APAR INDUSTRIES
|
APAR INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹16,210 Cr | ₹14,369 Cr | ₹9,317 Cr | ₹6,388 Cr | ₹7,425 Cr |
Sales | ₹16,078 Cr | ₹14,246 Cr | ₹9,266 Cr | ₹6,282 Cr | ₹7,301 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹25 Cr | ₹45 Cr | ₹21 Cr | ₹77 Cr | ₹76 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹108 Cr | ₹78 Cr | ₹29 Cr | ₹29 Cr | ₹48 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹16,153 Cr | ₹14,336 Cr | ₹9,317 Cr | ₹6,388 Cr | ₹7,425 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-141 Cr | ₹-335 Cr | ₹-341 Cr | ₹45 Cr | ₹-165 Cr |
Raw Material Consumed | ₹12,681 Cr | ₹11,411 Cr | ₹7,549 Cr | ₹4,755 Cr | ₹5,872 Cr |
Opening Raw Materials | ₹1,236 Cr | ₹1,153 Cr | ₹925 Cr | ₹649 Cr | ₹768 Cr |
Purchases Raw Materials | ₹12,705 Cr | ₹11,425 Cr | ₹7,646 Cr | ₹4,952 Cr | ₹5,604 Cr |
Closing Raw Materials | ₹1,378 Cr | ₹1,236 Cr | ₹1,153 Cr | ₹925 Cr | ₹649 Cr |
Other Direct Purchases / Brought in cost | ₹117 Cr | ₹69 Cr | ₹131 Cr | ₹79 Cr | ₹149 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹160 Cr | ₹127 Cr | ₹90 Cr | ₹78 Cr | ₹92 Cr |
Electricity & Power | ₹160 Cr | ₹127 Cr | ₹90 Cr | ₹78 Cr | ₹92 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹289 Cr | ₹221 Cr | ₹172 Cr | ₹160 Cr | ₹169 Cr |
Salaries, Wages & Bonus | ₹239 Cr | ₹188 Cr | ₹151 Cr | ₹143 Cr | ₹151 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.65 Cr | ₹7.18 Cr | ₹6.47 Cr | ₹7.46 Cr |
Workmen and Staff Welfare Expenses | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹9.28 Cr | ₹9.38 Cr |
Other Employees Cost | ₹22 Cr | ₹11 Cr | ₹1.93 Cr | ₹1.92 Cr | ₹1.21 Cr |
Other Manufacturing Expenses | ₹481 Cr | ₹371 Cr | ₹543 Cr | ₹463 Cr | ₹483 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹356 Cr | ₹278 Cr | ₹174 Cr | ₹161 Cr | ₹179 Cr |
Repairs and Maintenance | ₹32 Cr | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr |
Packing Material Consumed | - | - | ₹273 Cr | ₹214 Cr | ₹232 Cr |
Other Mfg Exp | ₹93 Cr | ₹71 Cr | ₹81 Cr | ₹73 Cr | ₹53 Cr |
General and Administration Expenses | ₹161 Cr | ₹157 Cr | ₹80 Cr | ₹66 Cr | ₹85 Cr |
Rent , Rates & Taxes | ₹27 Cr | ₹32 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr |
Insurance | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Printing and stationery | ₹2.03 Cr | ₹1.84 Cr | ₹1.45 Cr | ₹1.58 Cr | ₹2.26 Cr |
Professional and legal fees | ₹43 Cr | ₹55 Cr | ₹21 Cr | ₹14 Cr | ₹17 Cr |
Traveling and conveyance | ₹38 Cr | ₹29 Cr | ₹15 Cr | ₹10 Cr | ₹26 Cr |
Other Administration | ₹24 Cr | ₹17 Cr | ₹6.70 Cr | ₹4.45 Cr | ₹4.23 Cr |
Selling and Distribution Expenses | ₹797 Cr | ₹996 Cr | ₹546 Cr | ₹313 Cr | ₹289 Cr |
Advertisement & Sales Promotion | ₹32 Cr | ₹20 Cr | ₹4.51 Cr | ₹4.75 Cr | ₹5.98 Cr |
Sales Commissions & Incentives | ₹193 Cr | ₹187 Cr | ₹73 Cr | ₹44 Cr | ₹44 Cr |
Freight and Forwarding | ₹572 Cr | ₹789 Cr | ₹469 Cr | ₹264 Cr | ₹238 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.22 Cr |
Miscellaneous Expenses | ₹160 Cr | ₹149 Cr | ₹144 Cr | ₹78 Cr | ₹115 Cr |
Bad debts /advances written off | ₹5.49 Cr | ₹30 Cr | ₹52 Cr | ₹14 Cr | ₹22 Cr |
Provision for doubtful debts | ₹52 Cr | ₹39 Cr | ₹35 Cr | ₹18 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | ₹0.54 Cr | ₹1.51 Cr | - | - | ₹2.81 Cr |
Losson foreign exchange fluctuations | - | ₹11 Cr | - | - | ₹21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹102 Cr | ₹68 Cr | ₹56 Cr | ₹47 Cr | ₹55 Cr |
Less: Expenses Capitalised | - | - | - | - | ₹1.22 Cr |
Total Expenditure | ₹14,588 Cr | ₹13,097 Cr | ₹8,784 Cr | ₹5,959 Cr | ₹6,939 Cr |
Operating Profit (Excl OI) | ₹1,565 Cr | ₹1,240 Cr | ₹533 Cr | ₹429 Cr | ₹487 Cr |
Other Income | ₹89 Cr | ₹63 Cr | ₹78 Cr | ₹30 Cr | ₹24 Cr |
Interest Received | ₹39 Cr | ₹19 Cr | ₹6.27 Cr | ₹5.40 Cr | ₹5.26 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.22 Cr | ₹0.49 Cr | - |
Profits on sale of Investments | ₹7.58 Cr | ₹1.66 Cr | ₹7.40 Cr | ₹1.05 Cr | ₹3.15 Cr |
Provision Written Back | ₹20 Cr | ₹33 Cr | ₹50 Cr | ₹16 Cr | ₹9.83 Cr |
Foreign Exchange Gains | ₹13 Cr | - | ₹8.99 Cr | ₹4.07 Cr | - |
Others | ₹9.92 Cr | ₹9.40 Cr | ₹5.17 Cr | ₹3.25 Cr | ₹5.76 Cr |
Operating Profit | ₹1,654 Cr | ₹1,303 Cr | ₹610 Cr | ₹458 Cr | ₹511 Cr |
Interest | ₹432 Cr | ₹344 Cr | ₹171 Cr | ₹157 Cr | ₹254 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹23 Cr | ₹13 Cr | ₹8.49 Cr | ₹9.60 Cr | ₹153 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹133 Cr | ₹121 Cr | ₹74 Cr | ₹85 Cr | ₹44 Cr |
Other Interest | ₹276 Cr | ₹211 Cr | ₹88 Cr | ₹62 Cr | ₹57 Cr |
PBDT | ₹1,222 Cr | ₹959 Cr | ₹440 Cr | ₹302 Cr | ₹257 Cr |
Depreciation | ₹116 Cr | ₹104 Cr | ₹98 Cr | ₹93 Cr | ₹87 Cr |
Profit Before Taxation & Exceptional Items | ₹1,106 Cr | ₹855 Cr | ₹342 Cr | ₹208 Cr | ₹169 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,106 Cr | ₹855 Cr | ₹342 Cr | ₹208 Cr | ₹169 Cr |
Provision for Tax | ₹281 Cr | ₹217 Cr | ₹85 Cr | ₹48 Cr | ₹34 Cr |
Current Income Tax | ₹295 Cr | ₹222 Cr | ₹84 Cr | ₹51 Cr | ₹46 Cr |
Deferred Tax | ₹-11 Cr | ₹-6.81 Cr | ₹1.29 Cr | ₹-4.20 Cr | ₹-12 Cr |
Other taxes | ₹-3.36 Cr | ₹1.85 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.10 Cr |
Profit After Tax | ₹825 Cr | ₹638 Cr | ₹257 Cr | ₹161 Cr | ₹135 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹825 Cr | ₹638 Cr | ₹257 Cr | ₹161 Cr | ₹135 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,570 Cr | ₹1,049 Cr | ₹853 Cr | ₹707 Cr | ₹683 Cr |
Appropriations | ₹2,395 Cr | ₹1,687 Cr | ₹1,110 Cr | ₹867 Cr | ₹818 Cr |
General Reserves | - | ₹60 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹7.48 Cr |
Other Appropriation | ₹153 Cr | ₹57 Cr | ₹36 Cr | - | ₹44 Cr |
Equity Dividend % | ₹510.00 | ₹400.00 | ₹150.00 | ₹95.00 | ₹95.00 |
Earnings Per Share | ₹205.40 | ₹166.64 | ₹67.08 | ₹41.94 | ₹35.31 |
Adjusted EPS | ₹205.40 | ₹166.64 | ₹67.08 | ₹41.94 | ₹35.31 |
Compare Income Statement of peers of APAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APAR INDUSTRIES | ₹40,770.0 Cr | 4.9% | 4.9% | 76.2% | Stock Analytics | |
SIEMENS | ₹269,232.0 Cr | 2.9% | 9.5% | 104.6% | Stock Analytics | |
ABB INDIA | ₹158,646.0 Cr | 2.2% | -0.9% | 73.5% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,404.0 Cr | -0.7% | 2.1% | 75.6% | Stock Analytics | |
HAVELLS INDIA | ₹109,038.0 Cr | 0.5% | 2.7% | 32.7% | Stock Analytics | |
SUZLON ENERGY | ₹90,277.1 Cr | -2% | -8.6% | 57.1% | Stock Analytics |
APAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APAR INDUSTRIES | 4.9% |
4.9% |
76.2% |
SENSEX | 0.2% |
-0.2% |
21.6% |
You may also like the below Video Courses