Home > Income Statement > ANI INTEGRATED SERVICES

ANI INTEGRATED SERVICES
Income Statement

ANI INTEGRATED SERVICES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ANI INTEGRATED SERVICES
Please provide your vote to see the results

ANI INTEGRATED SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹188 Cr₹158 Cr₹144 Cr₹102 Cr₹109 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹188 Cr₹158 Cr₹144 Cr₹102 Cr₹109 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹188 Cr₹158 Cr₹144 Cr₹102 Cr₹109 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ---₹4.59 Cr₹1.21 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ---₹4.59 Cr₹1.21 Cr
Power & Fuel Cost ₹0.30 Cr₹0.39 Cr₹0.24 Cr₹0.41 Cr₹0.29 Cr
     Electricity & Power ₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.41 Cr₹0.29 Cr
     Oil, Fuel & Natural gas ₹0.07 Cr₹0.15 Cr₹0.01 Cr--
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹141 Cr₹123 Cr₹115 Cr₹81 Cr₹93 Cr
     Salaries, Wages & Bonus ₹133 Cr₹117 Cr₹108 Cr₹76 Cr₹88 Cr
     Contributions to EPF & Pension Funds ₹7.17 Cr₹5.63 Cr₹6.08 Cr₹4.89 Cr₹4.80 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.55 Cr₹0.85 Cr₹0.28 Cr₹0.19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹18 Cr₹11 Cr₹4.01 Cr₹3.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.30 Cr₹1.32 Cr₹3.21 Cr₹0.49 Cr-
     Repairs and Maintenance ----₹0.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹17 Cr₹8.08 Cr₹3.52 Cr₹3.88 Cr
General and Administration Expenses ₹16 Cr₹11 Cr₹9.48 Cr₹6.70 Cr₹9.88 Cr
     Rent , Rates & Taxes ₹6.38 Cr₹5.30 Cr₹4.20 Cr₹3.20 Cr₹2.95 Cr
     Insurance ₹0.40 Cr₹0.24 Cr₹0.68 Cr₹0.12 Cr₹0.15 Cr
     Printing and stationery ₹0.15 Cr₹0.13 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
     Professional and legal fees ₹2.72 Cr₹0.85 Cr₹1.21 Cr₹1.09 Cr₹3.63 Cr
     Traveling and conveyance ₹3.72 Cr₹1.83 Cr₹1.17 Cr₹0.60 Cr₹0.96 Cr
     Other Administration ₹2.90 Cr₹2.82 Cr₹2.11 Cr₹1.61 Cr₹2.08 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.23 Cr₹0.04 Cr₹0.02 Cr₹0.20 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.05 Cr₹0.00 Cr₹0.02 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.01 Cr₹0.00 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.02 Cr₹0.17 Cr₹0.03 Cr--
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.67 Cr₹0.90 Cr₹0.21 Cr₹1.26 Cr₹1.90 Cr
     Bad debts /advances written off ₹0.57 Cr----
     Provision for doubtful debts -₹0.82 Cr-₹0.69 Cr₹1.59 Cr
     Losson disposal of fixed assets(net) --₹0.00 Cr--
     Losson foreign exchange fluctuations ---₹0.19 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.10 Cr₹0.08 Cr₹0.21 Cr₹0.38 Cr₹0.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹154 Cr₹137 Cr₹98 Cr₹110 Cr
Operating Profit (Excl OI) ₹9.15 Cr₹3.74 Cr₹7.02 Cr₹4.55 Cr₹-1.21 Cr
Other Income ₹1.13 Cr₹1.03 Cr₹0.68 Cr₹0.64 Cr₹0.42 Cr
     Interest Received ₹0.54 Cr₹0.56 Cr₹0.53 Cr₹0.41 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.05 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.57 Cr----
     Foreign Exchange Gains ₹0.02 Cr₹0.25 Cr₹0.08 Cr-₹0.22 Cr
     Others -₹0.18 Cr₹0.07 Cr₹0.23 Cr-
Operating Profit ₹10 Cr₹4.77 Cr₹7.70 Cr₹5.19 Cr₹-0.79 Cr
Interest ₹2.93 Cr₹1.48 Cr₹1.49 Cr₹1.26 Cr₹1.36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.19 Cr₹0.65 Cr₹0.79 Cr₹0.74 Cr₹0.21 Cr
     Other Interest ₹1.74 Cr₹0.83 Cr₹0.70 Cr₹0.52 Cr₹1.14 Cr
PBDT ₹7.34 Cr₹3.30 Cr₹6.21 Cr₹3.93 Cr₹-2.15 Cr
Depreciation ₹1.07 Cr₹0.40 Cr₹0.46 Cr₹0.63 Cr₹0.78 Cr
Profit Before Taxation & Exceptional Items ₹6.27 Cr₹2.89 Cr₹5.76 Cr₹3.30 Cr₹-2.93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.27 Cr₹2.89 Cr₹5.76 Cr₹3.30 Cr₹-2.93 Cr
Provision for Tax ₹0.62 Cr₹0.28 Cr₹0.58 Cr₹-1.00 Cr₹0.52 Cr
     Current Income Tax ₹0.40 Cr₹0.45 Cr₹0.73 Cr₹0.10 Cr-
     Deferred Tax ₹0.23 Cr₹-0.19 Cr₹-0.12 Cr₹-1.10 Cr₹0.21 Cr
     Other taxes ₹-0.01 Cr₹0.02 Cr₹-0.04 Cr-₹0.31 Cr
Profit After Tax ₹5.66 Cr₹2.61 Cr₹5.18 Cr₹4.30 Cr₹-3.44 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.66 Cr₹2.61 Cr₹5.18 Cr₹4.30 Cr₹-3.44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹22 Cr₹17 Cr₹13 Cr₹17 Cr
Appropriations ₹30 Cr₹25 Cr₹22 Cr₹17 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.07 Cr₹0.05 Cr₹0.00 Cr₹0.01 Cr₹0.58 Cr
Equity Dividend % -----
Earnings Per Share ₹5.84₹2.70₹5.34₹4.43₹-3.56
Adjusted EPS ₹5.84₹2.70₹5.34₹4.43₹-3.56

Compare Income Statement of peers of ANI INTEGRATED SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANI INTEGRATED SERVICES ₹137.2 Cr 7.5% -24.6% 112.8% Stock Analytics
RITES ₹10,489.2 Cr 4.8% -16% -39.5% Stock Analytics
ENGINEERS INDIA ₹9,521.0 Cr 8.1% 1.4% -20.4% Stock Analytics
INOX GREEN ENERGY SERVICES ₹4,758.4 Cr 3.6% -17.4% NA Stock Analytics
KENNAMETAL INDIA ₹4,672.1 Cr -10.1% -11.1% -10.5% Stock Analytics
MTAR TECHNOLOGIES ₹4,351.4 Cr 12.2% -11.6% -22.6% Stock Analytics


ANI INTEGRATED SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANI INTEGRATED SERVICES

7.5%

-24.6%

112.8%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses