ASHIMA
|
ASHIMA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹338 Cr | ₹214 Cr | ₹215 Cr | ₹108 Cr | ₹303 Cr |
Sales | ₹238 Cr | ₹209 Cr | ₹208 Cr | ₹98 Cr | ₹297 Cr |
Job Work/ Contract Receipts | ₹70 Cr | - | - | - | - |
Processing Charges / Service Income | ₹14 Cr | ₹0.59 Cr | ₹5.46 Cr | ₹8.15 Cr | ₹3.17 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹4.02 Cr | ₹1.29 Cr | ₹1.12 Cr | ₹3.41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹329 Cr | ₹207 Cr | ₹208 Cr | ₹104 Cr | ₹285 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-99 Cr | ₹-8.18 Cr | ₹-32 Cr | ₹1.66 Cr | ₹12 Cr |
Raw Material Consumed | ₹242 Cr | ₹126 Cr | ₹155 Cr | ₹53 Cr | ₹139 Cr |
Opening Raw Materials | ₹9.35 Cr | ₹14 Cr | ₹4.23 Cr | ₹5.93 Cr | ₹12 Cr |
Purchases Raw Materials | ₹147 Cr | ₹92 Cr | ₹140 Cr | ₹45 Cr | ₹128 Cr |
Closing Raw Materials | ₹18 Cr | ₹9.35 Cr | ₹14 Cr | ₹4.23 Cr | ₹8.07 Cr |
Other Direct Purchases / Brought in cost | ₹104 Cr | ₹30 Cr | ₹25 Cr | ₹5.87 Cr | ₹6.72 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹8.57 Cr | ₹16 Cr | ₹9.62 Cr | ₹34 Cr |
Electricity & Power | ₹21 Cr | ₹8.57 Cr | ₹16 Cr | ₹9.62 Cr | ₹34 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹38 Cr | ₹32 Cr | ₹29 Cr | ₹20 Cr | ₹45 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹18 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹2.27 Cr | ₹1.94 Cr | ₹1.87 Cr | ₹1.48 Cr | ₹3.49 Cr |
Workmen and Staff Welfare Expenses | ₹0.86 Cr | ₹0.81 Cr | ₹0.64 Cr | ₹0.52 Cr | ₹1.14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹42 Cr | ₹42 Cr | ₹36 Cr | ₹15 Cr | ₹44 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹17 Cr | ₹31 Cr | ₹20 Cr | ₹6.19 Cr | ₹15 Cr |
Repairs and Maintenance | ₹3.51 Cr | ₹1.29 Cr | ₹1.05 Cr | ₹0.74 Cr | ₹2.86 Cr |
Packing Material Consumed | ₹5.38 Cr | ₹6.01 Cr | ₹5.07 Cr | ₹1.73 Cr | ₹3.47 Cr |
Other Mfg Exp | ₹16 Cr | ₹3.96 Cr | ₹9.12 Cr | ₹6.12 Cr | ₹23 Cr |
General and Administration Expenses | ₹5.37 Cr | ₹4.47 Cr | ₹3.85 Cr | ₹4.08 Cr | ₹6.15 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.11 Cr | ₹0.46 Cr | ₹2.13 Cr | ₹1.10 Cr |
Insurance | ₹0.57 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹0.83 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.83 Cr | ₹2.48 Cr | ₹2.07 Cr | ₹0.83 Cr | ₹2.46 Cr |
Traveling and conveyance | ₹1.16 Cr | ₹0.97 Cr | ₹0.49 Cr | ₹0.18 Cr | ₹1.25 Cr |
Other Administration | ₹0.51 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.51 Cr |
Selling and Distribution Expenses | ₹5.84 Cr | ₹2.85 Cr | ₹2.72 Cr | ₹1.43 Cr | ₹4.89 Cr |
Advertisement & Sales Promotion | ₹3.41 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.96 Cr |
Sales Commissions & Incentives | ₹0.99 Cr | ₹1.10 Cr | ₹1.02 Cr | ₹0.58 Cr | ₹1.64 Cr |
Freight and Forwarding | ₹1.44 Cr | ₹1.41 Cr | ₹1.44 Cr | ₹0.81 Cr | ₹2.29 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.11 Cr | ₹4.07 Cr | ₹3.19 Cr | ₹1.77 Cr | ₹5.70 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹1.24 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.17 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.11 Cr | ₹4.07 Cr | ₹3.19 Cr | ₹1.60 Cr | ₹4.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹260 Cr | ₹212 Cr | ₹215 Cr | ₹107 Cr | ₹289 Cr |
Operating Profit (Excl OI) | ₹69 Cr | ₹-4.91 Cr | ₹-6.46 Cr | ₹-2.93 Cr | ₹-3.76 Cr |
Other Income | ₹1.85 Cr | ₹3.64 Cr | ₹1.92 Cr | ₹11 Cr | ₹7.77 Cr |
Interest Received | ₹1.50 Cr | ₹1.81 Cr | ₹1.33 Cr | ₹6.87 Cr | ₹3.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1.44 Cr | ₹0.09 Cr | - | ₹2.91 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹1.24 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.35 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹2.55 Cr | ₹1.80 Cr |
Operating Profit | ₹71 Cr | ₹-1.27 Cr | ₹-4.54 Cr | ₹7.73 Cr | ₹4.01 Cr |
Interest | ₹5.11 Cr | ₹2.24 Cr | ₹2.29 Cr | ₹1.98 Cr | ₹2.03 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹-1.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.38 Cr | ₹0.31 Cr | ₹0.53 Cr | ₹0.19 Cr | ₹0.43 Cr |
Other Interest | ₹4.72 Cr | ₹1.80 Cr | ₹1.55 Cr | ₹1.47 Cr | ₹2.65 Cr |
PBDT | ₹66 Cr | ₹-3.51 Cr | ₹-6.83 Cr | ₹5.75 Cr | ₹1.98 Cr |
Depreciation | ₹4.47 Cr | ₹4.13 Cr | ₹3.11 Cr | ₹3.35 Cr | ₹5.37 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹-7.64 Cr | ₹-9.94 Cr | ₹2.40 Cr | ₹-3.39 Cr |
Exceptional Income / Expenses | - | ₹-0.05 Cr | ₹36 Cr | - | - |
Profit Before Tax | ₹61 Cr | ₹-7.69 Cr | ₹26 Cr | ₹2.40 Cr | ₹-3.39 Cr |
Provision for Tax | ₹-35 Cr | - | - | ₹0.17 Cr | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-35 Cr | - | - | - | - |
Other taxes | ₹0.06 Cr | - | - | ₹0.17 Cr | - |
Profit After Tax | ₹96 Cr | ₹-7.69 Cr | ₹26 Cr | ₹2.23 Cr | ₹-3.39 Cr |
Extra items | ₹0.03 Cr | ₹1.04 Cr | ₹-7.93 Cr | ₹-14 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹33 Cr | ₹40 Cr | ₹22 Cr | ₹34 Cr | ₹136 Cr |
Appropriations | ₹130 Cr | ₹33 Cr | ₹40 Cr | ₹22 Cr | ₹133 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.78 Cr | ₹4.95 Cr | ₹4.64 Cr | - | ₹99 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.03 | ₹-0.40 | ₹1.35 | ₹0.12 | ₹-0.64 |
Adjusted EPS | ₹5.03 | ₹-0.40 | ₹1.35 | ₹0.12 | ₹-0.64 |
Compare Income Statement of peers of ASHIMA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHIMA | ₹601.4 Cr | -5% | -5.6% | 87.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,762.1 Cr | -5.2% | -2% | 19.2% | Stock Analytics | |
VEDANT FASHIONS | ₹32,983.9 Cr | -0.8% | 2.3% | -2.3% | Stock Analytics | |
KPR MILL | ₹31,809.2 Cr | 0.4% | 0.2% | 15.2% | Stock Analytics | |
SWAN ENERGY | ₹16,857.7 Cr | 0.5% | -0.4% | 25.8% | Stock Analytics | |
WELSPUN LIVING | ₹14,248.2 Cr | -3.7% | -11.4% | -12.5% | Stock Analytics |
ASHIMA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHIMA | -5% |
-5.6% |
87.5% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses