Home > Income Statement > ARROW GREENTECH

ARROW GREENTECH
Income Statement

COMMUNITY POLL
for ARROW GREENTECH
Please provide your vote to see the results

ARROW GREENTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹149 Cr₹109 Cr₹34 Cr₹52 Cr₹22 Cr
     Sales ₹144 Cr₹107 Cr₹33 Cr₹49 Cr₹21 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.35 Cr₹1.95 Cr₹0.33 Cr₹2.94 Cr₹0.33 Cr
     Revenue from property development -----
     Other Operational Income ₹0.18 Cr₹0.08 Cr₹0.11 Cr₹0.08 Cr₹0.37 Cr
Less: Excise Duty -----
Net Sales ₹149 Cr₹109 Cr₹34 Cr₹52 Cr₹22 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.96 Cr₹-4.83 Cr₹-0.93 Cr₹1.49 Cr₹-0.49 Cr
Raw Material Consumed ₹63 Cr₹59 Cr₹20 Cr₹25 Cr₹13 Cr
     Opening Raw Materials ₹7.57 Cr₹3.95 Cr₹2.27 Cr₹0.55 Cr₹1.23 Cr
     Purchases Raw Materials ₹48 Cr₹47 Cr₹8.04 Cr₹5.54 Cr₹2.77 Cr
     Closing Raw Materials ₹1.33 Cr-₹3.95 Cr₹2.27 Cr₹0.55 Cr
     Other Direct Purchases / Brought in cost ₹8.30 Cr₹8.05 Cr₹14 Cr₹21 Cr₹9.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.47 Cr₹5.45 Cr₹4.06 Cr₹2.68 Cr₹2.15 Cr
     Electricity & Power ₹5.47 Cr₹5.45 Cr₹4.06 Cr₹2.68 Cr₹2.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹11 Cr₹7.09 Cr₹6.26 Cr₹7.24 Cr
     Salaries, Wages & Bonus ₹13 Cr₹10 Cr₹6.45 Cr₹5.73 Cr₹6.75 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.28 Cr₹0.18 Cr₹0.14 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.26 Cr₹0.22 Cr₹0.14 Cr₹0.16 Cr
     Other Employees Cost ₹0.26 Cr₹0.10 Cr₹0.24 Cr₹0.24 Cr₹0.15 Cr
Other Manufacturing Expenses ₹3.62 Cr₹3.70 Cr₹3.27 Cr₹1.59 Cr₹1.17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.57 Cr₹0.40 Cr₹0.48 Cr₹0.43 Cr₹0.50 Cr
     Repairs and Maintenance ₹0.82 Cr₹0.59 Cr₹0.59 Cr₹0.33 Cr₹0.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.23 Cr₹2.71 Cr₹2.20 Cr₹0.84 Cr₹0.47 Cr
General and Administration Expenses ₹14 Cr₹6.12 Cr₹3.53 Cr₹2.89 Cr₹3.75 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.11 Cr₹0.09 Cr₹0.04 Cr₹0.14 Cr
     Insurance ₹0.48 Cr₹0.29 Cr₹0.27 Cr₹0.33 Cr₹0.11 Cr
     Printing and stationery --₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹10 Cr₹3.26 Cr₹1.36 Cr₹1.22 Cr₹1.41 Cr
     Traveling and conveyance ₹2.26 Cr₹1.52 Cr₹1.07 Cr₹0.41 Cr₹1.11 Cr
     Other Administration ₹0.96 Cr₹0.94 Cr₹0.68 Cr₹0.85 Cr₹0.92 Cr
Selling and Distribution Expenses ₹3.74 Cr₹1.96 Cr₹0.86 Cr₹1.48 Cr₹0.71 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹2.61 Cr₹0.71 Cr₹0.23 Cr₹0.33 Cr-
     Freight and Forwarding ₹0.98 Cr₹1.22 Cr₹0.61 Cr₹1.12 Cr₹0.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.75 Cr₹2.82 Cr₹2.66 Cr₹2.36 Cr₹2.45 Cr
     Bad debts /advances written off ₹0.28 Cr-₹0.21 Cr--
     Provision for doubtful debts ₹0.03 Cr₹0.29 Cr₹0.61 Cr₹0.28 Cr₹0.62 Cr
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---₹0.47 Cr-
     Losson sale of non-trade current investments ---₹0.31 Cr₹0.33 Cr
     Other Miscellaneous Expenses ₹2.44 Cr₹2.53 Cr₹1.84 Cr₹1.27 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹102 Cr₹85 Cr₹41 Cr₹44 Cr₹30 Cr
Operating Profit (Excl OI) ₹47 Cr₹24 Cr₹-7.16 Cr₹8.40 Cr₹-7.72 Cr
Other Income ₹2.60 Cr₹2.35 Cr₹1.69 Cr₹2.61 Cr₹1.80 Cr
     Interest Received ₹1.60 Cr₹0.36 Cr₹0.39 Cr₹0.50 Cr₹0.16 Cr
     Dividend Received -₹0.01 Cr₹0.07 Cr₹0.26 Cr₹0.28 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.15 Cr-₹0.28 Cr
     Provision Written Back ₹0.02 Cr₹0.85 Cr₹0.03 Cr₹0.72 Cr-
     Foreign Exchange Gains ₹0.06 Cr₹0.32 Cr₹0.18 Cr-₹0.32 Cr
     Others ₹0.92 Cr₹0.81 Cr₹0.87 Cr₹1.14 Cr₹0.76 Cr
Operating Profit ₹49 Cr₹26 Cr₹-5.47 Cr₹11 Cr₹-5.92 Cr
Interest ₹0.61 Cr₹1.31 Cr₹0.83 Cr₹0.82 Cr₹0.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.18 Cr₹0.58 Cr₹0.48 Cr₹0.56 Cr₹0.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.39 Cr₹0.18 Cr₹0.08 Cr₹0.08 Cr
     Other Interest ₹0.15 Cr₹0.34 Cr₹0.17 Cr₹0.18 Cr₹0.26 Cr
PBDT ₹49 Cr₹25 Cr₹-6.30 Cr₹10 Cr₹-6.59 Cr
Depreciation ₹7.84 Cr₹6.68 Cr₹4.70 Cr₹4.60 Cr₹3.57 Cr
Profit Before Taxation & Exceptional Items ₹41 Cr₹18 Cr₹-11 Cr₹5.59 Cr₹-10 Cr
Exceptional Income / Expenses ----₹-0.32 Cr
Profit Before Tax ₹41 Cr₹18 Cr₹-11 Cr₹5.59 Cr₹-10 Cr
Provision for Tax ₹11 Cr₹5.77 Cr₹-1.74 Cr₹-1.23 Cr₹-0.26 Cr
     Current Income Tax ₹14 Cr₹6.55 Cr₹0.70 Cr₹0.27 Cr₹0.49 Cr
     Deferred Tax ₹-2.67 Cr₹-0.25 Cr₹-2.44 Cr₹-1.51 Cr₹-0.75 Cr
     Other taxes ₹-0.32 Cr₹-0.53 Cr--₹0.00 Cr
Profit After Tax ₹29 Cr₹12 Cr₹-9.26 Cr₹6.82 Cr₹-10 Cr
Extra items -----
Minority Interest ₹0.18 Cr₹0.02 Cr₹-0.07 Cr₹-0.41 Cr₹0.25 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹12 Cr₹-9.33 Cr₹6.41 Cr₹-9.97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹61 Cr₹49 Cr₹58 Cr₹52 Cr₹63 Cr
Appropriations ₹91 Cr₹61 Cr₹49 Cr₹58 Cr₹53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.59 Cr₹0.09 Cr₹0.19 Cr₹-0.05 Cr₹0.86 Cr
Equity Dividend % ₹20.00₹10.00---
Earnings Per Share ₹19.56₹8.14₹-6.62₹4.55₹-7.07
Adjusted EPS ₹19.56₹8.14₹-6.62₹4.55₹-7.07

Compare Income Statement of peers of ARROW GREENTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARROW GREENTECH ₹1,210.2 Cr -2.5% -5.9% 86.4% Stock Analytics
AGI GREENPAC ₹7,256.1 Cr -9.5% 24% 39.9% Stock Analytics
UFLEX ₹3,774.9 Cr -1.8% -9.7% 13.3% Stock Analytics
TCPL PACKAGING ₹2,909.8 Cr 1.6% 4.9% 44.7% Stock Analytics
PYRAMID TECHNOPLAST ₹759.1 Cr 1.7% -4% 9% Stock Analytics
KAIRA CAN COMPANY ₹166.0 Cr -3.7% -3.7% -23.2% Stock Analytics


ARROW GREENTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARROW GREENTECH

-2.5%

-5.9%

86.4%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses