ARFIN INDIA
|
ARFIN INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹621 Cr | ₹624 Cr | ₹607 Cr | ₹348 Cr | ₹412 Cr |
Sales | ₹591 Cr | ₹605 Cr | ₹565 Cr | ₹319 Cr | ₹384 Cr |
Job Work/ Contract Receipts | ₹2.40 Cr | - | - | - | ₹0.03 Cr |
Processing Charges / Service Income | ₹27 Cr | ₹18 Cr | ₹41 Cr | ₹28 Cr | ₹27 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.49 Cr | ₹0.91 Cr | ₹1.22 Cr | ₹0.59 Cr | ₹0.63 Cr |
Less: Excise Duty | ₹86 Cr | ₹80 Cr | ₹81 Cr | ₹44 Cr | ₹53 Cr |
Net Sales | ₹535 Cr | ₹544 Cr | ₹526 Cr | ₹303 Cr | ₹359 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.46 Cr | ₹-20 Cr | ₹10 Cr | ₹26 Cr | ₹-17 Cr |
Raw Material Consumed | ₹441 Cr | ₹477 Cr | ₹428 Cr | ₹216 Cr | ₹308 Cr |
Opening Raw Materials | ₹77 Cr | ₹86 Cr | ₹87 Cr | ₹46 Cr | ₹69 Cr |
Purchases Raw Materials | ₹475 Cr | ₹468 Cr | ₹427 Cr | ₹257 Cr | ₹284 Cr |
Closing Raw Materials | ₹111 Cr | ₹77 Cr | ₹86 Cr | ₹87 Cr | ₹46 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹8.77 Cr | ₹11 Cr |
Electricity & Power | ₹1.99 Cr | ₹2.15 Cr | ₹1.89 Cr | ₹1.73 Cr | ₹2.40 Cr |
Oil, Fuel & Natural gas | ₹11 Cr | ₹13 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.09 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.03 Cr | ₹0.01 Cr | ₹13 Cr | ₹6.96 Cr | ₹8.19 Cr |
Employee Cost | ₹7.92 Cr | ₹6.55 Cr | ₹5.64 Cr | ₹3.91 Cr | ₹4.43 Cr |
Salaries, Wages & Bonus | ₹7.58 Cr | ₹6.28 Cr | ₹5.33 Cr | ₹3.67 Cr | ₹4.15 Cr |
Contributions to EPF & Pension Funds | ₹0.32 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.28 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.29 Cr | ₹6.67 Cr | ₹2.72 Cr | ₹0.88 Cr | ₹0.88 Cr |
Repairs and Maintenance | ₹1.16 Cr | ₹1.14 Cr | ₹1.03 Cr | ₹0.92 Cr | ₹0.82 Cr |
Packing Material Consumed | ₹7.59 Cr | ₹7.32 Cr | ₹7.04 Cr | ₹4.50 Cr | ₹5.00 Cr |
Other Mfg Exp | ₹4.49 Cr | ₹3.62 Cr | ₹5.31 Cr | ₹5.67 Cr | ₹5.95 Cr |
General and Administration Expenses | ₹5.17 Cr | ₹4.30 Cr | ₹3.58 Cr | ₹3.62 Cr | ₹2.97 Cr |
Rent , Rates & Taxes | ₹0.15 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
Insurance | ₹0.33 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.05 Cr |
Professional and legal fees | ₹1.17 Cr | ₹0.84 Cr | ₹0.72 Cr | ₹0.64 Cr | ₹0.74 Cr |
Traveling and conveyance | ₹0.28 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.20 Cr |
Other Administration | ₹3.16 Cr | ₹2.75 Cr | ₹2.30 Cr | ₹2.59 Cr | ₹1.74 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹16 Cr | ₹23 Cr | ₹15 Cr | ₹17 Cr |
Advertisement & Sales Promotion | ₹0.40 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.15 Cr |
Sales Commissions & Incentives | ₹0.36 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.98 Cr |
Freight and Forwarding | ₹20 Cr | ₹15 Cr | ₹23 Cr | ₹15 Cr | ₹16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr |
Miscellaneous Expenses | ₹0.50 Cr | ₹0.35 Cr | ₹0.94 Cr | ₹1.11 Cr | ₹25 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.50 Cr | ₹0.35 Cr | ₹0.94 Cr | ₹1.11 Cr | ₹25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹505 Cr | ₹518 Cr | ₹502 Cr | ₹287 Cr | ₹364 Cr |
Operating Profit (Excl OI) | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹16 Cr | ₹-5.87 Cr |
Other Income | ₹1.99 Cr | ₹2.61 Cr | ₹1.51 Cr | ₹1.98 Cr | ₹1.72 Cr |
Interest Received | ₹0.17 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.21 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.06 Cr | - | ₹0.16 Cr | ₹0.12 Cr |
Profits on sale of Investments | - | - | - | ₹0.94 Cr | - |
Provision Written Back | - | ₹0.12 Cr | - | - | - |
Foreign Exchange Gains | ₹1.28 Cr | ₹2.13 Cr | ₹1.39 Cr | ₹0.77 Cr | ₹1.37 Cr |
Others | ₹0.55 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Operating Profit | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹18 Cr | ₹-4.15 Cr |
Interest | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹9.46 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.41 Cr | ₹1.86 Cr | ₹1.91 Cr | ₹1.57 Cr | ₹1.46 Cr |
Other Interest | ₹0.11 Cr | - | - | - | - |
PBDT | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹7.36 Cr | ₹-18 Cr |
Depreciation | ₹3.91 Cr | ₹3.55 Cr | ₹3.32 Cr | ₹2.81 Cr | ₹2.66 Cr |
Profit Before Taxation & Exceptional Items | ₹9.72 Cr | ₹11 Cr | ₹9.80 Cr | ₹4.56 Cr | ₹-20 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹9.72 Cr | ₹11 Cr | ₹9.80 Cr | ₹4.56 Cr | ₹-20 Cr |
Provision for Tax | ₹1.50 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹1.15 Cr |
Current Income Tax | ₹2.15 Cr | - | - | - | - |
Deferred Tax | ₹-0.65 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹1.07 Cr |
Other taxes | - | - | - | - | ₹0.08 Cr |
Profit After Tax | ₹8.22 Cr | ₹10 Cr | ₹9.19 Cr | ₹4.02 Cr | ₹-22 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹41 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹39 Cr |
Appropriations | ₹49 Cr | ₹41 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.52 | ₹0.65 | ₹5.78 | ₹2.53 | ₹-13.57 |
Adjusted EPS | ₹0.52 | ₹0.65 | ₹0.58 | ₹0.25 | ₹-1.36 |
Compare Income Statement of peers of ARFIN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARFIN INDIA | ₹591.0 Cr | 2.7% | -6.2% | -12.9% | Stock Analytics | |
NATIONAL ALUMINIUM COMPANY | ₹46,163.7 Cr | 4.8% | 12.2% | 177.5% | Stock Analytics | |
HARDWYN INDIA | ₹1,149.2 Cr | -5.9% | -7.3% | -14% | Stock Analytics | |
MMP INDUSTRIES | ₹774.8 Cr | -3.3% | -13.8% | 46.2% | Stock Analytics | |
MAAN ALUMINIUM | ₹761.8 Cr | -6.3% | -37.5% | 9.5% | Stock Analytics | |
PG FOILS | ₹217.2 Cr | -2.8% | -6.2% | -4.4% | Stock Analytics |
ARFIN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARFIN INDIA | 2.7% |
-6.2% |
-12.9% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses