ANLON TECHNOLOGY SOLUTION
|
ANLON TECHNOLOGY SOLUTION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹35 Cr | ₹33 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr |
Sales | ₹18 Cr | ₹14 Cr | ₹9.52 Cr | ₹4.04 Cr | ₹5.08 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹17 Cr | ₹19 Cr | ₹9.82 Cr | ₹10 Cr | ₹8.61 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹35 Cr | ₹33 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.60 Cr | ₹-0.04 Cr | ₹-0.99 Cr | ₹-0.09 Cr | ₹-0.41 Cr |
Raw Material Consumed | ₹13 Cr | ₹6.87 Cr | ₹6.39 Cr | ₹2.44 Cr | ₹2.80 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹13 Cr | ₹6.87 Cr | ₹6.39 Cr | ₹2.44 Cr | ₹2.80 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.09 Cr | ₹5.24 Cr | ₹5.09 Cr | ₹3.55 Cr | ₹3.33 Cr |
Salaries, Wages & Bonus | ₹5.77 Cr | ₹4.34 Cr | ₹4.03 Cr | ₹3.14 Cr | ₹2.94 Cr |
Contributions to EPF & Pension Funds | ₹0.26 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.15 Cr |
Workmen and Staff Welfare Expenses | ₹0.82 Cr | ₹0.36 Cr | ₹0.46 Cr | ₹0.16 Cr | ₹0.17 Cr |
Other Employees Cost | ₹0.24 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.09 Cr | ₹0.08 Cr |
Other Manufacturing Expenses | ₹6.16 Cr | ₹6.53 Cr | ₹2.21 Cr | ₹5.79 Cr | ₹5.42 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.16 Cr | ₹6.53 Cr | ₹2.21 Cr | ₹5.79 Cr | ₹5.42 Cr |
General and Administration Expenses | ₹4.86 Cr | ₹5.99 Cr | ₹2.64 Cr | ₹1.22 Cr | ₹1.32 Cr |
Rent , Rates & Taxes | ₹0.87 Cr | ₹0.85 Cr | ₹0.54 Cr | ₹0.39 Cr | ₹0.43 Cr |
Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.26 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.02 Cr |
Professional and legal fees | ₹1.22 Cr | ₹2.76 Cr | ₹0.86 Cr | ₹0.18 Cr | ₹0.16 Cr |
Traveling and conveyance | ₹0.16 Cr | ₹0.06 Cr | ₹0.41 Cr | ₹0.15 Cr | ₹0.28 Cr |
Other Administration | ₹2.31 Cr | ₹2.08 Cr | ₹0.64 Cr | ₹0.36 Cr | ₹0.36 Cr |
Selling and Distribution Expenses | ₹0.23 Cr | ₹0.61 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.13 Cr |
Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.21 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | ₹0.01 Cr | ₹0.41 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.23 Cr | ₹0.46 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | ₹0.31 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹29 Cr | ₹26 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Operating Profit (Excl OI) | ₹6.31 Cr | ₹7.21 Cr | ₹3.70 Cr | ₹1.28 Cr | ₹1.02 Cr |
Other Income | ₹0.65 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.13 Cr |
Interest Received | ₹0.57 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.03 Cr | - | ₹0.08 Cr | - | ₹0.06 Cr |
Others | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Operating Profit | ₹6.96 Cr | ₹7.50 Cr | ₹3.95 Cr | ₹1.38 Cr | ₹1.15 Cr |
Interest | ₹0.62 Cr | ₹1.09 Cr | ₹0.75 Cr | ₹0.14 Cr | ₹0.07 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.36 Cr | ₹0.75 Cr | ₹0.41 Cr | ₹0.07 Cr | ₹0.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Interest | ₹0.06 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.05 Cr | - |
PBDT | ₹6.35 Cr | ₹6.41 Cr | ₹3.20 Cr | ₹1.23 Cr | ₹1.08 Cr |
Depreciation | ₹0.22 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.13 Cr |
Profit Before Taxation & Exceptional Items | ₹6.13 Cr | ₹6.21 Cr | ₹3.00 Cr | ₹1.04 Cr | ₹0.96 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.13 Cr | ₹6.21 Cr | ₹3.00 Cr | ₹1.04 Cr | ₹0.96 Cr |
Provision for Tax | ₹1.61 Cr | ₹1.77 Cr | ₹0.85 Cr | ₹0.30 Cr | ₹0.27 Cr |
Current Income Tax | ₹1.67 Cr | ₹1.86 Cr | ₹0.99 Cr | ₹0.32 Cr | ₹0.27 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-0.08 Cr | ₹-0.18 Cr | ₹-0.01 Cr | ₹0.00 Cr |
Other taxes | ₹-0.03 Cr | ₹0.00 Cr | ₹0.04 Cr | - | - |
Profit After Tax | ₹4.52 Cr | ₹4.44 Cr | ₹2.14 Cr | ₹0.74 Cr | ₹0.69 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5.31 Cr | ₹4.87 Cr | ₹2.73 Cr | ₹1.71 Cr | ₹1.22 Cr |
Appropriations | ₹9.83 Cr | ₹9.31 Cr | ₹4.87 Cr | ₹2.45 Cr | ₹1.91 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹4.00 Cr | - | - | ₹0.20 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.06 | ₹7.92 | ₹2,144.40 | ₹735.10 | ₹685.40 |
Adjusted EPS | ₹8.06 | ₹7.92 | ₹5.35 | ₹1.83 | ₹1.71 |
Compare Income Statement of peers of ANLON TECHNOLOGY SOLUTION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANLON TECHNOLOGY SOLUTION | ₹231.2 Cr | 5% | 4% | 49.7% | Stock Analytics | |
RITES | ₹13,485.7 Cr | -7.2% | 2.5% | 12.8% | Stock Analytics | |
ENGINEERS INDIA | ₹10,333.2 Cr | -8.8% | 3.2% | 14.1% | Stock Analytics | |
KENNAMETAL INDIA | ₹7,009.6 Cr | -1.3% | 6.7% | 33.6% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,178.7 Cr | -0.5% | 18.4% | 64.1% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,293.7 Cr | 5.9% | -2% | -29.8% | Stock Analytics |
ANLON TECHNOLOGY SOLUTION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANLON TECHNOLOGY SOLUTION | 5% |
4% |
49.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses