ARSHIYA
|
ARSHIYA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹143 Cr | ₹150 Cr | ₹143 Cr | ₹294 Cr | ₹289 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹143 Cr | ₹150 Cr | ₹143 Cr | ₹294 Cr | ₹289 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹143 Cr | ₹150 Cr | ₹143 Cr | ₹294 Cr | ₹289 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.12 Cr | ₹4.37 Cr | ₹5.26 Cr | ₹5.81 Cr | ₹5.63 Cr |
Electricity & Power | ₹5.12 Cr | ₹4.37 Cr | ₹5.26 Cr | ₹5.81 Cr | ₹5.63 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹20 Cr | ₹14 Cr | ₹32 Cr | ₹38 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹30 Cr | ₹36 Cr |
Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹0.90 Cr | ₹1.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.84 Cr | ₹1.37 Cr |
Other Employees Cost | ₹2.06 Cr | ₹3.48 Cr | ₹1.08 Cr | ₹0.45 Cr | - |
Other Manufacturing Expenses | ₹11 Cr | ₹11 Cr | ₹8.25 Cr | ₹126 Cr | ₹124 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.58 Cr | ₹1.91 Cr | ₹2.26 Cr | ₹3.47 Cr | ₹4.56 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹9.75 Cr | ₹8.91 Cr | ₹5.99 Cr | ₹122 Cr | ₹120 Cr |
General and Administration Expenses | ₹17 Cr | ₹8.74 Cr | ₹9.35 Cr | ₹17 Cr | ₹77 Cr |
Rent , Rates & Taxes | ₹0.82 Cr | ₹0.47 Cr | ₹0.40 Cr | ₹1.66 Cr | ₹6.22 Cr |
Insurance | ₹0.59 Cr | ₹0.40 Cr | ₹0.64 Cr | ₹0.28 Cr | ₹0.56 Cr |
Printing and stationery | ₹0.24 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.37 Cr | ₹0.50 Cr |
Professional and legal fees | ₹10 Cr | ₹2.22 Cr | ₹2.16 Cr | ₹3.68 Cr | ₹4.09 Cr |
Traveling and conveyance | ₹0.92 Cr | ₹0.75 Cr | ₹0.81 Cr | ₹3.13 Cr | ₹4.38 Cr |
Other Administration | ₹4.61 Cr | ₹4.65 Cr | ₹5.12 Cr | ₹7.46 Cr | ₹62 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹9.13 Cr | ₹8.45 Cr | ₹11 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹1.09 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.36 Cr | ₹0.73 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.21 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.71 Cr | ₹0.94 Cr |
Handling and Clearing Charges | ₹11 Cr | ₹8.85 Cr | ₹8.21 Cr | ₹10 Cr | ₹10 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹45 Cr | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹5.89 Cr |
Bad debts /advances written off | ₹18 Cr | ₹15 Cr | ₹0.01 Cr | ₹3.74 Cr | ₹0.46 Cr |
Provision for doubtful debts | ₹11 Cr | ₹1.47 Cr | ₹1.60 Cr | ₹1.10 Cr | ₹1.13 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.27 Cr | ₹1.66 Cr |
Losson foreign exchange fluctuations | - | ₹0.02 Cr | ₹1.17 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.43 Cr |
Other Miscellaneous Expenses | ₹16 Cr | ₹1.83 Cr | ₹10 Cr | ₹5.07 Cr | ₹2.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹110 Cr | ₹71 Cr | ₹58 Cr | ₹202 Cr | ₹263 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹79 Cr | ₹85 Cr | ₹93 Cr | ₹26 Cr |
Other Income | ₹25 Cr | ₹97 Cr | ₹17 Cr | ₹13 Cr | ₹25 Cr |
Interest Received | ₹7.60 Cr | ₹1.54 Cr | ₹1.02 Cr | ₹5.53 Cr | ₹0.73 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹5.65 Cr | - | ₹0.00 Cr | ₹2.15 Cr | ₹1.93 Cr |
Profits on sale of Investments | - | ₹89 Cr | - | ₹0.06 Cr | - |
Provision Written Back | ₹3.22 Cr | ₹0.13 Cr | - | ₹0.65 Cr | ₹9.31 Cr |
Foreign Exchange Gains | ₹2.09 Cr | - | - | ₹0.34 Cr | - |
Others | ₹6.66 Cr | ₹6.05 Cr | ₹16 Cr | ₹4.44 Cr | ₹13 Cr |
Operating Profit | ₹58 Cr | ₹176 Cr | ₹102 Cr | ₹106 Cr | ₹51 Cr |
Interest | ₹217 Cr | ₹162 Cr | ₹232 Cr | ₹336 Cr | ₹276 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹193 Cr | ₹144 Cr | ₹211 Cr | ₹306 Cr | ₹260 Cr |
Intereston Fixed deposits | - | - | - | ₹0.13 Cr | ₹0.08 Cr |
Bank Charges etc | ₹0.25 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹1.09 Cr | ₹3.66 Cr |
Other Interest | ₹24 Cr | ₹18 Cr | ₹21 Cr | ₹29 Cr | ₹12 Cr |
PBDT | ₹-159 Cr | ₹13 Cr | ₹-130 Cr | ₹-230 Cr | ₹-225 Cr |
Depreciation | ₹79 Cr | ₹72 Cr | ₹73 Cr | ₹143 Cr | ₹94 Cr |
Profit Before Taxation & Exceptional Items | ₹-239 Cr | ₹-58 Cr | ₹-203 Cr | ₹-373 Cr | ₹-319 Cr |
Exceptional Income / Expenses | ₹82 Cr | ₹490 Cr | - | ₹-78 Cr | ₹52 Cr |
Profit Before Tax | ₹-156 Cr | ₹431 Cr | ₹-203 Cr | ₹-451 Cr | ₹-268 Cr |
Provision for Tax | ₹0.46 Cr | ₹0.29 Cr | ₹0.09 Cr | ₹11 Cr | ₹0.07 Cr |
Current Income Tax | ₹0.46 Cr | ₹0.29 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | ₹11 Cr | ₹0.00 Cr |
Profit After Tax | ₹-157 Cr | ₹431 Cr | ₹-203 Cr | ₹-462 Cr | ₹-268 Cr |
Extra items | ₹-0.02 Cr | ₹-7.30 Cr | ₹-2.24 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-157 Cr | ₹424 Cr | ₹-205 Cr | ₹-462 Cr | ₹-268 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-361 Cr | ₹-785 Cr | ₹-577 Cr | ₹-1,855 Cr | ₹-1,574 Cr |
Appropriations | ₹-518 Cr | ₹-361 Cr | ₹-782 Cr | ₹-2,318 Cr | ₹-1,842 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.07 Cr | ₹0.07 Cr | ₹2.84 Cr | ₹-3.44 Cr | ₹14 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-5.95 | ₹16.16 | ₹-7.83 | ₹-17.91 | ₹-10.98 |
Adjusted EPS | ₹-5.95 | ₹16.16 | ₹-7.83 | ₹-17.91 | ₹-10.98 |
Compare Income Statement of peers of ARSHIYA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARSHIYA | ₹100.1 Cr | 15.2% | 18% | -54.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹45,069.5 Cr | -5.2% | -2.2% | -21.2% | Stock Analytics | |
AEGIS LOGISTICS | ₹27,783.4 Cr | 13% | -16.4% | 91.9% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,099.0 Cr | -0.7% | -3.4% | 7.3% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,330.7 Cr | 0.5% | -15.2% | -25.9% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹3,929.2 Cr | -5.3% | -15.2% | -49.7% | Stock Analytics |
ARSHIYA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARSHIYA | 15.2% |
18% |
-54.4% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses