APCOTEX INDUSTRIES
|
APCOTEX INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,082 Cr | ₹957 Cr | ₹541 Cr | ₹496 Cr | ₹626 Cr |
Sales | ₹1,072 Cr | ₹951 Cr | ₹538 Cr | ₹492 Cr | ₹623 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹5.73 Cr | ₹2.76 Cr | ₹4.46 Cr | ₹2.59 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,080 Cr | ₹957 Cr | ₹541 Cr | ₹496 Cr | ₹626 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹-8.45 Cr | ₹7.93 Cr | ₹-2.47 Cr | ₹-1.89 Cr |
Raw Material Consumed | ₹697 Cr | ₹610 Cr | ₹317 Cr | ₹337 Cr | ₹431 Cr |
Opening Raw Materials | ₹54 Cr | ₹34 Cr | ₹31 Cr | ₹22 Cr | ₹26 Cr |
Purchases Raw Materials | ₹699 Cr | ₹630 Cr | ₹320 Cr | ₹346 Cr | ₹427 Cr |
Closing Raw Materials | ₹56 Cr | ₹54 Cr | ₹34 Cr | ₹31 Cr | ₹22 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹60 Cr | ₹43 Cr | ₹25 Cr | ₹26 Cr | ₹29 Cr |
Electricity & Power | ₹57 Cr | ₹41 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹2.56 Cr | ₹2.39 Cr | ₹1.95 Cr | ₹1.38 Cr | ₹1.44 Cr |
Employee Cost | ₹56 Cr | ₹51 Cr | ₹43 Cr | ₹39 Cr | ₹38 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹46 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr |
Contributions to EPF & Pension Funds | ₹3.00 Cr | ₹2.61 Cr | ₹2.24 Cr | ₹2.18 Cr | ₹1.92 Cr |
Workmen and Staff Welfare Expenses | ₹2.83 Cr | ₹1.87 Cr | ₹1.43 Cr | ₹1.60 Cr | ₹1.58 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹82 Cr | ₹80 Cr | ₹47 Cr | ₹36 Cr | ₹35 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹7.62 Cr | ₹5.26 Cr |
Packing Material Consumed | ₹26 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Other Mfg Exp | ₹38 Cr | ₹39 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.78 Cr | ₹2.14 Cr | ₹2.32 Cr | ₹0.82 Cr | ₹1.37 Cr |
Insurance | ₹2.55 Cr | ₹2.13 Cr | ₹1.83 Cr | ₹1.89 Cr | ₹0.72 Cr |
Printing and stationery | ₹1.39 Cr | ₹1.00 Cr | ₹0.78 Cr | ₹0.98 Cr | ₹1.02 Cr |
Professional and legal fees | ₹5.15 Cr | ₹4.50 Cr | ₹4.81 Cr | ₹2.29 Cr | ₹2.47 Cr |
Traveling and conveyance | ₹5.71 Cr | ₹4.69 Cr | ₹2.21 Cr | ₹2.84 Cr | ₹3.39 Cr |
Other Administration | ₹1.74 Cr | ₹1.59 Cr | ₹1.12 Cr | ₹1.99 Cr | ₹1.72 Cr |
Selling and Distribution Expenses | ₹5.48 Cr | ₹3.79 Cr | ₹2.89 Cr | ₹2.43 Cr | ₹2.33 Cr |
Advertisement & Sales Promotion | - | - | - | ₹0.32 Cr | ₹0.45 Cr |
Sales Commissions & Incentives | ₹5.48 Cr | ₹3.79 Cr | ₹2.89 Cr | ₹2.12 Cr | ₹1.87 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹19 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Bad debts /advances written off | ₹0.72 Cr | ₹2.19 Cr | ₹0.82 Cr | ₹0.19 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.18 Cr |
Other Miscellaneous Expenses | ₹19 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹921 Cr | ₹817 Cr | ₹471 Cr | ₹461 Cr | ₹557 Cr |
Operating Profit (Excl OI) | ₹159 Cr | ₹140 Cr | ₹70 Cr | ₹34 Cr | ₹69 Cr |
Other Income | ₹7.29 Cr | ₹7.89 Cr | ₹5.19 Cr | ₹5.93 Cr | ₹7.87 Cr |
Interest Received | ₹0.47 Cr | ₹0.40 Cr | ₹0.73 Cr | ₹0.41 Cr | ₹1.28 Cr |
Dividend Received | ₹0.23 Cr | ₹0.24 Cr | ₹0.61 Cr | ₹1.23 Cr | ₹1.05 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.89 Cr | - |
Profits on sale of Investments | ₹0.15 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.05 Cr | - |
Provision Written Back | ₹0.15 Cr | ₹1.05 Cr | ₹0.43 Cr | ₹0.60 Cr | - |
Foreign Exchange Gains | ₹5.24 Cr | ₹5.19 Cr | ₹1.67 Cr | ₹2.46 Cr | ₹2.20 Cr |
Others | ₹1.01 Cr | ₹0.72 Cr | ₹1.52 Cr | ₹0.30 Cr | ₹3.34 Cr |
Operating Profit | ₹166 Cr | ₹148 Cr | ₹75 Cr | ₹40 Cr | ₹77 Cr |
Interest | ₹5.06 Cr | ₹3.26 Cr | ₹3.81 Cr | ₹2.42 Cr | ₹3.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.53 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹1.39 Cr | ₹1.94 Cr |
Other Interest | ₹4.53 Cr | ₹2.87 Cr | ₹3.51 Cr | ₹1.03 Cr | ₹1.56 Cr |
PBDT | ₹161 Cr | ₹144 Cr | ₹71 Cr | ₹38 Cr | ₹73 Cr |
Depreciation | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹146 Cr | ₹130 Cr | ₹57 Cr | ₹25 Cr | ₹62 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹146 Cr | ₹130 Cr | ₹57 Cr | ₹25 Cr | ₹62 Cr |
Provision for Tax | ₹38 Cr | ₹32 Cr | ₹13 Cr | ₹7.98 Cr | ₹15 Cr |
Current Income Tax | ₹33 Cr | ₹35 Cr | ₹17 Cr | ₹4.17 Cr | ₹21 Cr |
Deferred Tax | ₹4.46 Cr | ₹-3.27 Cr | ₹-4.25 Cr | ₹4.33 Cr | ₹-8.56 Cr |
Other taxes | - | - | ₹0.01 Cr | ₹-0.53 Cr | ₹2.82 Cr |
Profit After Tax | ₹108 Cr | ₹99 Cr | ₹44 Cr | ₹17 Cr | ₹47 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹293 Cr | ₹157 Cr | ₹121 Cr | ₹145 Cr | ₹114 Cr |
Appropriations | ₹400 Cr | ₹256 Cr | ₹165 Cr | ₹162 Cr | ₹161 Cr |
General Reserves | - | ₹-52 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹5.32 Cr | ₹-0.31 Cr | ₹26 Cr | ₹15 Cr |
Equity Dividend % | ₹275.00 | ₹250.00 | ₹175.00 | ₹150.00 | ₹150.00 |
Earnings Per Share | ₹20.82 | ₹19.06 | ₹8.52 | ₹3.21 | ₹22.47 |
Adjusted EPS | ₹20.82 | ₹19.06 | ₹8.52 | ₹3.21 | ₹8.99 |
Compare Income Statement of peers of APCOTEX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APCOTEX INDUSTRIES | ₹2,000.5 Cr | 2% | -6.1% | -29% | Stock Analytics | |
PIX TRANSMISSIONS | ₹3,261.9 Cr | 11% | 65.9% | 74.5% | Stock Analytics | |
GRP | ₹1,717.3 Cr | 2.4% | 0.5% | 226.6% | Stock Analytics | |
INDAG RUBBER | ₹495.5 Cr | 2.5% | 0.6% | 30.9% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹396.0 Cr | -0.3% | -4.2% | -7.9% | Stock Analytics | |
CAPTAIN PIPES | ₹209.6 Cr | -3.2% | -4% | -32.7% | Stock Analytics |
APCOTEX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APCOTEX INDUSTRIES | 2% |
-6.1% |
-29% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses