APEX FROZEN FOODS
|
APEX FROZEN FOODS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,070 Cr | ₹926 Cr | ₹818 Cr | ₹827 Cr | ₹875 Cr |
Sales | ₹1,011 Cr | ₹895 Cr | ₹798 Cr | ₹776 Cr | ₹796 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹59 Cr | ₹31 Cr | ₹21 Cr | ₹52 Cr | ₹78 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,070 Cr | ₹926 Cr | ₹818 Cr | ₹827 Cr | ₹875 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹23 Cr | ₹-42 Cr | ₹23 Cr | ₹-78 Cr | ₹-4.69 Cr |
Raw Material Consumed | ₹719 Cr | ₹657 Cr | ₹530 Cr | ₹651 Cr | ₹586 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹719 Cr | ₹657 Cr | ₹530 Cr | ₹651 Cr | ₹586 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹9.64 Cr |
Electricity & Power | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹9.83 Cr | ₹8.94 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹0.37 Cr | ₹0.52 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | ₹0.19 Cr | ₹0.21 Cr | ₹0.19 Cr |
Employee Cost | ₹42 Cr | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹44 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹26 Cr | ₹23 Cr | ₹28 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.86 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹1.22 Cr | ₹1.59 Cr | ₹2.69 Cr | ₹1.41 Cr | ₹1.04 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹74 Cr | ₹74 Cr | ₹71 Cr | ₹68 Cr | ₹80 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹25 Cr | ₹29 Cr | ₹15 Cr | ₹18 Cr | ₹24 Cr |
Repairs and Maintenance | ₹1.96 Cr | ₹4.34 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
Packing Material Consumed | ₹20 Cr | ₹17 Cr | - | - | - |
Other Mfg Exp | ₹28 Cr | ₹24 Cr | ₹38 Cr | ₹38 Cr | ₹43 Cr |
General and Administration Expenses | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹6.11 Cr | ₹5.78 Cr | ₹2.31 Cr | ₹3.32 Cr | ₹3.18 Cr |
Insurance | ₹2.56 Cr | ₹2.01 Cr | ₹2.04 Cr | ₹2.63 Cr | ₹2.58 Cr |
Printing and stationery | - | - | ₹0.19 Cr | ₹0.23 Cr | ₹0.26 Cr |
Professional and legal fees | ₹2.60 Cr | ₹1.49 Cr | ₹1.47 Cr | ₹1.99 Cr | ₹1.01 Cr |
Traveling and conveyance | ₹1.38 Cr | ₹0.51 Cr | ₹0.23 Cr | ₹1.06 Cr | ₹0.79 Cr |
Other Administration | ₹5.74 Cr | ₹5.93 Cr | ₹5.74 Cr | ₹6.42 Cr | ₹6.65 Cr |
Selling and Distribution Expenses | ₹81 Cr | ₹75 Cr | ₹38 Cr | ₹32 Cr | ₹55 Cr |
Advertisement & Sales Promotion | - | - | ₹0.53 Cr | ₹0.56 Cr | ₹0.35 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | ₹0.10 Cr | ₹0.18 Cr | ₹0.28 Cr |
Other Selling Expenses | ₹81 Cr | ₹75 Cr | ₹37 Cr | ₹31 Cr | ₹55 Cr |
Miscellaneous Expenses | ₹14 Cr | ₹6.67 Cr | ₹3.07 Cr | ₹1.62 Cr | ₹1.20 Cr |
Bad debts /advances written off | ₹7.46 Cr | ₹1.34 Cr | ₹1.16 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.51 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.46 Cr | ₹5.32 Cr | ₹1.91 Cr | ₹1.62 Cr | ₹1.20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹987 Cr | ₹840 Cr | ₹728 Cr | ₹740 Cr | ₹785 Cr |
Operating Profit (Excl OI) | ₹83 Cr | ₹86 Cr | ₹91 Cr | ₹87 Cr | ₹90 Cr |
Other Income | ₹1.72 Cr | ₹5.74 Cr | ₹7.53 Cr | ₹19 Cr | ₹22 Cr |
Interest Received | ₹0.84 Cr | ₹0.25 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹1.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.61 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹5.18 Cr | ₹6.67 Cr | ₹18 Cr | ₹19 Cr |
Others | ₹0.27 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹1.12 Cr |
Operating Profit | ₹85 Cr | ₹92 Cr | ₹98 Cr | ₹106 Cr | ₹111 Cr |
Interest | ₹15 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹6.55 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.98 Cr | ₹3.24 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.08 Cr | ₹1.18 Cr | ₹1.34 Cr | ₹1.27 Cr | ₹1.14 Cr |
Other Interest | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹9.21 Cr | ₹5.23 Cr |
PBDT | ₹70 Cr | ₹75 Cr | ₹83 Cr | ₹95 Cr | ₹105 Cr |
Depreciation | ₹19 Cr | ₹19 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹51 Cr | ₹56 Cr | ₹61 Cr | ₹81 Cr | ₹94 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹51 Cr | ₹56 Cr | ₹61 Cr | ₹81 Cr | ₹94 Cr |
Provision for Tax | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹20 Cr | ₹33 Cr |
Current Income Tax | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr | ₹33 Cr |
Deferred Tax | ₹0.64 Cr | ₹0.99 Cr | ₹1.06 Cr | ₹-0.12 Cr | ₹0.27 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹36 Cr | ₹41 Cr | ₹44 Cr | ₹61 Cr | ₹61 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | ₹3.85 Cr | ₹1.93 Cr |
Profit Balance B/F | ₹310 Cr | ₹289 Cr | ₹244 Cr | ₹203 Cr | ₹151 Cr |
Appropriations | ₹346 Cr | ₹330 Cr | ₹289 Cr | ₹268 Cr | ₹213 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹7.65 Cr | ₹19 Cr | - | ₹17 Cr | ₹9.83 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹20.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹11.48 | ₹13.14 | ₹14.17 | ₹19.41 | ₹19.45 |
Adjusted EPS | ₹11.48 | ₹13.14 | ₹14.17 | ₹19.41 | ₹19.45 |
Compare Income Statement of peers of APEX FROZEN FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APEX FROZEN FOODS | ₹749.2 Cr | -1.5% | -9.9% | 8.2% | Stock Analytics | |
ZEAL AQUA | ₹148.1 Cr | -5.6% | -0.3% | 53.9% | Stock Analytics |
APEX FROZEN FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APEX FROZEN FOODS | -1.5% |
-9.9% |
8.2% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses