ASAHI SONGWON COLORS
|
ASAHI SONGWON COLORS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹426 Cr | ₹505 Cr | ₹411 Cr | ₹283 Cr | ₹284 Cr |
Sales | ₹425 Cr | ₹503 Cr | ₹410 Cr | ₹280 Cr | ₹274 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.89 Cr | ₹2.01 Cr | ₹0.82 Cr | ₹3.13 Cr | ₹9.64 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹426 Cr | ₹505 Cr | ₹411 Cr | ₹283 Cr | ₹284 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.96 Cr | ₹29 Cr | ₹-43 Cr | ₹-12 Cr | ₹30 Cr |
Raw Material Consumed | ₹306 Cr | ₹349 Cr | ₹300 Cr | ₹167 Cr | ₹141 Cr |
Opening Raw Materials | ₹34 Cr | ₹37 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr |
Purchases Raw Materials | ₹296 Cr | ₹331 Cr | ₹314 Cr | ₹173 Cr | ₹138 Cr |
Closing Raw Materials | ₹29 Cr | ₹34 Cr | ₹32 Cr | ₹17 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹5.49 Cr | ₹15 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹0.45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹36 Cr | ₹47 Cr | ₹50 Cr | ₹32 Cr | ₹32 Cr |
Electricity & Power | ₹36 Cr | ₹47 Cr | ₹50 Cr | ₹32 Cr | ₹32 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹18 Cr | ₹16 Cr | ₹10 Cr | ₹7.91 Cr | ₹7.82 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹15 Cr | ₹9.38 Cr | ₹7.06 Cr | ₹7.12 Cr |
Contributions to EPF & Pension Funds | ₹0.96 Cr | ₹1.37 Cr | ₹0.55 Cr | ₹0.49 Cr | ₹0.38 Cr |
Workmen and Staff Welfare Expenses | ₹0.39 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹0.32 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹32 Cr | ₹34 Cr | ₹34 Cr | ₹23 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹7.18 Cr | ₹8.87 Cr |
Repairs and Maintenance | ₹2.44 Cr | ₹2.78 Cr | ₹3.27 Cr | ₹3.38 Cr | ₹1.83 Cr |
Packing Material Consumed | ₹3.17 Cr | ₹4.09 Cr | ₹5.04 Cr | ₹3.32 Cr | ₹3.39 Cr |
Other Mfg Exp | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹9.45 Cr | ₹8.85 Cr |
General and Administration Expenses | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹6.15 Cr | ₹5.76 Cr |
Rent , Rates & Taxes | ₹0.90 Cr | ₹0.72 Cr | ₹0.59 Cr | ₹0.44 Cr | ₹0.42 Cr |
Insurance | ₹0.88 Cr | ₹0.92 Cr | ₹0.66 Cr | ₹0.47 Cr | ₹0.28 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.95 Cr | ₹2.87 Cr | ₹3.39 Cr | ₹1.41 Cr | ₹0.87 Cr |
Traveling and conveyance | ₹0.70 Cr | ₹0.79 Cr | ₹0.52 Cr | ₹0.40 Cr | ₹0.54 Cr |
Other Administration | ₹5.81 Cr | ₹4.94 Cr | ₹5.02 Cr | ₹3.43 Cr | ₹3.65 Cr |
Selling and Distribution Expenses | ₹8.92 Cr | ₹13 Cr | ₹15 Cr | ₹7.96 Cr | ₹7.60 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹6.50 Cr | ₹10 Cr | ₹14 Cr | ₹6.90 Cr | ₹6.74 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.42 Cr | ₹2.65 Cr | ₹1.18 Cr | ₹1.07 Cr | ₹0.86 Cr |
Miscellaneous Expenses | ₹0.68 Cr | ₹0.74 Cr | ₹1.36 Cr | ₹0.98 Cr | ₹1.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.14 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.35 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.54 Cr | ₹0.73 Cr | ₹1.33 Cr | ₹0.63 Cr | ₹1.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹408 Cr | ₹499 Cr | ₹379 Cr | ₹234 Cr | ₹249 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹5.28 Cr | ₹32 Cr | ₹50 Cr | ₹34 Cr |
Other Income | ₹2.81 Cr | ₹5.86 Cr | ₹5.61 Cr | ₹0.31 Cr | ₹0.78 Cr |
Interest Received | ₹0.54 Cr | ₹0.41 Cr | ₹0.27 Cr | - | - |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.87 Cr | ₹4.03 Cr | ₹4.73 Cr | - | - |
Others | ₹0.39 Cr | ₹1.42 Cr | ₹0.61 Cr | ₹0.27 Cr | ₹0.75 Cr |
Operating Profit | ₹21 Cr | ₹11 Cr | ₹38 Cr | ₹50 Cr | ₹35 Cr |
Interest | ₹13 Cr | ₹14 Cr | ₹4.72 Cr | ₹1.94 Cr | ₹3.60 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.87 Cr | ₹4.04 Cr | ₹1.00 Cr | ₹0.72 Cr | ₹1.42 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.77 Cr | ₹0.85 Cr | ₹0.63 Cr | ₹0.43 Cr | ₹0.46 Cr |
Other Interest | ₹6.91 Cr | ₹9.13 Cr | ₹3.09 Cr | ₹0.79 Cr | ₹1.72 Cr |
PBDT | ₹8.52 Cr | ₹-2.88 Cr | ₹33 Cr | ₹48 Cr | ₹32 Cr |
Depreciation | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹8.69 Cr | ₹8.32 Cr |
Profit Before Taxation & Exceptional Items | ₹-7.70 Cr | ₹-18 Cr | ₹21 Cr | ₹39 Cr | ₹23 Cr |
Exceptional Income / Expenses | ₹26 Cr | - | - | ₹4.45 Cr | - |
Profit Before Tax | ₹18 Cr | ₹-18 Cr | ₹21 Cr | ₹44 Cr | ₹23 Cr |
Provision for Tax | ₹2.27 Cr | ₹0.73 Cr | ₹6.23 Cr | ₹12 Cr | ₹0.44 Cr |
Current Income Tax | ₹3.21 Cr | ₹-0.02 Cr | ₹6.85 Cr | ₹11 Cr | ₹6.37 Cr |
Deferred Tax | ₹-0.94 Cr | ₹0.75 Cr | ₹-0.62 Cr | ₹0.46 Cr | ₹-5.93 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹16 Cr | ₹-18 Cr | ₹15 Cr | ₹32 Cr | ₹23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.41 Cr | ₹6.82 Cr | ₹4.71 Cr | ₹0.27 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹-12 Cr | ₹19 Cr | ₹32 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹185 Cr | ₹197 Cr | ₹182 Cr | ₹154 Cr | ₹140 Cr |
Appropriations | ₹205 Cr | ₹186 Cr | ₹201 Cr | ₹186 Cr | ₹163 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.76 Cr |
Other Appropriation | ₹3.56 Cr | ₹0.59 Cr | ₹4.55 Cr | ₹4.45 Cr | ₹4.44 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹35.00 | ₹30.00 |
Earnings Per Share | ₹17.01 | ₹-9.88 | ₹16.10 | ₹26.78 | ₹18.60 |
Adjusted EPS | ₹17.01 | ₹-9.88 | ₹16.10 | ₹26.78 | ₹18.60 |
Compare Income Statement of peers of ASAHI SONGWON COLORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASAHI SONGWON COLORS | ₹392.2 Cr | -2.5% | 12.5% | 5.3% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹7,946.9 Cr | 4.6% | 18.5% | 61.3% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,410.9 Cr | -4.8% | 13.1% | 101.9% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,318.0 Cr | 7.3% | 6.4% | 0.1% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹859.7 Cr | -6.7% | -12.8% | 67.4% | Stock Analytics | |
BODAL CHEMICALS | ₹776.1 Cr | -0.6% | 10.2% | -21.1% | Stock Analytics |
ASAHI SONGWON COLORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASAHI SONGWON COLORS | -2.5% |
12.5% |
5.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses