ARVEE LABORATORIES (INDIA)
|
ARVEE LABORATORIES (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹61 Cr | ₹40 Cr | ₹47 Cr | ₹45,419 Cr | ₹55 Cr |
Sales | ₹61 Cr | ₹40 Cr | ₹47 Cr | ₹44,842 Cr | ₹54 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.07 Cr | ₹0.64 Cr | ₹0.23 Cr | ₹576 Cr | ₹0.95 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹61 Cr | ₹40 Cr | ₹47 Cr | ₹45,419 Cr | ₹55 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.95 Cr | ₹-0.76 Cr | ₹0.42 Cr | ₹-1,075 Cr | ₹1.03 Cr |
Raw Material Consumed | ₹38 Cr | ₹23 Cr | ₹29 Cr | ₹30,240 Cr | ₹38 Cr |
Opening Raw Materials | ₹2.25 Cr | ₹4.72 Cr | ₹3.35 Cr | ₹2,561 Cr | ₹5.05 Cr |
Purchases Raw Materials | ₹38 Cr | ₹21 Cr | ₹30 Cr | ₹31,033 Cr | ₹36 Cr |
Closing Raw Materials | ₹2.05 Cr | ₹2.25 Cr | ₹4.72 Cr | ₹3,354 Cr | ₹2.56 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.41 Cr | ₹1.63 Cr | ₹1.74 Cr | ₹1,524 Cr | ₹1.58 Cr |
Electricity & Power | ₹2.38 Cr | ₹1.60 Cr | ₹1.72 Cr | ₹1,497 Cr | ₹1.54 Cr |
Oil, Fuel & Natural gas | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹27 Cr | ₹0.04 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.14 Cr | ₹5.69 Cr | ₹5.54 Cr | ₹2,795 Cr | ₹2.74 Cr |
Salaries, Wages & Bonus | ₹3.91 Cr | ₹3.53 Cr | ₹3.36 Cr | ₹2,649 Cr | ₹2.62 Cr |
Contributions to EPF & Pension Funds | ₹2.08 Cr | ₹2.09 Cr | ₹2.05 Cr | ₹68 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹78 Cr | ₹0.05 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.16 Cr | ₹1.86 Cr | ₹1.64 Cr | ₹1,719 Cr | ₹2.45 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹159 Cr | ₹0.72 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.16 Cr | ₹1.86 Cr | ₹1.64 Cr | ₹1,560 Cr | ₹1.72 Cr |
General and Administration Expenses | ₹1.33 Cr | ₹1.32 Cr | ₹0.88 Cr | ₹2,703 Cr | ₹0.68 Cr |
Rent , Rates & Taxes | ₹0.38 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹33 Cr | ₹0.04 Cr |
Insurance | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹2,082 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹11 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.56 Cr | ₹0.64 Cr | ₹0.36 Cr | ₹232 Cr | ₹0.22 Cr |
Traveling and conveyance | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹108 Cr | ₹0.12 Cr |
Other Administration | ₹0.21 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹238 Cr | ₹0.21 Cr |
Selling and Distribution Expenses | ₹2.05 Cr | ₹1.61 Cr | ₹1.82 Cr | ₹1,225 Cr | ₹1.92 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹16 Cr | - |
Sales Commissions & Incentives | ₹0.51 Cr | ₹0.56 Cr | ₹0.61 Cr | ₹463 Cr | ₹0.72 Cr |
Freight and Forwarding | - | - | - | ₹4.89 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.51 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹742 Cr | ₹1.21 Cr |
Miscellaneous Expenses | ₹0.54 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹267 Cr | ₹0.14 Cr |
Bad debts /advances written off | ₹0.04 Cr | - | ₹0.08 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.50 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹267 Cr | ₹0.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹54 Cr | ₹35 Cr | ₹41 Cr | ₹39,397 Cr | ₹49 Cr |
Operating Profit (Excl OI) | ₹7.28 Cr | ₹5.62 Cr | ₹6.04 Cr | ₹6,021 Cr | ₹6.18 Cr |
Other Income | ₹1.35 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹346 Cr | ₹0.35 Cr |
Interest Received | ₹0.20 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹140 Cr | ₹0.35 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹206 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.14 Cr | - | - | - | - |
Others | ₹0.02 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.40 Cr | - |
Operating Profit | ₹8.63 Cr | ₹6.14 Cr | ₹6.63 Cr | ₹6,367 Cr | ₹6.53 Cr |
Interest | ₹0.39 Cr | ₹0.37 Cr | ₹0.58 Cr | ₹988 Cr | ₹1.63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.15 Cr | ₹0.14 Cr | ₹0.29 Cr | ₹726 Cr | ₹1.04 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹97 Cr | ₹0.20 Cr |
Other Interest | ₹0.13 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹164 Cr | ₹0.40 Cr |
PBDT | ₹8.25 Cr | ₹5.77 Cr | ₹6.05 Cr | ₹5,380 Cr | ₹4.90 Cr |
Depreciation | ₹2.08 Cr | ₹2.32 Cr | ₹2.41 Cr | ₹2,289 Cr | ₹2.35 Cr |
Profit Before Taxation & Exceptional Items | ₹6.17 Cr | ₹3.45 Cr | ₹3.64 Cr | ₹3,091 Cr | ₹2.54 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.17 Cr | ₹3.45 Cr | ₹3.64 Cr | ₹3,091 Cr | ₹2.54 Cr |
Provision for Tax | ₹2.05 Cr | ₹0.88 Cr | ₹0.96 Cr | ₹792 Cr | ₹0.28 Cr |
Current Income Tax | ₹1.75 Cr | ₹0.99 Cr | ₹1.07 Cr | ₹936 Cr | ₹0.43 Cr |
Deferred Tax | ₹0.30 Cr | ₹-0.11 Cr | ₹-0.11 Cr | ₹-144 Cr | ₹-0.17 Cr |
Other taxes | - | - | - | - | ₹0.02 Cr |
Profit After Tax | ₹4.12 Cr | ₹2.57 Cr | ₹2.68 Cr | ₹2,299 Cr | ₹2.26 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11 Cr | ₹8.48 Cr | ₹5.81 Cr | ₹3,506 Cr | ₹1.24 Cr |
Appropriations | ₹15 Cr | ₹11 Cr | ₹8.48 Cr | ₹5,805 Cr | ₹3.51 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹0.07 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.74 | ₹2.34 | ₹2.43 | ₹4.17 | ₹4.11 |
Adjusted EPS | ₹3.74 | ₹2.34 | ₹2.43 | ₹2.09 | ₹2.05 |
Compare Income Statement of peers of ARVEE LABORATORIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARVEE LABORATORIES (INDIA) | ₹191.9 Cr | -4.8% | 7.3% | 1.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,799.0 Cr | 0.5% | -7% | 5.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹87,806.1 Cr | -4.6% | -7.1% | 46.3% | Stock Analytics | |
SRF | ₹65,896.7 Cr | -1.6% | -3.8% | -10.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹46,502.2 Cr | -3.7% | 4.5% | 14.3% | Stock Analytics | |
DEEPAK NITRITE | ₹34,285.8 Cr | -2.6% | -4.3% | 0.7% | Stock Analytics |
ARVEE LABORATORIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARVEE LABORATORIES (INDIA) | -4.8% |
7.3% |
1.8% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses