ARVIND
|
ARVIND Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹8,572 Cr | ₹8,199 Cr | ₹5,238 Cr | ₹7,564 Cr | ₹7,379 Cr |
Sales | ₹8,239 Cr | ₹7,722 Cr | ₹4,975 Cr | ₹7,176 Cr | ₹7,034 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹65 Cr | ₹61 Cr | ₹72 Cr | ₹103 Cr | ₹79 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹267 Cr | ₹416 Cr | ₹191 Cr | ₹285 Cr | ₹266 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹8,382 Cr | ₹8,010 Cr | ₹5,077 Cr | ₹7,369 Cr | ₹7,191 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹70 Cr | ₹-521 Cr | ₹162 Cr | ₹69 Cr | ₹-41 Cr |
Raw Material Consumed | ₹4,401 Cr | ₹4,643 Cr | ₹2,361 Cr | ₹3,666 Cr | ₹3,302 Cr |
Opening Raw Materials | ₹830 Cr | ₹359 Cr | ₹298 Cr | ₹507 Cr | ₹437 Cr |
Purchases Raw Materials | ₹3,580 Cr | ₹4,806 Cr | ₹2,150 Cr | ₹3,092 Cr | ₹2,985 Cr |
Closing Raw Materials | ₹400 Cr | ₹830 Cr | ₹359 Cr | ₹298 Cr | ₹507 Cr |
Other Direct Purchases / Brought in cost | ₹390 Cr | ₹308 Cr | ₹272 Cr | ₹366 Cr | ₹387 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹618 Cr | ₹560 Cr | ₹328 Cr | ₹456 Cr | ₹510 Cr |
Electricity & Power | ₹618 Cr | ₹560 Cr | ₹328 Cr | ₹456 Cr | ₹510 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹868 Cr | ₹780 Cr | ₹697 Cr | ₹942 Cr | ₹900 Cr |
Salaries, Wages & Bonus | ₹784 Cr | ₹701 Cr | ₹631 Cr | ₹866 Cr | ₹817 Cr |
Contributions to EPF & Pension Funds | ₹61 Cr | ₹58 Cr | ₹50 Cr | ₹52 Cr | ₹54 Cr |
Workmen and Staff Welfare Expenses | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹23 Cr | ₹27 Cr |
Other Employees Cost | ₹1.79 Cr | ₹2.11 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹1.48 Cr |
Other Manufacturing Expenses | ₹1,118 Cr | ₹1,290 Cr | ₹703 Cr | ₹1,064 Cr | ₹1,225 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹316 Cr | ₹361 Cr | ₹245 Cr | ₹338 Cr | ₹438 Cr |
Repairs and Maintenance | ₹136 Cr | ₹123 Cr | ₹73 Cr | ₹132 Cr | ₹147 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹666 Cr | ₹806 Cr | ₹385 Cr | ₹594 Cr | ₹641 Cr |
General and Administration Expenses | ₹147 Cr | ₹110 Cr | ₹97 Cr | ₹169 Cr | ₹200 Cr |
Rent , Rates & Taxes | ₹33 Cr | ₹23 Cr | ₹23 Cr | ₹38 Cr | ₹73 Cr |
Insurance | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹7.65 Cr |
Printing and stationery | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹28 Cr | ₹28 Cr |
Professional and legal fees | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹38 Cr | ₹45 Cr |
Traveling and conveyance | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹52 Cr | ₹45 Cr |
Other Administration | ₹2.15 Cr | ₹1.76 Cr | ₹1.22 Cr | ₹1.59 Cr | ₹1.25 Cr |
Selling and Distribution Expenses | ₹223 Cr | ₹240 Cr | ₹143 Cr | ₹188 Cr | ₹198 Cr |
Advertisement & Sales Promotion | ₹37 Cr | ₹13 Cr | ₹4.53 Cr | ₹28 Cr | ₹39 Cr |
Sales Commissions & Incentives | ₹35 Cr | ₹27 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr |
Freight and Forwarding | ₹151 Cr | ₹201 Cr | ₹112 Cr | ₹133 Cr | ₹135 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹110 Cr | ₹80 Cr | ₹111 Cr | ₹106 Cr | ₹163 Cr |
Bad debts /advances written off | ₹3.29 Cr | ₹1.89 Cr | ₹4.90 Cr | ₹5.44 Cr | ₹1.48 Cr |
Provision for doubtful debts | ₹3.52 Cr | ₹1.02 Cr | ₹0.09 Cr | ₹2.97 Cr | ₹1.84 Cr |
Losson disposal of fixed assets(net) | ₹0.60 Cr | ₹0.44 Cr | ₹0.70 Cr | ₹2.59 Cr | ₹0.16 Cr |
Losson foreign exchange fluctuations | ₹0.20 Cr | ₹4.78 Cr | ₹12 Cr | - | ₹1.60 Cr |
Losson sale of non-trade current investments | - | ₹1.39 Cr | - | - | - |
Other Miscellaneous Expenses | ₹102 Cr | ₹70 Cr | ₹93 Cr | ₹95 Cr | ₹158 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,555 Cr | ₹7,182 Cr | ₹4,600 Cr | ₹6,661 Cr | ₹6,458 Cr |
Operating Profit (Excl OI) | ₹828 Cr | ₹828 Cr | ₹478 Cr | ₹708 Cr | ₹733 Cr |
Other Income | ₹45 Cr | ₹50 Cr | ₹52 Cr | ₹58 Cr | ₹84 Cr |
Interest Received | ₹6.38 Cr | ₹6.06 Cr | ₹5.64 Cr | ₹19 Cr | ₹37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.12 Cr | ₹7.66 Cr | ₹9.63 Cr | - | ₹11 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.49 Cr | ₹1.00 Cr | - | ₹0.40 Cr | - |
Others | ₹32 Cr | ₹35 Cr | ₹36 Cr | ₹38 Cr | ₹36 Cr |
Operating Profit | ₹872 Cr | ₹878 Cr | ₹529 Cr | ₹765 Cr | ₹817 Cr |
Interest | ₹192 Cr | ₹197 Cr | ₹239 Cr | ₹255 Cr | ₹237 Cr |
InterestonDebenture / Bonds | ₹7.18 Cr | ₹7.12 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Interest on Term Loan | ₹131 Cr | ₹128 Cr | ₹185 Cr | ₹189 Cr | ₹190 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹25 Cr | ₹26 Cr |
Other Interest | ₹25 Cr | ₹40 Cr | ₹23 Cr | ₹24 Cr | ₹4.66 Cr |
PBDT | ₹680 Cr | ₹681 Cr | ₹290 Cr | ₹511 Cr | ₹580 Cr |
Depreciation | ₹253 Cr | ₹254 Cr | ₹285 Cr | ₹290 Cr | ₹235 Cr |
Profit Before Taxation & Exceptional Items | ₹427 Cr | ₹427 Cr | ₹4.54 Cr | ₹220 Cr | ₹345 Cr |
Exceptional Income / Expenses | ₹59 Cr | ₹-9.29 Cr | ₹-36 Cr | ₹-50 Cr | ₹-46 Cr |
Profit Before Tax | ₹487 Cr | ₹419 Cr | ₹-31 Cr | ₹170 Cr | ₹300 Cr |
Provision for Tax | ₹71 Cr | ₹151 Cr | ₹-3.52 Cr | ₹76 Cr | ₹62 Cr |
Current Income Tax | ₹100 Cr | ₹26 Cr | ₹11 Cr | ₹65 Cr | ₹82 Cr |
Deferred Tax | ₹-39 Cr | ₹111 Cr | ₹-8.27 Cr | ₹-0.99 Cr | ₹-53 Cr |
Other taxes | ₹9.27 Cr | ₹14 Cr | ₹-6.45 Cr | ₹12 Cr | ₹32 Cr |
Profit After Tax | ₹417 Cr | ₹268 Cr | ₹-27 Cr | ₹94 Cr | ₹239 Cr |
Extra items | ₹-3.53 Cr | ₹-26 Cr | - | - | ₹-10 Cr |
Minority Interest | ₹-8.61 Cr | ₹-3.43 Cr | ₹11 Cr | ₹3.55 Cr | ₹-2.18 Cr |
Share of Associate | - | - | - | ₹-2.29 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹405 Cr | ₹238 Cr | ₹-17 Cr | ₹96 Cr | ₹226 Cr |
Adjustments to PAT | - | - | - | - | ₹-498 Cr |
Profit Balance B/F | ₹2,006 Cr | ₹1,774 Cr | ₹1,775 Cr | ₹1,751 Cr | ₹2,112 Cr |
Appropriations | ₹2,411 Cr | ₹2,012 Cr | ₹1,759 Cr | ₹1,846 Cr | ₹1,841 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-3.19 Cr | ₹6.26 Cr | ₹-16 Cr | ₹71 Cr | ₹90 Cr |
Equity Dividend % | ₹57.50 | - | - | - | ₹20.00 |
Earnings Per Share | ₹15.47 | ₹9.14 | ₹-0.64 | ₹3.70 | ₹8.75 |
Adjusted EPS | ₹15.47 | ₹9.14 | ₹-0.64 | ₹3.70 | ₹8.75 |
Compare Income Statement of peers of ARVIND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARVIND | ₹8,757.2 Cr | -10.4% | -19.1% | 7.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,421.2 Cr | -4.4% | -7.3% | 19.9% | Stock Analytics | |
KPR MILL | ₹31,477.7 Cr | -1.2% | -6.9% | 24% | Stock Analytics | |
VEDANT FASHIONS | ₹24,967.6 Cr | -9.4% | -19.2% | 0.3% | Stock Analytics | |
SWAN ENERGY | ₹16,729.2 Cr | -9.2% | -25.9% | -8.6% | Stock Analytics | |
WELSPUN LIVING | ₹13,380.2 Cr | -8.3% | -13.5% | -0.7% | Stock Analytics |
ARVIND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARVIND | -10.4% |
-19.1% |
7.5% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses