APOLLO MICRO SYSTEMS
|
APOLLO MICRO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹298 Cr | ₹243 Cr | ₹203 Cr | ₹24,590,413 Cr | ₹246 Cr |
Sales | ₹266 Cr | ₹241 Cr | ₹193 Cr | ₹23,669,459 Cr | ₹237 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹31 Cr | ₹1.76 Cr | ₹9.79 Cr | ₹920,954 Cr | ₹9.21 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹298 Cr | ₹243 Cr | ₹203 Cr | ₹24,590,413 Cr | ₹246 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-34 Cr | ₹-19 Cr | ₹-8.58 Cr | ₹-1,206,944 Cr | ₹-12 Cr |
Raw Material Consumed | ₹244 Cr | ₹200 Cr | ₹159 Cr | ₹19,218,004 Cr | ₹192 Cr |
Opening Raw Materials | ₹130 Cr | ₹78 Cr | ₹69 Cr | ₹4,592,395 Cr | ₹46 Cr |
Purchases Raw Materials | ₹255 Cr | ₹252 Cr | ₹169 Cr | ₹21,517,609 Cr | ₹215 Cr |
Closing Raw Materials | ₹141 Cr | ₹130 Cr | ₹78 Cr | ₹6,892,000 Cr | ₹69 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.54 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹36,583 Cr | ₹0.37 Cr |
Electricity & Power | ₹0.54 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹36,583 Cr | ₹0.37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹10 Cr | ₹8.09 Cr | ₹6.86 Cr | ₹762,442 Cr | ₹7.62 Cr |
Salaries, Wages & Bonus | ₹9.11 Cr | ₹7.30 Cr | ₹6.16 Cr | ₹680,545 Cr | ₹6.81 Cr |
Contributions to EPF & Pension Funds | ₹0.51 Cr | ₹0.61 Cr | ₹0.50 Cr | ₹35,363 Cr | ₹0.35 Cr |
Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹28,260 Cr | ₹0.28 Cr |
Other Employees Cost | ₹0.28 Cr | - | - | ₹18,274 Cr | ₹0.18 Cr |
Other Manufacturing Expenses | ₹0.59 Cr | ₹0.64 Cr | ₹0.53 Cr | ₹55,663 Cr | ₹0.56 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.59 Cr | ₹0.64 Cr | ₹0.53 Cr | ₹39,966 Cr | ₹0.40 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | ₹15,697 Cr | ₹0.16 Cr |
General and Administration Expenses | ₹8.35 Cr | ₹4.97 Cr | ₹4.45 Cr | ₹557,854 Cr | ₹5.58 Cr |
Rent , Rates & Taxes | ₹0.29 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹21,828 Cr | ₹0.22 Cr |
Insurance | ₹0.55 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹23,347 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹22,475 Cr | ₹0.23 Cr |
Professional and legal fees | ₹2.30 Cr | ₹0.55 Cr | ₹0.72 Cr | ₹84,343 Cr | ₹0.84 Cr |
Traveling and conveyance | ₹2.09 Cr | ₹1.14 Cr | ₹0.72 Cr | ₹155,264 Cr | ₹1.55 Cr |
Other Administration | ₹2.94 Cr | ₹2.35 Cr | ₹2.15 Cr | ₹250,598 Cr | ₹2.51 Cr |
Selling and Distribution Expenses | ₹3.31 Cr | ₹1.69 Cr | ₹0.42 Cr | ₹236,855 Cr | ₹2.37 Cr |
Advertisement & Sales Promotion | ₹1.05 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹111,241 Cr | ₹1.11 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.26 Cr | ₹1.52 Cr | ₹0.26 Cr | ₹125,615 Cr | ₹1.26 Cr |
Miscellaneous Expenses | ₹0.72 Cr | ₹0.73 Cr | ₹1.06 Cr | ₹63,451 Cr | ₹0.64 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.26 Cr | ₹0.13 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.46 Cr | ₹0.60 Cr | ₹1.06 Cr | ₹63,451 Cr | ₹0.64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹233 Cr | ₹198 Cr | ₹165 Cr | ₹19,723,908 Cr | ₹197 Cr |
Operating Profit (Excl OI) | ₹64 Cr | ₹46 Cr | ₹39 Cr | ₹4,866,505 Cr | ₹49 Cr |
Other Income | ₹0.82 Cr | ₹0.76 Cr | ₹0.64 Cr | ₹159,579 Cr | ₹1.60 Cr |
Interest Received | ₹0.82 Cr | ₹0.71 Cr | ₹0.64 Cr | ₹159,579 Cr | ₹1.60 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.05 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | - | - |
Operating Profit | ₹65 Cr | ₹46 Cr | ₹39 Cr | ₹5,026,084 Cr | ₹50 Cr |
Interest | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹1,510,447 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹10 Cr | ₹5.64 Cr | ₹5.17 Cr | ₹392,731 Cr | ₹3.93 Cr |
Other Interest | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹1,117,716 Cr | ₹11 Cr |
PBDT | ₹43 Cr | ₹29 Cr | ₹23 Cr | ₹3,515,637 Cr | ₹35 Cr |
Depreciation | ₹10 Cr | ₹8.98 Cr | ₹8.69 Cr | ₹989,545 Cr | ₹9.90 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹20 Cr | ₹14 Cr | ₹2,526,092 Cr | ₹25 Cr |
Exceptional Income / Expenses | ₹-3.22 Cr | - | - | - | - |
Profit Before Tax | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹2,526,092 Cr | ₹25 Cr |
Provision for Tax | ₹10 Cr | ₹5.64 Cr | ₹4.21 Cr | ₹1,124,964 Cr | ₹11 Cr |
Current Income Tax | ₹3.48 Cr | ₹2.09 Cr | ₹1.22 Cr | ₹380,144 Cr | ₹3.80 Cr |
Deferred Tax | ₹6.74 Cr | ₹3.55 Cr | ₹2.99 Cr | ₹376,260 Cr | ₹3.76 Cr |
Other taxes | - | - | - | ₹368,561 Cr | ₹3.69 Cr |
Profit After Tax | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹1,401,128 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹1,401,128 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹133 Cr | ₹119 Cr | ₹110 Cr | ₹9,579,221 Cr | ₹96 Cr |
Appropriations | ₹152 Cr | ₹133 Cr | ₹120 Cr | ₹10,980,349 Cr | ₹110 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.52 Cr | ₹0.52 Cr | ₹1.04 Cr | ₹2,283 Cr | ₹0.02 Cr |
Equity Dividend % | ₹2.50 | ₹2.50 | ₹2.50 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹9.03 | ₹7.04 | ₹4.94 | ₹6.75 | ₹6.75 |
Adjusted EPS | ₹0.90 | ₹0.70 | ₹0.49 | ₹0.68 | ₹0.68 |
Compare Income Statement of peers of APOLLO MICRO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO MICRO SYSTEMS | ₹2,960.8 Cr | -2.5% | 2.4% | -19.2% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹46,368.4 Cr | 11.4% | 30.8% | 190.6% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹10,781.2 Cr | 1.6% | 10.5% | -6.6% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,945.1 Cr | 0.2% | 16.3% | 67.5% | Stock Analytics | |
DCX SYSTEMS | ₹3,809.4 Cr | 7.4% | 12.8% | -14.3% | Stock Analytics | |
IKIO LIGHTING | ₹2,030.6 Cr | -2.3% | 5.1% | -25.1% | Stock Analytics |
APOLLO MICRO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO MICRO SYSTEMS | -2.5% |
2.4% |
-19.2% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses