| ASPINWALL AND COMPANY   | 
ASPINWALL AND COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹296 Cr | ₹295 Cr | ₹260 Cr | ₹253 Cr | ₹256 Cr | 
| Sales | ₹165 Cr | ₹141 Cr | ₹128 Cr | ₹122 Cr | ₹139 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹125 Cr | ₹151 Cr | ₹129 Cr | ₹128 Cr | ₹112 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹5.42 Cr | ₹3.03 Cr | ₹2.18 Cr | ₹2.94 Cr | ₹5.32 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹296 Cr | ₹295 Cr | ₹260 Cr | ₹253 Cr | ₹256 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.69 Cr | ₹4.62 Cr | ₹3.42 Cr | ₹5.98 Cr | ₹12 Cr | 
| Raw Material Consumed | ₹127 Cr | ₹84 Cr | ₹74 Cr | ₹77 Cr | ₹93 Cr | 
| Opening Raw Materials | ₹41 Cr | ₹51 Cr | ₹32 Cr | ₹28 Cr | ₹47 Cr | 
| Purchases Raw Materials | ₹105 Cr | ₹60 Cr | ₹94 Cr | ₹69 Cr | ₹63 Cr | 
| Closing Raw Materials | ₹42 Cr | ₹41 Cr | ₹51 Cr | ₹31 Cr | ₹28 Cr | 
| Other Direct Purchases / Brought in cost | ₹23 Cr | ₹13 Cr | ₹0.28 Cr | ₹11 Cr | ₹12 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹1.55 Cr | ₹1.69 Cr | ₹1.78 Cr | ₹1.80 Cr | ₹1.94 Cr | 
| Electricity & Power | ₹1.55 Cr | ₹1.69 Cr | ₹1.78 Cr | ₹1.80 Cr | ₹1.94 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹47 Cr | ₹49 Cr | ₹44 Cr | ₹37 Cr | ₹36 Cr | 
| Salaries, Wages & Bonus | ₹40 Cr | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹30 Cr | 
| Contributions to EPF & Pension Funds | ₹4.76 Cr | ₹6.05 Cr | ₹4.14 Cr | ₹3.81 Cr | ₹3.71 Cr | 
| Workmen and Staff Welfare Expenses | ₹2.41 Cr | ₹2.34 Cr | ₹2.29 Cr | ₹1.64 Cr | ₹2.14 Cr | 
| Other Employees Cost | ₹0.62 Cr | - | - | - | - | 
| Other Manufacturing Expenses | ₹6.19 Cr | ₹6.56 Cr | ₹7.54 Cr | ₹7.60 Cr | ₹7.67 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹1.54 Cr | ₹1.34 Cr | ₹1.47 Cr | ₹1.39 Cr | ₹2.20 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹4.65 Cr | ₹5.22 Cr | ₹6.07 Cr | ₹6.21 Cr | ₹5.47 Cr | 
| General and Administration Expenses | ₹12 Cr | ₹11 Cr | ₹9.13 Cr | ₹8.66 Cr | ₹11 Cr | 
| Rent , Rates & Taxes | ₹2.08 Cr | ₹2.08 Cr | ₹2.23 Cr | ₹2.26 Cr | ₹3.17 Cr | 
| Insurance | ₹0.82 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.89 Cr | ₹0.87 Cr | 
| Printing and stationery | ₹0.28 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.31 Cr | 
| Professional and legal fees | ₹2.08 Cr | ₹1.88 Cr | ₹1.94 Cr | ₹1.49 Cr | ₹1.66 Cr | 
| Traveling and conveyance | ₹2.60 Cr | ₹2.57 Cr | ₹1.18 Cr | ₹0.85 Cr | ₹2.67 Cr | 
| Other Administration | ₹3.93 Cr | ₹3.14 Cr | ₹2.71 Cr | ₹2.88 Cr | ₹2.25 Cr | 
| Selling and Distribution Expenses | ₹93 Cr | ₹112 Cr | ₹99 Cr | ₹98 Cr | ₹89 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | ₹0.38 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.56 Cr | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | ₹92 Cr | ₹112 Cr | ₹98 Cr | ₹98 Cr | ₹88 Cr | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹2.32 Cr | ₹4.19 Cr | ₹2.06 Cr | ₹4.35 Cr | ₹5.43 Cr | 
| Bad debts /advances written off | - | - | - | - | ₹0.09 Cr | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | ₹0.23 Cr | - | - | - | - | 
| Losson foreign exchange fluctuations | - | ₹2.24 Cr | - | - | ₹1.41 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹2.09 Cr | ₹1.95 Cr | ₹2.06 Cr | ₹4.35 Cr | ₹3.93 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹286 Cr | ₹273 Cr | ₹241 Cr | ₹241 Cr | ₹255 Cr | 
| Operating Profit (Excl OI) | ₹9.27 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹1.06 Cr | 
| Other Income | ₹9.35 Cr | ₹4.85 Cr | ₹3.24 Cr | ₹5.17 Cr | ₹6.99 Cr | 
| Interest Received | ₹3.03 Cr | ₹1.00 Cr | ₹0.22 Cr | ₹0.53 Cr | ₹0.15 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹1.08 Cr | ₹0.81 Cr | ₹0.27 Cr | ₹1.20 Cr | 
| Profits on sale of Investments | ₹0.04 Cr | ₹0.10 Cr | - | - | ₹0.06 Cr | 
| Provision Written Back | ₹2.87 Cr | ₹1.52 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹4.55 Cr | 
| Foreign Exchange Gains | ₹0.06 Cr | - | ₹0.66 Cr | ₹2.82 Cr | - | 
| Others | ₹3.29 Cr | ₹1.15 Cr | ₹1.14 Cr | ₹0.97 Cr | ₹1.03 Cr | 
| Operating Profit | ₹19 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹8.05 Cr | 
| Interest | ₹3.88 Cr | ₹1.86 Cr | ₹2.95 Cr | ₹4.24 Cr | ₹5.32 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹2.50 Cr | ₹0.64 Cr | ₹1.85 Cr | ₹2.91 Cr | ₹4.11 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.60 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.86 Cr | ₹0.69 Cr | 
| Other Interest | ₹0.78 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.47 Cr | ₹0.52 Cr | 
| PBDT | ₹15 Cr | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹2.73 Cr | 
| Depreciation | ₹5.19 Cr | ₹4.62 Cr | ₹3.82 Cr | ₹3.25 Cr | ₹3.33 Cr | 
| Profit Before Taxation & Exceptional Items | ₹9.55 Cr | ₹20 Cr | ₹15 Cr | ₹9.33 Cr | ₹-0.60 Cr | 
| Exceptional Income / Expenses | - | ₹16 Cr | ₹3.42 Cr | - | - | 
| Profit Before Tax | ₹9.55 Cr | ₹36 Cr | ₹19 Cr | ₹9.33 Cr | ₹-0.60 Cr | 
| Provision for Tax | ₹-1.13 Cr | ₹7.14 Cr | ₹3.42 Cr | ₹2.90 Cr | ₹-0.18 Cr | 
| Current Income Tax | ₹1.36 Cr | ₹4.64 Cr | ₹4.09 Cr | ₹2.25 Cr | ₹0.28 Cr | 
| Deferred Tax | ₹0.05 Cr | ₹2.39 Cr | ₹-0.61 Cr | ₹0.36 Cr | ₹-0.67 Cr | 
| Other taxes | ₹-2.54 Cr | ₹0.11 Cr | ₹-0.06 Cr | ₹0.29 Cr | ₹0.21 Cr | 
| Profit After Tax | ₹11 Cr | ₹29 Cr | ₹15 Cr | ₹6.43 Cr | ₹-0.42 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹11 Cr | ₹29 Cr | ₹15 Cr | ₹6.43 Cr | ₹-0.42 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹25 Cr | ₹13 Cr | ₹12 Cr | ₹8.77 Cr | ₹14 Cr | 
| Appropriations | ₹35 Cr | ₹41 Cr | ₹27 Cr | ₹15 Cr | ₹13 Cr | 
| General Reserves | ₹6.00 Cr | ₹11 Cr | ₹11 Cr | ₹4.00 Cr | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | ₹0.29 Cr | 
| Other Appropriation | ₹4.18 Cr | ₹5.67 Cr | ₹3.20 Cr | ₹-0.55 Cr | ₹2.40 Cr | 
| Equity Dividend % | ₹60.00 | ₹60.00 | ₹60.00 | ₹35.00 | ₹25.00 | 
| Earnings Per Share | ₹13.66 | ₹36.51 | ₹19.53 | ₹8.22 | ₹-0.54 | 
| Adjusted EPS | ₹13.66 | ₹36.51 | ₹19.53 | ₹8.22 | ₹-0.54 | 
Compare Income Statement of peers of ASPINWALL AND COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASPINWALL AND COMPANY | ₹204.8 Cr | 0.1% | -1.1% | NA | Stock Analytics | |
| GRASIM INDUSTRIES | ₹196,906.0 Cr | 4% | 7.4% | 13.1% | Stock Analytics | |
| 3M INDIA | ₹33,275.6 Cr | 0.6% | 3.7% | -11.7% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹20,979.8 Cr | 12.4% | 13.1% | -31.1% | Stock Analytics | |
| DCM SHRIRAM | ₹19,998.8 Cr | 8.3% | 14.4% | 33.2% | Stock Analytics | |
| BIRLA CORPORATION | ₹9,060.5 Cr | 2.2% | -1.7% | 5.3% | Stock Analytics | |
ASPINWALL AND COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| ASPINWALL AND COMPANY | 0.1% | -1.1% |  | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    