ASIAN STAR COMPANY
|
ASIAN STAR COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,523 Cr | ₹4,478 Cr | ₹4,423 Cr | ₹2,544 Cr | ₹3,053 Cr |
Sales | ₹3,514 Cr | ₹4,473 Cr | ₹4,413 Cr | ₹2,535 Cr | ₹3,038 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7.28 Cr | ₹2.74 Cr | ₹4.88 Cr | ₹5.38 Cr | ₹10 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.81 Cr | ₹2.29 Cr | ₹4.88 Cr | ₹4.49 Cr | ₹5.14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,523 Cr | ₹4,478 Cr | ₹4,423 Cr | ₹2,544 Cr | ₹3,053 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-188 Cr | ₹-256 Cr | ₹-32 Cr | ₹133 Cr | ₹51 Cr |
Raw Material Consumed | ₹3,125 Cr | ₹4,084 Cr | ₹3,844 Cr | ₹2,058 Cr | ₹2,472 Cr |
Opening Raw Materials | ₹216 Cr | ₹269 Cr | ₹221 Cr | ₹157 Cr | ₹119 Cr |
Purchases Raw Materials | ₹1,847 Cr | ₹2,305 Cr | ₹1,748 Cr | ₹805 Cr | ₹1,245 Cr |
Closing Raw Materials | ₹182 Cr | ₹216 Cr | ₹269 Cr | ₹221 Cr | ₹157 Cr |
Other Direct Purchases / Brought in cost | ₹1,244 Cr | ₹1,726 Cr | ₹2,144 Cr | ₹1,316 Cr | ₹1,265 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.14 Cr | ₹4.63 Cr | ₹4.34 Cr | ₹3.32 Cr | ₹4.98 Cr |
Electricity & Power | ₹5.14 Cr | ₹4.63 Cr | ₹4.34 Cr | ₹3.32 Cr | ₹4.98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹66 Cr | ₹59 Cr | ₹61 Cr | ₹48 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹59 Cr | ₹50 Cr | ₹54 Cr | ₹42 Cr | ₹54 Cr |
Contributions to EPF & Pension Funds | ₹2.19 Cr | ₹2.22 Cr | ₹2.31 Cr | ₹2.26 Cr | ₹2.72 Cr |
Workmen and Staff Welfare Expenses | ₹1.57 Cr | ₹2.22 Cr | ₹1.27 Cr | ₹0.54 Cr | ₹0.66 Cr |
Other Employees Cost | ₹3.79 Cr | ₹3.91 Cr | ₹3.17 Cr | ₹2.86 Cr | ₹2.66 Cr |
Other Manufacturing Expenses | ₹335 Cr | ₹358 Cr | ₹347 Cr | ₹201 Cr | ₹294 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹324 Cr | ₹347 Cr | ₹333 Cr | ₹189 Cr | ₹280 Cr |
Repairs and Maintenance | ₹3.38 Cr | ₹3.28 Cr | ₹5.40 Cr | ₹4.75 Cr | ₹5.34 Cr |
Packing Material Consumed | ₹1.11 Cr | ₹0.59 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹0.80 Cr |
Other Mfg Exp | ₹6.70 Cr | ₹7.21 Cr | ₹8.43 Cr | ₹6.33 Cr | ₹7.36 Cr |
General and Administration Expenses | ₹43 Cr | ₹43 Cr | ₹30 Cr | ₹30 Cr | ₹37 Cr |
Rent , Rates & Taxes | ₹2.84 Cr | ₹2.66 Cr | ₹2.18 Cr | ₹2.36 Cr | ₹4.76 Cr |
Insurance | ₹1.30 Cr | ₹1.26 Cr | ₹1.45 Cr | ₹1.42 Cr | ₹1.36 Cr |
Printing and stationery | ₹0.70 Cr | ₹0.69 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.62 Cr |
Professional and legal fees | ₹7.65 Cr | ₹8.52 Cr | ₹11 Cr | ₹6.26 Cr | ₹5.84 Cr |
Traveling and conveyance | ₹4.81 Cr | ₹4.47 Cr | ₹1.86 Cr | ₹1.26 Cr | ₹3.53 Cr |
Other Administration | ₹26 Cr | ₹25 Cr | ₹14 Cr | ₹18 Cr | ₹21 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹31 Cr | ₹29 Cr | ₹6.16 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.31 Cr |
Sales Commissions & Incentives | ₹4.44 Cr | ₹4.62 Cr | ₹4.67 Cr | ₹1.82 Cr | ₹3.00 Cr |
Freight and Forwarding | ₹3.99 Cr | ₹6.73 Cr | ₹5.32 Cr | ₹3.23 Cr | ₹4.23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.61 Cr | ₹19 Cr | ₹19 Cr | ₹1.06 Cr | ₹5.25 Cr |
Miscellaneous Expenses | ₹4.04 Cr | ₹15 Cr | ₹7.11 Cr | ₹3.58 Cr | ₹8.60 Cr |
Bad debts /advances written off | - | - | ₹1.90 Cr | ₹0.36 Cr | ₹0.60 Cr |
Provision for doubtful debts | - | ₹2.13 Cr | ₹1.87 Cr | ₹0.10 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.33 Cr | ₹1.99 Cr | ₹2.12 Cr | ₹1.79 Cr | ₹0.96 Cr |
Losson sale of non-trade current investments | - | ₹4.92 Cr | ₹0.26 Cr | - | ₹0.57 Cr |
Other Miscellaneous Expenses | ₹2.71 Cr | ₹6.30 Cr | ₹0.97 Cr | ₹1.33 Cr | ₹6.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,407 Cr | ₹4,339 Cr | ₹4,291 Cr | ₹2,482 Cr | ₹2,940 Cr |
Operating Profit (Excl OI) | ₹116 Cr | ₹139 Cr | ₹132 Cr | ₹63 Cr | ₹113 Cr |
Other Income | ₹32 Cr | ₹12 Cr | ₹10 Cr | ₹20 Cr | ₹2.47 Cr |
Interest Received | ₹15 Cr | ₹11 Cr | ₹0.15 Cr | ₹0.45 Cr | ₹1.05 Cr |
Dividend Received | ₹0.22 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.20 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹3.86 Cr | - | - | ₹1.39 Cr | - |
Provision Written Back | ₹2.32 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹11 Cr | ₹1.33 Cr | ₹9.85 Cr | ₹18 Cr | ₹1.23 Cr |
Operating Profit | ₹149 Cr | ₹151 Cr | ₹142 Cr | ₹83 Cr | ₹116 Cr |
Interest | ₹40 Cr | ₹33 Cr | ₹9.30 Cr | ₹4.73 Cr | ₹22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.51 Cr | ₹7.46 Cr | ₹6.10 Cr | ₹3.20 Cr | ₹5.40 Cr |
Other Interest | ₹34 Cr | ₹26 Cr | ₹3.21 Cr | ₹1.53 Cr | ₹17 Cr |
PBDT | ₹109 Cr | ₹118 Cr | ₹132 Cr | ₹78 Cr | ₹94 Cr |
Depreciation | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹106 Cr | ₹118 Cr | ₹63 Cr | ₹78 Cr |
Exceptional Income / Expenses | - | ₹-0.81 Cr | ₹-5.30 Cr | ₹-3.65 Cr | - |
Profit Before Tax | ₹97 Cr | ₹105 Cr | ₹113 Cr | ₹59 Cr | ₹78 Cr |
Provision for Tax | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹-4.68 Cr | ₹14 Cr |
Current Income Tax | ₹20 Cr | ₹25 Cr | ₹23 Cr | ₹9.81 Cr | ₹14 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-2.98 Cr | ₹-3.51 Cr | ₹-14 Cr | ₹0.81 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹78 Cr | ₹83 Cr | ₹94 Cr | ₹64 Cr | ₹63 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.35 Cr | ₹-0.35 Cr | ₹-0.22 Cr | ₹-0.10 Cr | ₹0.24 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹77 Cr | ₹83 Cr | ₹94 Cr | ₹64 Cr | ₹63 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,174 Cr | ₹1,094 Cr | ₹1,003 Cr | ₹941 Cr | ₹882 Cr |
Appropriations | ₹1,251 Cr | ₹1,177 Cr | ₹1,096 Cr | ₹1,005 Cr | ₹945 Cr |
General Reserves | - | - | - | - | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹48.25 | ₹51.63 | ₹58.62 | ₹39.94 | ₹39.61 |
Adjusted EPS | ₹48.25 | ₹51.63 | ₹58.62 | ₹39.94 | ₹39.61 |
Compare Income Statement of peers of ASIAN STAR COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN STAR COMPANY | ₹1,316.1 Cr | 0.2% | 2.5% | -3.6% | Stock Analytics | |
TITAN COMPANY | ₹306,011.0 Cr | -0.7% | 7.5% | -4.5% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹78,332.4 Cr | 3.8% | 8.5% | 135.8% | Stock Analytics | |
SENCO GOLD | ₹9,075.3 Cr | 2.2% | 3.6% | 60.3% | Stock Analytics | |
RAJESH EXPORTS | ₹6,999.1 Cr | 0.5% | -6.2% | -33% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,728.5 Cr | -1.8% | 5.9% | 50.9% | Stock Analytics |
ASIAN STAR COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN STAR COMPANY | 0.2% |
2.5% |
-3.6% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses