Home > Income Statement > APOLLO MICRO SYSTEMS

APOLLO MICRO SYSTEMS
Income Statement

APOLLO MICRO SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for APOLLO MICRO SYSTEMS
Please provide your vote to see the results

APOLLO MICRO SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹298 Cr₹243 Cr₹203 Cr₹24,590,413 Cr₹246 Cr
     Sales ₹266 Cr₹241 Cr₹193 Cr₹23,669,459 Cr₹237 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹31 Cr₹1.76 Cr₹9.79 Cr₹920,954 Cr₹9.21 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹298 Cr₹243 Cr₹203 Cr₹24,590,413 Cr₹246 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-19 Cr₹-8.58 Cr₹-1,206,944 Cr₹-12 Cr
Raw Material Consumed ₹244 Cr₹200 Cr₹159 Cr₹19,218,004 Cr₹192 Cr
     Opening Raw Materials ₹130 Cr₹78 Cr₹69 Cr₹4,592,395 Cr₹46 Cr
     Purchases Raw Materials ₹255 Cr₹252 Cr₹169 Cr₹21,517,609 Cr₹215 Cr
     Closing Raw Materials ₹141 Cr₹130 Cr₹78 Cr₹6,892,000 Cr₹69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.54 Cr₹0.43 Cr₹0.39 Cr₹36,583 Cr₹0.37 Cr
     Electricity & Power ₹0.54 Cr₹0.43 Cr₹0.39 Cr₹36,583 Cr₹0.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹8.09 Cr₹6.86 Cr₹762,442 Cr₹7.62 Cr
     Salaries, Wages & Bonus ₹9.11 Cr₹7.30 Cr₹6.16 Cr₹680,545 Cr₹6.81 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.61 Cr₹0.50 Cr₹35,363 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.18 Cr₹0.20 Cr₹28,260 Cr₹0.28 Cr
     Other Employees Cost ₹0.28 Cr--₹18,274 Cr₹0.18 Cr
Other Manufacturing Expenses ₹0.59 Cr₹0.64 Cr₹0.53 Cr₹55,663 Cr₹0.56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.59 Cr₹0.64 Cr₹0.53 Cr₹39,966 Cr₹0.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ---₹15,697 Cr₹0.16 Cr
General and Administration Expenses ₹8.35 Cr₹4.97 Cr₹4.45 Cr₹557,854 Cr₹5.58 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.24 Cr₹0.26 Cr₹21,828 Cr₹0.22 Cr
     Insurance ₹0.55 Cr₹0.52 Cr₹0.43 Cr₹23,347 Cr₹0.23 Cr
     Printing and stationery ₹0.18 Cr₹0.18 Cr₹0.16 Cr₹22,475 Cr₹0.23 Cr
     Professional and legal fees ₹2.30 Cr₹0.55 Cr₹0.72 Cr₹84,343 Cr₹0.84 Cr
     Traveling and conveyance ₹2.09 Cr₹1.14 Cr₹0.72 Cr₹155,264 Cr₹1.55 Cr
     Other Administration ₹2.94 Cr₹2.35 Cr₹2.15 Cr₹250,598 Cr₹2.51 Cr
Selling and Distribution Expenses ₹3.31 Cr₹1.69 Cr₹0.42 Cr₹236,855 Cr₹2.37 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹0.17 Cr₹0.16 Cr₹111,241 Cr₹1.11 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.26 Cr₹1.52 Cr₹0.26 Cr₹125,615 Cr₹1.26 Cr
Miscellaneous Expenses ₹0.72 Cr₹0.73 Cr₹1.06 Cr₹63,451 Cr₹0.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.26 Cr₹0.13 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.46 Cr₹0.60 Cr₹1.06 Cr₹63,451 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹233 Cr₹198 Cr₹165 Cr₹19,723,908 Cr₹197 Cr
Operating Profit (Excl OI) ₹64 Cr₹46 Cr₹39 Cr₹4,866,505 Cr₹49 Cr
Other Income ₹0.82 Cr₹0.76 Cr₹0.64 Cr₹159,579 Cr₹1.60 Cr
     Interest Received ₹0.82 Cr₹0.71 Cr₹0.64 Cr₹159,579 Cr₹1.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹65 Cr₹46 Cr₹39 Cr₹5,026,084 Cr₹50 Cr
Interest ₹22 Cr₹17 Cr₹16 Cr₹1,510,447 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹5.64 Cr₹5.17 Cr₹392,731 Cr₹3.93 Cr
     Other Interest ₹12 Cr₹11 Cr₹11 Cr₹1,117,716 Cr₹11 Cr
PBDT ₹43 Cr₹29 Cr₹23 Cr₹3,515,637 Cr₹35 Cr
Depreciation ₹10 Cr₹8.98 Cr₹8.69 Cr₹989,545 Cr₹9.90 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹20 Cr₹14 Cr₹2,526,092 Cr₹25 Cr
Exceptional Income / Expenses ₹-3.22 Cr----
Profit Before Tax ₹29 Cr₹20 Cr₹14 Cr₹2,526,092 Cr₹25 Cr
Provision for Tax ₹10 Cr₹5.64 Cr₹4.21 Cr₹1,124,964 Cr₹11 Cr
     Current Income Tax ₹3.48 Cr₹2.09 Cr₹1.22 Cr₹380,144 Cr₹3.80 Cr
     Deferred Tax ₹6.74 Cr₹3.55 Cr₹2.99 Cr₹376,260 Cr₹3.76 Cr
     Other taxes ---₹368,561 Cr₹3.69 Cr
Profit After Tax ₹19 Cr₹15 Cr₹10 Cr₹1,401,128 Cr₹14 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.00 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹15 Cr₹10 Cr₹1,401,128 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹119 Cr₹110 Cr₹9,579,221 Cr₹96 Cr
Appropriations ₹152 Cr₹133 Cr₹120 Cr₹10,980,349 Cr₹110 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.52 Cr₹0.52 Cr₹1.04 Cr₹2,283 Cr₹0.02 Cr
Equity Dividend % ₹2.50₹2.50₹2.50₹5.00₹5.00
Earnings Per Share ₹9.03₹7.04₹4.94₹6.75₹6.75
Adjusted EPS ₹0.90₹0.70₹0.49₹0.68₹0.68

Compare Income Statement of peers of APOLLO MICRO SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS ₹3,823.6 Cr 0.3% 4% 27.2% Stock Analytics
PREMIER ENERGIES ₹40,109.9 Cr 0.2% -1.4% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹32,241.9 Cr -1.8% 19.1% 70.1% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,320.9 Cr -4.8% 11.9% -3% Stock Analytics
AVALON TECHNOLOGIES ₹5,344.0 Cr 2.2% 16.5% 53.7% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,032.3 Cr 21.5% 27.6% 157.5% Stock Analytics


APOLLO MICRO SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS

0.3%

4%

27.2%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses