Home > Income Statement > ASAHI SONGWON COLORS

ASAHI SONGWON COLORS
Income Statement

ASAHI SONGWON COLORS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ASAHI SONGWON COLORS
Please provide your vote to see the results

ASAHI SONGWON COLORS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹426 Cr₹505 Cr₹411 Cr₹283 Cr₹284 Cr
     Sales ₹425 Cr₹503 Cr₹410 Cr₹280 Cr₹274 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.89 Cr₹2.01 Cr₹0.82 Cr₹3.13 Cr₹9.64 Cr
Less: Excise Duty -----
Net Sales ₹426 Cr₹505 Cr₹411 Cr₹283 Cr₹284 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.96 Cr₹29 Cr₹-43 Cr₹-12 Cr₹30 Cr
Raw Material Consumed ₹306 Cr₹349 Cr₹300 Cr₹167 Cr₹141 Cr
     Opening Raw Materials ₹34 Cr₹37 Cr₹17 Cr₹11 Cr₹13 Cr
     Purchases Raw Materials ₹296 Cr₹331 Cr₹314 Cr₹173 Cr₹138 Cr
     Closing Raw Materials ₹29 Cr₹34 Cr₹32 Cr₹17 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹5.49 Cr₹15 Cr₹0.48 Cr₹0.61 Cr₹0.45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹47 Cr₹50 Cr₹32 Cr₹32 Cr
     Electricity & Power ₹36 Cr₹47 Cr₹50 Cr₹32 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹16 Cr₹10 Cr₹7.91 Cr₹7.82 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹9.38 Cr₹7.06 Cr₹7.12 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹1.37 Cr₹0.55 Cr₹0.49 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.51 Cr₹0.46 Cr₹0.36 Cr₹0.32 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹32 Cr₹34 Cr₹34 Cr₹23 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹13 Cr₹11 Cr₹7.18 Cr₹8.87 Cr
     Repairs and Maintenance ₹2.44 Cr₹2.78 Cr₹3.27 Cr₹3.38 Cr₹1.83 Cr
     Packing Material Consumed ₹3.17 Cr₹4.09 Cr₹5.04 Cr₹3.32 Cr₹3.39 Cr
     Other Mfg Exp ₹12 Cr₹14 Cr₹15 Cr₹9.45 Cr₹8.85 Cr
General and Administration Expenses ₹10 Cr₹10 Cr₹10 Cr₹6.15 Cr₹5.76 Cr
     Rent , Rates & Taxes ₹0.90 Cr₹0.72 Cr₹0.59 Cr₹0.44 Cr₹0.42 Cr
     Insurance ₹0.88 Cr₹0.92 Cr₹0.66 Cr₹0.47 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.95 Cr₹2.87 Cr₹3.39 Cr₹1.41 Cr₹0.87 Cr
     Traveling and conveyance ₹0.70 Cr₹0.79 Cr₹0.52 Cr₹0.40 Cr₹0.54 Cr
     Other Administration ₹5.81 Cr₹4.94 Cr₹5.02 Cr₹3.43 Cr₹3.65 Cr
Selling and Distribution Expenses ₹8.92 Cr₹13 Cr₹15 Cr₹7.96 Cr₹7.60 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.50 Cr₹10 Cr₹14 Cr₹6.90 Cr₹6.74 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.42 Cr₹2.65 Cr₹1.18 Cr₹1.07 Cr₹0.86 Cr
Miscellaneous Expenses ₹0.68 Cr₹0.74 Cr₹1.36 Cr₹0.98 Cr₹1.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.14 Cr₹0.01 Cr₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.35 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.54 Cr₹0.73 Cr₹1.33 Cr₹0.63 Cr₹1.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹499 Cr₹379 Cr₹234 Cr₹249 Cr
Operating Profit (Excl OI) ₹18 Cr₹5.28 Cr₹32 Cr₹50 Cr₹34 Cr
Other Income ₹2.81 Cr₹5.86 Cr₹5.61 Cr₹0.31 Cr₹0.78 Cr
     Interest Received ₹0.54 Cr₹0.41 Cr₹0.27 Cr--
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.87 Cr₹4.03 Cr₹4.73 Cr--
     Others ₹0.39 Cr₹1.42 Cr₹0.61 Cr₹0.27 Cr₹0.75 Cr
Operating Profit ₹21 Cr₹11 Cr₹38 Cr₹50 Cr₹35 Cr
Interest ₹13 Cr₹14 Cr₹4.72 Cr₹1.94 Cr₹3.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.87 Cr₹4.04 Cr₹1.00 Cr₹0.72 Cr₹1.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.77 Cr₹0.85 Cr₹0.63 Cr₹0.43 Cr₹0.46 Cr
     Other Interest ₹6.91 Cr₹9.13 Cr₹3.09 Cr₹0.79 Cr₹1.72 Cr
PBDT ₹8.52 Cr₹-2.88 Cr₹33 Cr₹48 Cr₹32 Cr
Depreciation ₹16 Cr₹15 Cr₹12 Cr₹8.69 Cr₹8.32 Cr
Profit Before Taxation & Exceptional Items ₹-7.70 Cr₹-18 Cr₹21 Cr₹39 Cr₹23 Cr
Exceptional Income / Expenses ₹26 Cr--₹4.45 Cr-
Profit Before Tax ₹18 Cr₹-18 Cr₹21 Cr₹44 Cr₹23 Cr
Provision for Tax ₹2.27 Cr₹0.73 Cr₹6.23 Cr₹12 Cr₹0.44 Cr
     Current Income Tax ₹3.21 Cr₹-0.02 Cr₹6.85 Cr₹11 Cr₹6.37 Cr
     Deferred Tax ₹-0.94 Cr₹0.75 Cr₹-0.62 Cr₹0.46 Cr₹-5.93 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹-18 Cr₹15 Cr₹32 Cr₹23 Cr
Extra items -----
Minority Interest ₹4.41 Cr₹6.82 Cr₹4.71 Cr₹0.27 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹-12 Cr₹19 Cr₹32 Cr₹23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹185 Cr₹197 Cr₹182 Cr₹154 Cr₹140 Cr
Appropriations ₹205 Cr₹186 Cr₹201 Cr₹186 Cr₹163 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.76 Cr
     Other Appropriation ₹3.56 Cr₹0.59 Cr₹4.55 Cr₹4.45 Cr₹4.44 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹35.00₹30.00
Earnings Per Share ₹17.01₹-9.88₹16.10₹26.78₹18.60
Adjusted EPS ₹17.01₹-9.88₹16.10₹26.78₹18.60

Compare Income Statement of peers of ASAHI SONGWON COLORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASAHI SONGWON COLORS ₹392.2 Cr -2.5% 12.5% 5.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,946.9 Cr 4.6% 18.5% 61.3% Stock Analytics
KIRI INDUSTRIES ₹3,410.9 Cr -4.8% 13.1% 101.9% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,318.0 Cr 7.3% 6.4% 0.1% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹859.7 Cr -6.7% -12.8% 67.4% Stock Analytics
BODAL CHEMICALS ₹776.1 Cr -0.6% 10.2% -21.1% Stock Analytics


ASAHI SONGWON COLORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASAHI SONGWON COLORS

-2.5%

12.5%

5.3%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses