ANGEL ONE
|
ANGEL ONE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,002 Cr | ₹2,291 Cr | ₹1,264 Cr | ₹725 Cr | ₹763 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹520 Cr | ₹365 Cr | ₹177 Cr | ₹158 Cr | ₹202 Cr |
Portfolio management services | - | - | - | ₹0.22 Cr | ₹0.62 Cr |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹2,081 Cr | ₹1,574 Cr | ₹907 Cr | ₹504 Cr | ₹501 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹402 Cr | ₹352 Cr | ₹180 Cr | ₹63 Cr | ₹58 Cr |
Operating Income (Net) | ₹3,002 Cr | ₹2,291 Cr | ₹1,264 Cr | ₹725 Cr | ₹763 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹398 Cr | ₹281 Cr | ₹172 Cr | ₹160 Cr | ₹162 Cr |
Salaries, Wages & Bonus | ₹317 Cr | ₹242 Cr | ₹156 Cr | ₹143 Cr | ₹143 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹6.99 Cr | ₹5.60 Cr | ₹7.13 Cr | ₹7.27 Cr |
Workmen and Staff Welfare Expenses | ₹6.08 Cr | ₹4.68 Cr | ₹1.78 Cr | ₹2.09 Cr | ₹1.93 Cr |
Other Employees Cost | ₹65 Cr | ₹27 Cr | ₹8.60 Cr | ₹7.58 Cr | ₹9.99 Cr |
Operating & Establishment Expenses | ₹811 Cr | ₹680 Cr | ₹428 Cr | ₹264 Cr | ₹280 Cr |
Depository Charges | ₹31 Cr | ₹49 Cr | ₹22 Cr | ₹2.60 Cr | ₹2.93 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹125 Cr | ₹69 Cr | ₹36 Cr | ₹21 Cr | ₹24 Cr |
Commission, Brokerage & Discounts | ₹641 Cr | ₹550 Cr | ₹363 Cr | ₹230 Cr | ₹242 Cr |
Rent , Rates & Taxes | ₹6.65 Cr | ₹4.63 Cr | ₹2.64 Cr | ₹2.47 Cr | ₹3.15 Cr |
Repairs and Maintenance | ₹3.57 Cr | ₹2.25 Cr | ₹1.67 Cr | ₹2.44 Cr | ₹2.92 Cr |
Insurance | ₹0.68 Cr | ₹0.60 Cr | ₹0.38 Cr | ₹0.42 Cr | ₹0.35 Cr |
Electricity & Power | ₹1.39 Cr | ₹1.64 Cr | ₹1.79 Cr | ₹4.73 Cr | ₹4.74 Cr |
Other Operating Expenses | ₹1.91 Cr | ₹2.61 Cr | ₹1.12 Cr | ₹0.31 Cr | ₹0.11 Cr |
Administrations & Other Expenses | ₹457 Cr | ₹391 Cr | ₹185 Cr | ₹95 Cr | ₹106 Cr |
Printing and stationery | ₹2.47 Cr | ₹1.47 Cr | ₹2.02 Cr | ₹4.65 Cr | ₹6.10 Cr |
Professional and legal fees | ₹22 Cr | ₹42 Cr | ₹30 Cr | ₹17 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹378 Cr | ₹301 Cr | ₹128 Cr | ₹48 Cr | ₹60 Cr |
Other General Expenses | ₹54 Cr | ₹46 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr |
Provisions and Contingencies | ₹43 Cr | ₹14 Cr | ₹42 Cr | ₹46 Cr | ₹27 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹4.52 Cr | ₹3.42 Cr | ₹33 Cr | ₹38 Cr | ₹15 Cr |
Provision for doubtful debts | ₹0.22 Cr | ₹0.10 Cr | ₹0.78 Cr | ₹0.14 Cr | ₹0.06 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.84 Cr | ₹0.62 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹1.98 Cr | ₹1.75 Cr |
Other Miscellaneous Expenses | ₹39 Cr | ₹11 Cr | ₹6.96 Cr | ₹5.46 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,709 Cr | ₹1,366 Cr | ₹827 Cr | ₹565 Cr | ₹575 Cr |
Operating Profit (Excl OI) | ₹1,292 Cr | ₹925 Cr | ₹437 Cr | ₹160 Cr | ₹188 Cr |
Other Income | ₹21 Cr | ₹6.00 Cr | ₹35 Cr | ₹30 Cr | ₹26 Cr |
Other Interest Income | ₹0.57 Cr | ₹0.65 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹10 Cr | ₹0.10 Cr | - | - | ₹0.01 Cr |
Income from investments | - | - | ₹0.01 Cr | ₹2.15 Cr | ₹0.41 Cr |
Provision Written Back | ₹1.13 Cr | - | - | ₹0.14 Cr | ₹0.23 Cr |
Others | ₹8.47 Cr | ₹5.25 Cr | ₹11 Cr | ₹7.65 Cr | ₹11 Cr |
Operating Profit | ₹1,313 Cr | ₹931 Cr | ₹472 Cr | ₹190 Cr | ₹214 Cr |
Interest | ₹91 Cr | ₹76 Cr | ₹42 Cr | ₹50 Cr | ₹70 Cr |
Loans | ₹58 Cr | ₹60 Cr | ₹34 Cr | ₹43 Cr | ₹62 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹11 Cr | ₹6.19 Cr | - | - | - |
Other Interest | ₹22 Cr | ₹9.53 Cr | ₹7.86 Cr | ₹6.92 Cr | ₹8.12 Cr |
Depreciation | ₹30 Cr | ₹19 Cr | ₹18 Cr | ₹21 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹1,192 Cr | ₹837 Cr | ₹411 Cr | ₹119 Cr | ₹124 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,192 Cr | ₹837 Cr | ₹411 Cr | ₹119 Cr | ₹124 Cr |
Provision for Tax | ₹302 Cr | ₹212 Cr | ₹113 Cr | ₹32 Cr | ₹45 Cr |
Current Income Tax | ₹296 Cr | ₹208 Cr | ₹104 Cr | ₹30 Cr | ₹46 Cr |
Deferred Tax | ₹6.30 Cr | ₹2.56 Cr | ₹0.39 Cr | ₹2.46 Cr | ₹-1.64 Cr |
Other taxes | ₹-0.27 Cr | ₹0.68 Cr | ₹8.54 Cr | ₹-0.21 Cr | ₹0.40 Cr |
Profit After Tax | ₹890 Cr | ₹625 Cr | ₹298 Cr | ₹87 Cr | ₹80 Cr |
Extra items | ₹-0.24 Cr | ₹-0.25 Cr | ₹-1.20 Cr | ₹-4.44 Cr | ₹-0.26 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹890 Cr | ₹625 Cr | ₹297 Cr | ₹82 Cr | ₹80 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,060 Cr | ₹646 Cr | ₹393 Cr | ₹336 Cr | ₹281 Cr |
Appropriations | ₹1,950 Cr | ₹1,271 Cr | ₹690 Cr | ₹418 Cr | ₹360 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.96 Cr | ₹4.00 Cr |
Other Appropriation | ₹1,950 Cr | ₹1,271 Cr | ₹690 Cr | ₹414 Cr | ₹356 Cr |
Equity Dividend % | ₹398.50 | ₹271.00 | ₹128.60 | ₹27.00 | ₹27.00 |
Earnings Per Share | ₹106.68 | ₹75.41 | ₹36.28 | ₹11.44 | ₹11.09 |
Adjusted EPS | ₹106.68 | ₹75.41 | ₹36.28 | ₹11.44 | ₹11.09 |
Compare Income Statement of peers of ANGEL ONE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANGEL ONE | ₹24,519.1 Cr | 3.9% | -9.9% | -10% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹52,802.4 Cr | -1.9% | -8.6% | 193.4% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹31,475.4 Cr | 3.8% | -6.9% | 105.5% | Stock Analytics | |
ICICI SECURITIES | ₹27,226.2 Cr | -0.4% | -1.5% | 21% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹10,411.6 Cr | 3% | 7% | 141.1% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹5,737.0 Cr | -3.6% | -15.6% | -25% | Stock Analytics |
ANGEL ONE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANGEL ONE | 3.9% |
-9.9% |
-10% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses