Home > Income Statement > ARIES AGRO

ARIES AGRO
Income Statement

ARIES AGRO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ARIES AGRO
Please provide your vote to see the results

ARIES AGRO Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹673 Cr₹612 Cr₹548 Cr₹475 Cr₹372 Cr
     Sales ₹673 Cr₹612 Cr₹548 Cr₹475 Cr₹372 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹516 Cr₹472 Cr₹432 Cr₹381 Cr₹296 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.42 Cr₹31 Cr₹6.71 Cr₹-12 Cr₹-4.42 Cr
Raw Material Consumed ₹226 Cr₹190 Cr₹197 Cr₹181 Cr₹113 Cr
     Opening Raw Materials ₹64 Cr₹39 Cr₹25 Cr₹36 Cr₹39 Cr
     Purchases Raw Materials ₹138 Cr₹154 Cr₹134 Cr₹90 Cr₹117 Cr
     Closing Raw Materials ₹54 Cr₹64 Cr₹39 Cr₹25 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹61 Cr₹77 Cr₹80 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹2.64 Cr₹2.75 Cr₹2.41 Cr₹1.95 Cr₹2.11 Cr
     Electricity & Power ₹2.64 Cr₹2.75 Cr₹2.41 Cr₹1.95 Cr₹2.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹49 Cr₹43 Cr₹39 Cr₹38 Cr
     Salaries, Wages & Bonus ₹49 Cr₹43 Cr₹39 Cr₹35 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹4.97 Cr₹4.48 Cr₹4.08 Cr₹3.54 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.96 Cr₹0.56 Cr₹0.56 Cr₹0.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹50 Cr₹48 Cr₹36 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹19 Cr₹16 Cr₹13 Cr₹11 Cr
     Repairs and Maintenance ₹0.95 Cr₹0.95 Cr₹0.84 Cr₹0.57 Cr₹0.52 Cr
     Packing Material Consumed ₹27 Cr₹25 Cr₹26 Cr₹19 Cr₹17 Cr
     Other Mfg Exp ₹4.94 Cr₹5.41 Cr₹4.81 Cr₹4.26 Cr₹4.48 Cr
General and Administration Expenses ₹44 Cr₹40 Cr₹32 Cr₹26 Cr₹30 Cr
     Rent , Rates & Taxes ₹2.52 Cr₹2.03 Cr₹2.18 Cr₹1.68 Cr₹4.13 Cr
     Insurance ₹2.54 Cr₹2.48 Cr₹2.51 Cr₹2.42 Cr₹2.40 Cr
     Printing and stationery ₹0.55 Cr₹0.50 Cr₹0.41 Cr₹0.49 Cr₹0.52 Cr
     Professional and legal fees ₹3.64 Cr₹2.91 Cr₹3.10 Cr₹2.56 Cr₹2.66 Cr
     Traveling and conveyance ₹29 Cr₹26 Cr₹19 Cr₹15 Cr₹16 Cr
     Other Administration ₹6.45 Cr₹5.93 Cr₹4.92 Cr₹3.86 Cr₹3.71 Cr
Selling and Distribution Expenses ₹68 Cr₹57 Cr₹53 Cr₹49 Cr₹42 Cr
     Advertisement & Sales Promotion ₹37 Cr₹28 Cr₹23 Cr₹24 Cr₹21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹30 Cr₹27 Cr₹29 Cr₹24 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.73 Cr₹1.08 Cr₹0.85 Cr₹0.72 Cr₹1.26 Cr
Miscellaneous Expenses ₹4.30 Cr₹4.55 Cr₹3.11 Cr₹3.68 Cr₹3.69 Cr
     Bad debts /advances written off ---₹0.10 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr--₹2.50 Cr
     Losson foreign exchange fluctuations ---₹2.13 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.30 Cr₹4.52 Cr₹3.11 Cr₹1.44 Cr₹1.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹461 Cr₹424 Cr₹386 Cr₹325 Cr₹256 Cr
Operating Profit (Excl OI) ₹55 Cr₹48 Cr₹47 Cr₹57 Cr₹40 Cr
Other Income ₹2.97 Cr₹8.84 Cr₹3.91 Cr₹0.27 Cr₹7.24 Cr
     Interest Received ₹0.19 Cr₹0.15 Cr₹0.26 Cr₹0.12 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.02 Cr₹0.01 Cr-
     Foreign Exchange Gains ₹1.95 Cr₹8.27 Cr₹3.59 Cr-₹7.07 Cr
     Others ₹0.84 Cr₹0.43 Cr₹0.03 Cr₹0.12 Cr₹0.02 Cr
Operating Profit ₹58 Cr₹57 Cr₹51 Cr₹57 Cr₹47 Cr
Interest ₹22 Cr₹23 Cr₹24 Cr₹26 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.06 Cr₹7.51 Cr₹11 Cr₹14 Cr₹19 Cr
     Intereston Fixed deposits ₹0.70 Cr₹0.67 Cr₹0.63 Cr₹0.58 Cr₹0.56 Cr
     Bank Charges etc ₹0.99 Cr₹1.69 Cr₹1.18 Cr₹1.78 Cr₹1.53 Cr
     Other Interest ₹15 Cr₹14 Cr₹12 Cr₹9.22 Cr₹4.75 Cr
PBDT ₹36 Cr₹33 Cr₹26 Cr₹31 Cr₹21 Cr
Depreciation ₹7.74 Cr₹7.84 Cr₹5.78 Cr₹6.44 Cr₹5.36 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹25 Cr₹20 Cr₹25 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹28 Cr₹25 Cr₹20 Cr₹25 Cr₹16 Cr
Provision for Tax ₹9.98 Cr₹9.44 Cr₹7.34 Cr₹7.44 Cr₹7.48 Cr
     Current Income Tax ₹9.04 Cr₹5.44 Cr₹7.32 Cr₹6.40 Cr₹6.47 Cr
     Deferred Tax ₹0.83 Cr₹3.48 Cr₹0.43 Cr₹0.98 Cr₹0.61 Cr
     Other taxes ₹0.12 Cr₹0.51 Cr₹-0.41 Cr₹0.07 Cr₹0.40 Cr
Profit After Tax ₹18 Cr₹16 Cr₹13 Cr₹17 Cr₹8.64 Cr
Extra items -----
Minority Interest --₹1.69 Cr₹1.56 Cr₹1.94 Cr
Share of Associate --₹-1.34 Cr₹-0.78 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹16 Cr₹13 Cr₹18 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹156 Cr₹139 Cr₹127 Cr₹110 Cr₹103 Cr
Appropriations ₹174 Cr₹155 Cr₹140 Cr₹128 Cr₹114 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.13 Cr
     Other Appropriation ₹1.44 Cr₹-0.17 Cr₹0.76 Cr₹0.59 Cr₹3.62 Cr
Equity Dividend % ₹10.00₹10.00₹8.00₹8.00₹5.00
Earnings Per Share ₹14.15₹12.25₹10.22₹13.81₹8.14
Adjusted EPS ₹14.15₹12.25₹10.22₹13.81₹8.14

Compare Income Statement of peers of ARIES AGRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARIES AGRO ₹389.6 Cr -11.9% -17.9% 55.8% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹61,251.8 Cr -5.6% 10.7% 22.8% Stock Analytics
COROMANDEL INTERNATIONAL ₹54,365.1 Cr 0% 4.4% 54.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹20,046.6 Cr -5.2% 4.3% 45.8% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹8,454.2 Cr -4.1% -3.1% -19.9% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,091.1 Cr -4.4% 0.5% -8.9% Stock Analytics


ARIES AGRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARIES AGRO

-11.9%

-17.9%

55.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses