Home > Income Statement > ASAHI INDIA GLASS

ASAHI INDIA GLASS
Income Statement

ASAHI INDIA GLASS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ASAHI INDIA GLASS
Please provide your vote to see the results

ASAHI INDIA GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,341 Cr₹4,019 Cr₹3,170 Cr₹2,421 Cr₹2,643 Cr
     Sales ₹4,285 Cr₹3,971 Cr₹3,141 Cr₹2,401 Cr₹2,620 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹12 Cr₹6.72 Cr₹4.22 Cr₹4.64 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹36 Cr₹23 Cr₹16 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹4,341 Cr₹4,019 Cr₹3,170 Cr₹2,421 Cr₹2,643 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.70 Cr₹-75 Cr₹-37 Cr₹106 Cr₹-40 Cr
Raw Material Consumed ₹1,644 Cr₹1,458 Cr₹953 Cr₹736 Cr₹890 Cr
     Opening Raw Materials ₹324 Cr₹163 Cr₹136 Cr₹111 Cr₹121 Cr
     Purchases Raw Materials ₹1,549 Cr₹1,586 Cr₹957 Cr₹741 Cr₹866 Cr
     Closing Raw Materials ₹304 Cr₹324 Cr₹163 Cr₹136 Cr₹111 Cr
     Other Direct Purchases / Brought in cost ₹75 Cr₹33 Cr₹23 Cr₹19 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹637 Cr₹615 Cr₹466 Cr₹306 Cr₹399 Cr
     Electricity & Power ₹637 Cr₹615 Cr₹466 Cr₹306 Cr₹399 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹359 Cr₹322 Cr₹289 Cr₹263 Cr₹274 Cr
     Salaries, Wages & Bonus ₹303 Cr₹271 Cr₹246 Cr₹225 Cr₹234 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹37 Cr₹30 Cr₹25 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹431 Cr₹370 Cr₹310 Cr₹237 Cr₹293 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹80 Cr₹72 Cr₹63 Cr₹42 Cr₹61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹351 Cr₹298 Cr₹247 Cr₹195 Cr₹233 Cr
General and Administration Expenses ₹66 Cr₹74 Cr₹46 Cr₹35 Cr₹40 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹66 Cr₹74 Cr₹46 Cr₹35 Cr₹40 Cr
Selling and Distribution Expenses ₹281 Cr₹262 Cr₹226 Cr₹175 Cr₹185 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹281 Cr₹262 Cr₹226 Cr₹175 Cr₹185 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹203 Cr₹198 Cr₹155 Cr₹129 Cr₹171 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹1.70 Cr----
     Losson foreign exchange fluctuations -₹17 Cr₹1.61 Cr-₹19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹202 Cr₹181 Cr₹154 Cr₹129 Cr₹152 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,619 Cr₹3,224 Cr₹2,410 Cr₹1,987 Cr₹2,212 Cr
Operating Profit (Excl OI) ₹722 Cr₹795 Cr₹761 Cr₹435 Cr₹431 Cr
Other Income ₹25 Cr₹16 Cr₹19 Cr₹36 Cr₹13 Cr
     Interest Received ₹6.59 Cr₹4.36 Cr₹2.47 Cr₹0.97 Cr₹1.69 Cr
     Dividend Received ₹0.16 Cr₹2.81 Cr₹0.36 Cr₹0.17 Cr₹0.13 Cr
     Profit on sale of Fixed Assets -₹7.31 Cr₹8.06 Cr₹7.82 Cr₹5.28 Cr
     Profits on sale of Investments ---₹0.20 Cr-
     Provision Written Back ₹5.61 Cr₹0.16 Cr₹2.92 Cr₹0.52 Cr₹1.61 Cr
     Foreign Exchange Gains ₹11 Cr--₹13 Cr-
     Others ₹2.39 Cr₹1.75 Cr₹5.51 Cr₹14 Cr₹4.18 Cr
Operating Profit ₹747 Cr₹811 Cr₹780 Cr₹471 Cr₹444 Cr
Interest ₹136 Cr₹105 Cr₹121 Cr₹143 Cr₹146 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.75 Cr₹3.98 Cr₹4.54 Cr₹4.77 Cr₹4.58 Cr
     Other Interest ₹134 Cr₹101 Cr₹116 Cr₹138 Cr₹141 Cr
PBDT ₹611 Cr₹707 Cr₹659 Cr₹328 Cr₹298 Cr
Depreciation ₹177 Cr₹160 Cr₹160 Cr₹132 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹434 Cr₹547 Cr₹499 Cr₹195 Cr₹161 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹443 Cr₹563 Cr₹511 Cr₹195 Cr₹171 Cr
Provision for Tax ₹118 Cr₹202 Cr₹168 Cr₹74 Cr₹19 Cr
     Current Income Tax ₹118 Cr₹194 Cr₹156 Cr₹60 Cr₹50 Cr
     Deferred Tax ₹-0.44 Cr₹0.49 Cr₹11 Cr₹13 Cr₹-32 Cr
     Other taxes ₹0.10 Cr₹6.91 Cr₹0.66 Cr₹2.01 Cr₹1.23 Cr
Profit After Tax ₹325 Cr₹362 Cr₹343 Cr₹121 Cr₹151 Cr
Extra items -----
Minority Interest ₹2.93 Cr₹3.21 Cr₹2.02 Cr₹2.41 Cr₹2.48 Cr
Share of Associate ---₹9.41 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹328 Cr₹365 Cr₹345 Cr₹133 Cr₹154 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,693 Cr₹1,380 Cr₹1,060 Cr₹927 Cr₹836 Cr
Appropriations ₹2,021 Cr₹1,745 Cr₹1,405 Cr₹1,060 Cr₹989 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.95 Cr
     Other Appropriation ₹50 Cr₹52 Cr₹25 Cr-₹33 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹100.00₹100.00
Earnings Per Share ₹13.49₹15.01₹14.18₹5.47₹6.32
Adjusted EPS ₹13.49₹15.01₹14.18₹5.47₹6.32

Compare Income Statement of peers of ASAHI INDIA GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASAHI INDIA GLASS ₹16,950.1 Cr -3.2% -6.4% 28.8% Stock Analytics
BOROSIL RENEWABLES ₹6,079.2 Cr 5% -0.4% 7.5% Stock Analytics
LA OPALA RG ₹3,759.0 Cr 0.4% -1.8% -19.7% Stock Analytics
HALDYN GLASS ₹929.9 Cr 1.5% 1.1% 38.8% Stock Analytics
SEJAL GLASS ₹628.4 Cr -7.8% 40.1% 176.1% Stock Analytics
EMPIRE INDUSTRIES ₹620.9 Cr 1.1% -3.1% 7.6% Stock Analytics


ASAHI INDIA GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASAHI INDIA GLASS

-3.2%

-6.4%

28.8%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses