ARIES AGRO
|
ARIES AGRO Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹673 Cr | ₹612 Cr | ₹548 Cr | ₹475 Cr | ₹37,150,085 Cr |
| Sales | ₹673 Cr | ₹612 Cr | ₹548 Cr | ₹475 Cr | ₹37,150,085 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹516 Cr | ₹472 Cr | ₹432 Cr | ₹381 Cr | ₹29,614,457 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹7.42 Cr | ₹31 Cr | ₹6.71 Cr | ₹-12 Cr | ₹-442,077 Cr |
| Raw Material Consumed | ₹226 Cr | ₹190 Cr | ₹197 Cr | ₹181 Cr | ₹11,250,453 Cr |
| Opening Raw Materials | ₹64 Cr | ₹39 Cr | ₹25 Cr | ₹36 Cr | ₹3,935,584 Cr |
| Purchases Raw Materials | ₹138 Cr | ₹154 Cr | ₹134 Cr | ₹90 Cr | ₹11,716,670 Cr |
| Closing Raw Materials | ₹54 Cr | ₹64 Cr | ₹39 Cr | ₹25 Cr | ₹4,401,802 Cr |
| Other Direct Purchases / Brought in cost | ₹78 Cr | ₹61 Cr | ₹77 Cr | ₹80 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.64 Cr | ₹2.75 Cr | ₹2.41 Cr | ₹1.95 Cr | ₹211,281 Cr |
| Electricity & Power | ₹2.64 Cr | ₹2.75 Cr | ₹2.41 Cr | ₹1.95 Cr | ₹211,281 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹55 Cr | ₹49 Cr | ₹43 Cr | ₹39 Cr | ₹3,785,488 Cr |
| Salaries, Wages & Bonus | ₹49 Cr | ₹43 Cr | ₹39 Cr | ₹35 Cr | ₹3,375,086 Cr |
| Contributions to EPF & Pension Funds | ₹4.97 Cr | ₹4.48 Cr | ₹4.08 Cr | ₹3.54 Cr | ₹336,443 Cr |
| Workmen and Staff Welfare Expenses | ₹0.63 Cr | ₹0.96 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹73,960 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹54 Cr | ₹50 Cr | ₹48 Cr | ₹36 Cr | ₹3,323,168 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹1,138,986 Cr |
| Repairs and Maintenance | ₹0.95 Cr | ₹0.95 Cr | ₹0.84 Cr | ₹0.57 Cr | ₹52,310 Cr |
| Packing Material Consumed | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹1,683,703 Cr |
| Other Mfg Exp | ₹4.94 Cr | ₹5.41 Cr | ₹4.81 Cr | ₹4.26 Cr | ₹448,169 Cr |
| General and Administration Expenses | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹26 Cr | ₹2,972,650 Cr |
| Rent , Rates & Taxes | ₹2.52 Cr | ₹2.03 Cr | ₹2.18 Cr | ₹1.68 Cr | ₹412,758 Cr |
| Insurance | ₹2.54 Cr | ₹2.48 Cr | ₹2.51 Cr | ₹2.42 Cr | ₹240,212 Cr |
| Printing and stationery | ₹0.55 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.49 Cr | ₹51,588 Cr |
| Professional and legal fees | ₹3.64 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹2.56 Cr | ₹265,534 Cr |
| Traveling and conveyance | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹15 Cr | ₹1,631,735 Cr |
| Other Administration | ₹6.45 Cr | ₹5.93 Cr | ₹4.92 Cr | ₹3.86 Cr | ₹370,823 Cr |
| Selling and Distribution Expenses | ₹68 Cr | ₹57 Cr | ₹53 Cr | ₹49 Cr | ₹4,167,007 Cr |
| Advertisement & Sales Promotion | ₹37 Cr | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹2,104,731 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹30 Cr | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹1,936,477 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.73 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹125,799 Cr |
| Miscellaneous Expenses | ₹4.30 Cr | ₹4.55 Cr | ₹3.11 Cr | ₹3.68 Cr | ₹368,514 Cr |
| Bad debts /advances written off | - | - | - | ₹0.10 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | - | - | ₹249,585 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹2.13 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.30 Cr | ₹4.52 Cr | ₹3.11 Cr | ₹1.44 Cr | ₹118,929 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹461 Cr | ₹424 Cr | ₹386 Cr | ₹325 Cr | ₹25,636,485 Cr |
| Operating Profit (Excl OI) | ₹55 Cr | ₹48 Cr | ₹47 Cr | ₹57 Cr | ₹3,977,973 Cr |
| Other Income | ₹2.97 Cr | ₹8.84 Cr | ₹3.91 Cr | ₹0.27 Cr | ₹724,282 Cr |
| Interest Received | ₹0.19 Cr | ₹0.15 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹15,373 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.02 Cr | ₹0.01 Cr | - |
| Foreign Exchange Gains | ₹1.95 Cr | ₹8.27 Cr | ₹3.59 Cr | - | ₹706,822 Cr |
| Others | ₹0.84 Cr | ₹0.43 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹2,087 Cr |
| Operating Profit | ₹58 Cr | ₹57 Cr | ₹51 Cr | ₹57 Cr | ₹4,702,254 Cr |
| Interest | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹26 Cr | ₹2,553,959 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.06 Cr | ₹7.51 Cr | ₹11 Cr | ₹14 Cr | ₹1,870,767 Cr |
| Intereston Fixed deposits | ₹0.70 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹55,852 Cr |
| Bank Charges etc | ₹0.99 Cr | ₹1.69 Cr | ₹1.18 Cr | ₹1.78 Cr | ₹152,467 Cr |
| Other Interest | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹9.22 Cr | ₹474,873 Cr |
| PBDT | ₹36 Cr | ₹33 Cr | ₹26 Cr | ₹31 Cr | ₹2,148,295 Cr |
| Depreciation | ₹7.74 Cr | ₹7.84 Cr | ₹5.78 Cr | ₹6.44 Cr | ₹536,442 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹25 Cr | ₹20 Cr | ₹25 Cr | ₹1,611,853 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹25 Cr | ₹20 Cr | ₹25 Cr | ₹1,611,853 Cr |
| Provision for Tax | ₹9.98 Cr | ₹9.44 Cr | ₹7.34 Cr | ₹7.44 Cr | ₹747,729 Cr |
| Current Income Tax | ₹9.04 Cr | ₹5.44 Cr | ₹7.32 Cr | ₹6.40 Cr | ₹647,000 Cr |
| Deferred Tax | ₹0.83 Cr | ₹3.48 Cr | ₹0.43 Cr | ₹0.98 Cr | ₹61,235 Cr |
| Other taxes | ₹0.12 Cr | ₹0.51 Cr | ₹-0.41 Cr | ₹0.07 Cr | ₹39,493 Cr |
| Profit After Tax | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹864,124 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹1.69 Cr | ₹1.56 Cr | ₹194,388 Cr |
| Share of Associate | - | - | ₹-1.34 Cr | ₹-0.78 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹18 Cr | ₹1,058,512 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹156 Cr | ₹139 Cr | ₹127 Cr | ₹110 Cr | ₹10,340,224 Cr |
| Appropriations | ₹174 Cr | ₹155 Cr | ₹140 Cr | ₹128 Cr | ₹11,398,736 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹13,369 Cr |
| Other Appropriation | ₹1.44 Cr | ₹-0.17 Cr | ₹0.76 Cr | ₹0.59 Cr | ₹361,554 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹8.00 | ₹8.00 | ₹5.00 |
| Earnings Per Share | ₹14.15 | ₹12.25 | ₹10.22 | ₹13.81 | ₹8.14 |
| Adjusted EPS | ₹14.15 | ₹12.25 | ₹10.22 | ₹13.81 | ₹8.14 |
Compare Income Statement of peers of ARIES AGRO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARIES AGRO | ₹416.1 Cr | -1.5% | -7.8% | -5.3% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹70,804.8 Cr | 6.4% | 4.5% | 29.7% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹56,683.5 Cr | 3.1% | 2.6% | -13.1% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹18,964.9 Cr | 6.2% | 6.4% | -11.7% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹15,861.4 Cr | 2.9% | -8.2% | 3.9% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,183.9 Cr | -0.1% | 0.3% | -18.6% | Stock Analytics | |
ARIES AGRO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARIES AGRO | -1.5% |
-7.8% |
-5.3% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses