APEEJAY SURRENDRA PARK HOTELS
|
APEEJAY SURRENDRA PARK HOTELS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹579 Cr | ₹510 Cr | ₹255 Cr | ₹179 Cr | ₹431 Cr |
Rooms / Restaurant / Banquets | ₹290 Cr | ₹251 Cr | ₹128 Cr | ₹90 Cr | ₹204 Cr |
Communication Services | ₹21 Cr | ₹17 Cr | ₹8.46 Cr | ₹6.28 Cr | ₹20 Cr |
Food & Beverages | ₹251 Cr | ₹228 Cr | ₹113 Cr | ₹80 Cr | ₹195 Cr |
Other Operational Income | ₹18 Cr | ₹14 Cr | ₹5.70 Cr | ₹3.21 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹579 Cr | ₹510 Cr | ₹255 Cr | ₹179 Cr | ₹431 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.05 Cr | ₹-0.07 Cr | - | ₹-0.10 Cr | ₹1.06 Cr |
Foods, Beverages Consumed | ₹76 Cr | ₹69 Cr | ₹35 Cr | ₹27 Cr | ₹65 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹76 Cr | ₹69 Cr | ₹35 Cr | ₹27 Cr | ₹65 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹40 Cr | ₹37 Cr | ₹25 Cr | ₹19 Cr | ₹38 Cr |
Electricity & Power | ₹40 Cr | ₹37 Cr | ₹25 Cr | ₹19 Cr | ₹38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹115 Cr | ₹100 Cr | ₹64 Cr | ₹55 Cr | ₹92 Cr |
Salaries, Wages & Bonus | ₹95 Cr | ₹87 Cr | ₹56 Cr | ₹47 Cr | ₹80 Cr |
Contributions to EPF & Pension Funds | ₹6.55 Cr | ₹4.90 Cr | ₹3.72 Cr | ₹4.48 Cr | ₹5.49 Cr |
Workmen and Staff Welfare Expenses | ₹7.76 Cr | ₹5.63 Cr | ₹3.08 Cr | ₹1.52 Cr | ₹4.70 Cr |
Other Employees Cost | ₹5.50 Cr | ₹2.04 Cr | ₹1.40 Cr | ₹1.94 Cr | ₹1.86 Cr |
Other Operating & Servicing Cost | ₹43 Cr | ₹40 Cr | ₹32 Cr | ₹20 Cr | ₹41 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | ₹0.99 Cr | ₹0.25 Cr | ₹1.90 Cr |
Repairs and Maintenance | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹8.40 Cr | ₹15 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹11 Cr | ₹24 Cr |
Selling and Administration Expenses | ₹106 Cr | ₹88 Cr | ₹46 Cr | ₹38 Cr | ₹90 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹22 Cr |
Insurance | ₹3.15 Cr | ₹2.73 Cr | ₹2.71 Cr | ₹2.85 Cr | ₹3.14 Cr |
Printing and stationery | ₹1.84 Cr | ₹1.69 Cr | ₹0.85 Cr | ₹0.77 Cr | ₹1.76 Cr |
Professional and legal fees | ₹15 Cr | ₹13 Cr | ₹7.34 Cr | ₹7.78 Cr | ₹20 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹30 Cr | ₹23 Cr | ₹13 Cr | ₹7.10 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹16 Cr | ₹13 Cr | ₹4.47 Cr | ₹3.42 Cr | ₹7.70 Cr |
Other Selling & administrative Expenses | ₹22 Cr | ₹21 Cr | ₹3.92 Cr | ₹2.88 Cr | ₹13 Cr |
Miscellaneous Expenses | ₹7.16 Cr | ₹13 Cr | ₹7.03 Cr | ₹8.11 Cr | ₹22 Cr |
Bad debts /advances written off | ₹0.10 Cr | ₹1.52 Cr | ₹0.10 Cr | ₹0.70 Cr | ₹1.21 Cr |
Provision for doubtful debts | - | - | ₹0.61 Cr | ₹2.61 Cr | ₹4.46 Cr |
Losson disposal of fixed assets(net) | ₹0.38 Cr | ₹0.20 Cr | ₹0.82 Cr | ₹0.25 Cr | ₹1.30 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹1.12 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.68 Cr | ₹12 Cr | ₹5.50 Cr | ₹4.55 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹386 Cr | ₹347 Cr | ₹210 Cr | ₹167 Cr | ₹347 Cr |
Operating Profit (Excl OI) | ₹193 Cr | ₹163 Cr | ₹45 Cr | ₹11 Cr | ₹84 Cr |
Other Income | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Interest Received | ₹2.12 Cr | ₹1.29 Cr | ₹1.53 Cr | ₹2.71 Cr | ₹4.09 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹1.07 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹5.87 Cr | ₹1.35 Cr | ₹2.69 Cr | ₹2.37 Cr | - |
Others | ₹4.75 Cr | ₹11 Cr | ₹8.59 Cr | ₹5.31 Cr | ₹7.60 Cr |
Operating Profit | ₹205 Cr | ₹177 Cr | ₹58 Cr | ₹23 Cr | ₹95 Cr |
Interest | ₹66 Cr | ₹62 Cr | ₹60 Cr | ₹57 Cr | ₹52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹60 Cr | ₹58 Cr | ₹57 Cr | ₹55 Cr | ₹50 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.25 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.32 Cr | - |
Other Interest | ₹5.98 Cr | ₹4.11 Cr | ₹2.64 Cr | ₹1.96 Cr | ₹1.81 Cr |
PBDT | ₹139 Cr | ₹115 Cr | ₹-1.72 Cr | ₹-34 Cr | ₹44 Cr |
Depreciation | ₹51 Cr | ₹49 Cr | ₹40 Cr | ₹38 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹89 Cr | ₹65 Cr | ₹-42 Cr | ₹-72 Cr | ₹8.71 Cr |
Exceptional Income / Expenses | - | - | - | ₹-15 Cr | - |
Profit Before Tax | ₹89 Cr | ₹65 Cr | ₹-42 Cr | ₹-87 Cr | ₹8.71 Cr |
Provision for Tax | ₹20 Cr | ₹17 Cr | ₹-14 Cr | ₹-11 Cr | ₹-16 Cr |
Current Income Tax | ₹14 Cr | ₹4.27 Cr | - | - | ₹1.85 Cr |
Deferred Tax | ₹6.09 Cr | ₹13 Cr | ₹-14 Cr | ₹-11 Cr | ₹-16 Cr |
Other taxes | - | - | - | - | ₹-1.67 Cr |
Profit After Tax | ₹69 Cr | ₹48 Cr | ₹-28 Cr | ₹-76 Cr | ₹24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.02 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹69 Cr | ₹48 Cr | ₹-28 Cr | ₹-76 Cr | ₹24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹274 Cr | ₹227 Cr | ₹255 Cr | ₹329 Cr | ₹306 Cr |
Appropriations | ₹343 Cr | ₹275 Cr | ₹227 Cr | ₹254 Cr | ₹331 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹343 Cr | ₹275 Cr | ₹227 Cr | ₹254 Cr | ₹331 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.22 | ₹2.75 | ₹-1.61 | ₹-4.34 | ₹1.39 |
Adjusted EPS | ₹3.22 | ₹2.75 | ₹-1.61 | ₹-4.34 | ₹1.39 |
Compare Income Statement of peers of APEEJAY SURRENDRA PARK HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APEEJAY SURRENDRA PARK HOTELS | ₹3,459.2 Cr | -0.2% | -10.8% | -23% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹107,725.0 Cr | 4.9% | -3.2% | 36.7% | Stock Analytics | |
EIH | ₹20,017.9 Cr | -0.5% | -15.6% | -18.8% | Stock Analytics | |
CHALET HOTELS | ₹15,689.5 Cr | 6.5% | -5.9% | -14.3% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,426.0 Cr | 2% | -2.8% | -3.5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,398.9 Cr | -0.1% | -1.4% | -24% | Stock Analytics |
APEEJAY SURRENDRA PARK HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APEEJAY SURRENDRA PARK HOTELS | -0.2% |
-10.8% |
-23% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses