APTECH
|
APTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹457 Cr | ₹226 Cr | ₹118 Cr | ₹158 Cr | ₹209 Cr |
Software Services & Operating Revenues | - | - | - | - | ₹61 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹457 Cr | ₹226 Cr | ₹118 Cr | - | - |
Other Operational Income | - | - | - | ₹158 Cr | ₹147 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹457 Cr | ₹226 Cr | ₹118 Cr | ₹158 Cr | ₹209 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.07 Cr | ₹0.40 Cr | ₹0.27 Cr | ₹-0.24 Cr | ₹-0.96 Cr |
Raw Material Consumed | ₹1.82 Cr | ₹1.02 Cr | ₹0.74 Cr | ₹3.48 Cr | ₹4.16 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1.82 Cr | ₹1.02 Cr | ₹0.74 Cr | ₹3.48 Cr | ₹4.16 Cr |
Others raw material cost | ₹3.63 Cr | ₹2.04 Cr | ₹1.49 Cr | ₹6.96 Cr | ₹8.32 Cr |
Power & Fuel Cost | ₹0.74 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹1.09 Cr | ₹1.50 Cr |
Electricity & Power | ₹0.74 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹1.09 Cr | ₹1.50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹67 Cr | ₹49 Cr | ₹44 Cr | ₹43 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹62 Cr | ₹45 Cr | ₹40 Cr | ₹35 Cr | ₹58 Cr |
Contributions to EPF & Pension Funds | ₹2.40 Cr | ₹2.11 Cr | ₹2.14 Cr | ₹1.88 Cr | ₹2.91 Cr |
Wheeling & Transmission Charges recoverable | ₹0.64 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹1.13 Cr | ₹0.68 Cr |
Other Employees Cost | ₹2.23 Cr | ₹1.37 Cr | ₹1.24 Cr | ₹5.74 Cr | ₹-1.17 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹3.54 Cr | ₹3.65 Cr | ₹3.39 Cr | ₹3.59 Cr | ₹57 Cr |
Repairs and Maintenance | ₹1.24 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹1.22 Cr | ₹1.10 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹2.30 Cr | ₹2.54 Cr | ₹2.64 Cr | ₹2.37 Cr | ₹56 Cr |
General and Administration Expenses | ₹271 Cr | ₹109 Cr | ₹41 Cr | ₹36 Cr | ₹26 Cr |
Rates & Taxes | ₹0.19 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.22 Cr |
Insurance | ₹0.24 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.27 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.28 Cr | ₹0.35 Cr |
Professional and legal fees | ₹6.05 Cr | ₹4.06 Cr | ₹3.71 Cr | ₹16 Cr | ₹4.24 Cr |
Other Administration | ₹260 Cr | ₹101 Cr | ₹35 Cr | ₹14 Cr | ₹14 Cr |
Selling and Marketing Expenses | ₹21 Cr | ₹12 Cr | ₹6.57 Cr | ₹27 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹20 Cr | ₹11 Cr | ₹6.15 Cr | ₹27 Cr | ₹13 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | ₹0.66 Cr | ₹0.86 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹2.03 Cr |
Miscellaneous Expenses | ₹25 Cr | ₹13 Cr | ₹7.19 Cr | ₹7.33 Cr | ₹15 Cr |
Bad debts /advances written off | ₹9.21 Cr | ₹3.78 Cr | ₹1.75 Cr | ₹3.40 Cr | ₹12 Cr |
Provision for doubtful debts | ₹14 Cr | ₹7.37 Cr | ₹3.96 Cr | ₹1.54 Cr | ₹1.35 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.30 Cr | ₹0.75 Cr | ₹0.08 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.23 Cr | ₹2.00 Cr | ₹1.19 Cr | ₹1.65 Cr | ₹1.94 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹390 Cr | ₹188 Cr | ₹104 Cr | ₹122 Cr | ₹179 Cr |
Operating Profit (Excl OI) | ₹67 Cr | ₹38 Cr | ₹14 Cr | ₹37 Cr | ₹29 Cr |
Other Income | ₹22 Cr | ₹14 Cr | ₹9.31 Cr | ₹5.19 Cr | ₹4.17 Cr |
Interest Received | ₹4.16 Cr | ₹2.80 Cr | ₹4.21 Cr | ₹3.39 Cr | ₹1.85 Cr |
Dividend Received | ₹1.53 Cr | ₹1.66 Cr | ₹1.83 Cr | ₹1.43 Cr | ₹1.43 Cr |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹15 Cr | ₹8.11 Cr | ₹3.25 Cr | ₹0.33 Cr | ₹0.73 Cr |
Foreign Exchange Gains | ₹1.00 Cr | ₹0.14 Cr | - | - | - |
Others | ₹0.58 Cr | ₹1.73 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.12 Cr |
Operating Profit | ₹90 Cr | ₹52 Cr | ₹23 Cr | ₹42 Cr | ₹34 Cr |
Interest | ₹0.79 Cr | ₹0.37 Cr | ₹1.84 Cr | ₹1.03 Cr | ₹0.39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.65 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.30 Cr |
Other Interest | ₹0.14 Cr | ₹0.16 Cr | ₹1.65 Cr | ₹0.80 Cr | ₹0.09 Cr |
PBDT | ₹89 Cr | ₹52 Cr | ₹21 Cr | ₹41 Cr | ₹33 Cr |
Depreciation | ₹6.50 Cr | ₹8.30 Cr | ₹12 Cr | ₹8.83 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹43 Cr | ₹8.78 Cr | ₹32 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹82 Cr | ₹43 Cr | ₹8.78 Cr | ₹32 Cr | ₹22 Cr |
Provision for Tax | ₹15 Cr | ₹-6.01 Cr | ₹-3.48 Cr | ₹7.52 Cr | ₹4.18 Cr |
Current Income Tax | ₹24 Cr | ₹13 Cr | ₹3.38 Cr | ₹8.33 Cr | ₹5.45 Cr |
Deferred Tax | ₹-9.58 Cr | ₹-15 Cr | ₹-6.86 Cr | ₹-0.82 Cr | ₹-1.27 Cr |
Other taxes | - | ₹-3.26 Cr | - | - | - |
Profit After Tax | ₹68 Cr | ₹49 Cr | ₹12 Cr | ₹24 Cr | ₹18 Cr |
Extra items | - | - | - | ₹-11 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹68 Cr | ₹49 Cr | ₹12 Cr | ₹14 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹135 Cr | ₹95 Cr | ₹83 Cr | ₹109 Cr | ₹108 Cr |
Appropriations | ₹203 Cr | ₹144 Cr | ₹95 Cr | ₹122 Cr | ₹126 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹6.60 Cr | - |
Other Appropriation | ₹203 Cr | ₹144 Cr | ₹95 Cr | ₹116 Cr | ₹126 Cr |
Equity Dividend % | ₹60.00 | ₹50.00 | ₹22.50 | ₹80.00 | ₹35.00 |
Earnings Per Share | ₹16.34 | ₹11.96 | ₹3.01 | ₹3.36 | ₹4.57 |
Adjusted EPS | ₹11.67 | ₹8.54 | ₹2.15 | ₹2.40 | ₹3.26 |
Compare Income Statement of peers of APTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APTECH | ₹952.4 Cr | -1.2% | -19.8% | -34.4% | Stock Analytics | |
NIIT | ₹2,553.4 Cr | 0.6% | 12.1% | 57.9% | Stock Analytics | |
COMPUCOM SOFTWARE | ₹219.2 Cr | -3.1% | -9.9% | 15.1% | Stock Analytics |
APTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APTECH | -1.2% |
-19.8% |
-34.4% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses