ANI INTEGRATED SERVICES
|
ANI INTEGRATED SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹188 Cr | ₹158 Cr | ₹144 Cr | ₹102 Cr | ₹109 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹188 Cr | ₹158 Cr | ₹144 Cr | ₹102 Cr | ₹109 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹188 Cr | ₹158 Cr | ₹144 Cr | ₹102 Cr | ₹109 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | ₹4.59 Cr | ₹1.21 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | ₹4.59 Cr | ₹1.21 Cr |
Power & Fuel Cost | ₹0.30 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹0.41 Cr | ₹0.29 Cr |
Electricity & Power | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.41 Cr | ₹0.29 Cr |
Oil, Fuel & Natural gas | ₹0.07 Cr | ₹0.15 Cr | ₹0.01 Cr | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹141 Cr | ₹123 Cr | ₹115 Cr | ₹81 Cr | ₹93 Cr |
Salaries, Wages & Bonus | ₹133 Cr | ₹117 Cr | ₹108 Cr | ₹76 Cr | ₹88 Cr |
Contributions to EPF & Pension Funds | ₹7.17 Cr | ₹5.63 Cr | ₹6.08 Cr | ₹4.89 Cr | ₹4.80 Cr |
Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.55 Cr | ₹0.85 Cr | ₹0.28 Cr | ₹0.19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹4.01 Cr | ₹3.96 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.30 Cr | ₹1.32 Cr | ₹3.21 Cr | ₹0.49 Cr | - |
Repairs and Maintenance | - | - | - | - | ₹0.09 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹17 Cr | ₹8.08 Cr | ₹3.52 Cr | ₹3.88 Cr |
General and Administration Expenses | ₹16 Cr | ₹11 Cr | ₹9.48 Cr | ₹6.70 Cr | ₹9.88 Cr |
Rent , Rates & Taxes | ₹6.38 Cr | ₹5.30 Cr | ₹4.20 Cr | ₹3.20 Cr | ₹2.95 Cr |
Insurance | ₹0.40 Cr | ₹0.24 Cr | ₹0.68 Cr | ₹0.12 Cr | ₹0.15 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.11 Cr |
Professional and legal fees | ₹2.72 Cr | ₹0.85 Cr | ₹1.21 Cr | ₹1.09 Cr | ₹3.63 Cr |
Traveling and conveyance | ₹3.72 Cr | ₹1.83 Cr | ₹1.17 Cr | ₹0.60 Cr | ₹0.96 Cr |
Other Administration | ₹2.90 Cr | ₹2.82 Cr | ₹2.11 Cr | ₹1.61 Cr | ₹2.08 Cr |
Selling and Distribution Expenses | ₹0.13 Cr | ₹0.23 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.20 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹0.02 Cr | ₹0.17 Cr | ₹0.03 Cr | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.67 Cr | ₹0.90 Cr | ₹0.21 Cr | ₹1.26 Cr | ₹1.90 Cr |
Bad debts /advances written off | ₹0.57 Cr | - | - | - | - |
Provision for doubtful debts | - | ₹0.82 Cr | - | ₹0.69 Cr | ₹1.59 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.19 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.10 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹178 Cr | ₹154 Cr | ₹137 Cr | ₹98 Cr | ₹110 Cr |
Operating Profit (Excl OI) | ₹9.15 Cr | ₹3.74 Cr | ₹7.02 Cr | ₹4.55 Cr | ₹-1.21 Cr |
Other Income | ₹1.13 Cr | ₹1.03 Cr | ₹0.68 Cr | ₹0.64 Cr | ₹0.42 Cr |
Interest Received | ₹0.54 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.05 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.57 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | ₹0.25 Cr | ₹0.08 Cr | - | ₹0.22 Cr |
Others | - | ₹0.18 Cr | ₹0.07 Cr | ₹0.23 Cr | - |
Operating Profit | ₹10 Cr | ₹4.77 Cr | ₹7.70 Cr | ₹5.19 Cr | ₹-0.79 Cr |
Interest | ₹2.93 Cr | ₹1.48 Cr | ₹1.49 Cr | ₹1.26 Cr | ₹1.36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.19 Cr | ₹0.65 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.21 Cr |
Other Interest | ₹1.74 Cr | ₹0.83 Cr | ₹0.70 Cr | ₹0.52 Cr | ₹1.14 Cr |
PBDT | ₹7.34 Cr | ₹3.30 Cr | ₹6.21 Cr | ₹3.93 Cr | ₹-2.15 Cr |
Depreciation | ₹1.07 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.63 Cr | ₹0.78 Cr |
Profit Before Taxation & Exceptional Items | ₹6.27 Cr | ₹2.89 Cr | ₹5.76 Cr | ₹3.30 Cr | ₹-2.93 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.27 Cr | ₹2.89 Cr | ₹5.76 Cr | ₹3.30 Cr | ₹-2.93 Cr |
Provision for Tax | ₹0.62 Cr | ₹0.28 Cr | ₹0.58 Cr | ₹-1.00 Cr | ₹0.52 Cr |
Current Income Tax | ₹0.40 Cr | ₹0.45 Cr | ₹0.73 Cr | ₹0.10 Cr | - |
Deferred Tax | ₹0.23 Cr | ₹-0.19 Cr | ₹-0.12 Cr | ₹-1.10 Cr | ₹0.21 Cr |
Other taxes | ₹-0.01 Cr | ₹0.02 Cr | ₹-0.04 Cr | - | ₹0.31 Cr |
Profit After Tax | ₹5.66 Cr | ₹2.61 Cr | ₹5.18 Cr | ₹4.30 Cr | ₹-3.44 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.66 Cr | ₹2.61 Cr | ₹5.18 Cr | ₹4.30 Cr | ₹-3.44 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr |
Appropriations | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.07 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.58 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.84 | ₹2.70 | ₹5.34 | ₹4.43 | ₹-3.56 |
Adjusted EPS | ₹5.84 | ₹2.70 | ₹5.34 | ₹4.43 | ₹-3.56 |
Compare Income Statement of peers of ANI INTEGRATED SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANI INTEGRATED SERVICES | ₹137.2 Cr | 7.5% | -24.6% | 112.8% | Stock Analytics | |
RITES | ₹10,489.2 Cr | 4.8% | -16% | -39.5% | Stock Analytics | |
ENGINEERS INDIA | ₹9,521.0 Cr | 8.1% | 1.4% | -20.4% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹4,758.4 Cr | 3.6% | -17.4% | NA | Stock Analytics | |
KENNAMETAL INDIA | ₹4,672.1 Cr | -10.1% | -11.1% | -10.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,351.4 Cr | 12.2% | -11.6% | -22.6% | Stock Analytics |
ANI INTEGRATED SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANI INTEGRATED SERVICES | 7.5% |
-24.6% |
112.8% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses