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.09 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹22.38 | ₹20.47 | ₹19.86 | ₹14.25 | ₹8.22 |
Adjusted EPS | ₹22.38 | ₹20.47 | ₹19.86 | ₹14.25 | ₹8.22 |
Compare Income Statement of peers of ASSOCIATED CERAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASSOCIATED CERAMICS | ₹54.7 Cr | -0.5% | -7.3% | -20.5% | Stock Analytics | |
VESUVIUS INDIA | ₹10,602.9 Cr | -1.4% | -9.6% | 45% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹10,531.6 Cr | -6.3% | -15.8% | -24.6% | Stock Analytics | |
IFGL REFRACTORIES | ₹1,716.9 Cr | -3.8% | -18.1% | -29.5% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹1,035.1 Cr | 3.9% | -6.3% | 0.2% | Stock Analytics | |
ORIENT CERATECH | ₹499.1 Cr | -3.4% | -14.4% | -31.6% | Stock Analytics |
ASSOCIATED CERAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASSOCIATED CERAMICS | -0.5% |
-7.3% |
-20.5% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses