ASIAN ENERGY SERVICES
|
ASIAN ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹465 Cr | ₹305 Cr | ₹110 Cr | ₹260 Cr | ₹229 Cr |
Sales | ₹4.74 Cr | ₹3.80 Cr | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹459 Cr | ₹301 Cr | ₹109 Cr | ₹258 Cr | ₹227 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.01 Cr | ₹0.51 Cr | ₹1.00 Cr | ₹2.89 Cr | ₹1.35 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹465 Cr | ₹305 Cr | ₹110 Cr | ₹260 Cr | ₹229 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.11 Cr | ₹-0.29 Cr | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.29 Cr | ₹1.45 Cr | ₹1.33 Cr | ₹5.46 Cr | ₹1.79 Cr |
Electricity & Power | ₹1.29 Cr | ₹1.45 Cr | ₹1.33 Cr | ₹0.34 Cr | ₹0.11 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹5.12 Cr | ₹1.68 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹34 Cr | ₹26 Cr | ₹29 Cr | ₹22 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹31 Cr | ₹24 Cr | ₹27 Cr | ₹18 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹1.13 Cr | ₹1.23 Cr | ₹1.33 Cr | ₹1.43 Cr | ₹1.08 Cr |
Workmen and Staff Welfare Expenses | ₹1.03 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹2.24 Cr | ₹0.60 Cr |
Other Employees Cost | ₹1.26 Cr | ₹0.35 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.37 Cr |
Other Manufacturing Expenses | ₹335 Cr | ₹214 Cr | ₹70 Cr | ₹139 Cr | ₹101 Cr |
Sub-contracted / Out sourced services | ₹63 Cr | ₹63 Cr | ₹25 Cr | ₹74 Cr | ₹81 Cr |
Processing Charges | ₹7.95 Cr | ₹18 Cr | ₹4.41 Cr | ₹21 Cr | ₹5.14 Cr |
Repairs and Maintenance | ₹7.49 Cr | ₹5.75 Cr | ₹5.03 Cr | ₹4.50 Cr | ₹1.62 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹257 Cr | ₹126 Cr | ₹36 Cr | ₹39 Cr | ₹13 Cr |
General and Administration Expenses | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹24 Cr | ₹55 Cr |
Rent , Rates & Taxes | ₹2.42 Cr | ₹2.52 Cr | ₹1.64 Cr | ₹1.54 Cr | ₹1.07 Cr |
Insurance | ₹0.45 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹1.09 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.09 Cr |
Professional and legal fees | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr |
Traveling and conveyance | ₹1.58 Cr | ₹1.81 Cr | ₹2.90 Cr | ₹3.21 Cr | ₹2.54 Cr |
Other Administration | ₹2.96 Cr | ₹1.23 Cr | ₹1.14 Cr | ₹0.76 Cr | ₹38 Cr |
Selling and Distribution Expenses | ₹0.07 Cr | ₹0.05 Cr | ₹0.56 Cr | ₹0.94 Cr | ₹0.37 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.05 Cr | ₹0.56 Cr | ₹0.94 Cr | ₹0.37 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.78 Cr | ₹2.38 Cr | ₹4.11 Cr | ₹3.00 Cr | ₹1.02 Cr |
Bad debts /advances written off | ₹0.17 Cr | ₹0.42 Cr | - | - | - |
Provision for doubtful debts | ₹0.30 Cr | ₹0.07 Cr | ₹0.62 Cr | ₹0.80 Cr | ₹0.04 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.07 Cr | - | ₹0.09 Cr | ₹0.48 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.24 Cr | ₹1.89 Cr | ₹3.41 Cr | ₹1.71 Cr | ₹0.97 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹399 Cr | ₹263 Cr | ₹129 Cr | ₹194 Cr | ₹173 Cr |
Operating Profit (Excl OI) | ₹66 Cr | ₹42 Cr | ₹-19 Cr | ₹66 Cr | ₹55 Cr |
Other Income | ₹5.41 Cr | ₹6.22 Cr | ₹4.10 Cr | ₹2.83 Cr | ₹5.42 Cr |
Interest Received | ₹4.15 Cr | ₹2.23 Cr | ₹3.49 Cr | ₹2.63 Cr | ₹4.76 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹1.88 Cr | - | - | ₹0.51 Cr |
Others | ₹1.27 Cr | ₹2.11 Cr | ₹0.61 Cr | ₹0.18 Cr | ₹0.15 Cr |
Operating Profit | ₹72 Cr | ₹48 Cr | ₹-15 Cr | ₹69 Cr | ₹61 Cr |
Interest | ₹3.83 Cr | ₹2.06 Cr | ₹2.46 Cr | ₹0.81 Cr | ₹0.71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.18 Cr | ₹1.02 Cr | ₹0.79 Cr | ₹0.34 Cr | ₹0.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.04 Cr | ₹0.83 Cr | ₹1.46 Cr | ₹0.37 Cr | ₹0.35 Cr |
Other Interest | ₹0.61 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.32 Cr |
PBDT | ₹68 Cr | ₹46 Cr | ₹-17 Cr | ₹68 Cr | ₹60 Cr |
Depreciation | ₹18 Cr | ₹17 Cr | ₹22 Cr | ₹28 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹29 Cr | ₹-39 Cr | ₹41 Cr | ₹37 Cr |
Exceptional Income / Expenses | - | ₹-1.85 Cr | ₹-6.07 Cr | - | ₹-12 Cr |
Profit Before Tax | ₹56 Cr | ₹29 Cr | ₹-45 Cr | ₹41 Cr | ₹25 Cr |
Provision for Tax | ₹14 Cr | ₹3.13 Cr | ₹-0.12 Cr | ₹1.86 Cr | ₹1.94 Cr |
Current Income Tax | ₹13 Cr | ₹0.72 Cr | ₹0.05 Cr | ₹3.31 Cr | ₹1.94 Cr |
Deferred Tax | ₹0.29 Cr | ₹2.42 Cr | ₹-0.17 Cr | ₹0.17 Cr | - |
Other taxes | ₹0.90 Cr | - | - | ₹-1.62 Cr | - |
Profit After Tax | ₹42 Cr | ₹26 Cr | ₹-44 Cr | ₹39 Cr | ₹23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.04 Cr | ₹-0.08 Cr | ₹0.09 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹42 Cr | ₹25 Cr | ₹-44 Cr | ₹39 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-8.14 Cr | ₹-34 Cr | ₹10 Cr | ₹-29 Cr | ₹-53 Cr |
Appropriations | ₹34 Cr | ₹-8.09 Cr | ₹-34 Cr | ₹9.70 Cr | ₹-30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.88 Cr | ₹0.06 Cr | ₹-0.56 Cr | ₹-0.54 Cr | ₹-1.03 Cr |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹9.42 | ₹6.26 | ₹-11.77 | ₹10.30 | ₹5.99 |
Adjusted EPS | ₹9.42 | ₹6.26 | ₹-11.77 | ₹10.30 | ₹5.99 |
Compare Income Statement of peers of ASIAN ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN ENERGY SERVICES | ₹1,541.8 Cr | 1.1% | -0.7% | -6.6% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹311,614.0 Cr | 1.5% | 4.6% | -12.4% | Stock Analytics | |
OIL INDIA | ₹66,520.1 Cr | -1.8% | 1.3% | -25.4% | Stock Analytics | |
DEEP INDUSTRIES | ₹3,091.8 Cr | 0.7% | -11.5% | -1.9% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,121.8 Cr | -2.3% | -10.1% | -28.1% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹1,586.7 Cr | -5.6% | -10% | -7.5% | Stock Analytics |
ASIAN ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN ENERGY SERVICES | 1.1% |
-0.7% |
-6.6% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses