ANDHRA PAPER
|
ANDHRA PAPER Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,801 Cr | ₹2,098 Cr | ₹1,380 Cr | ₹887 Cr | ₹1,270 Cr |
Sales | ₹1,783 Cr | ₹2,083 Cr | ₹1,367 Cr | ₹879 Cr | ₹1,257 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹7.26 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,801 Cr | ₹2,098 Cr | ₹1,380 Cr | ₹887 Cr | ₹1,270 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹1.76 Cr | ₹18 Cr | ₹53 Cr | ₹-60 Cr |
Raw Material Consumed | ₹865 Cr | ₹821 Cr | ₹646 Cr | ₹303 Cr | ₹438 Cr |
Opening Raw Materials | ₹70 Cr | ₹56 Cr | ₹53 Cr | ₹49 Cr | ₹49 Cr |
Purchases Raw Materials | ₹912 Cr | ₹836 Cr | ₹650 Cr | ₹307 Cr | ₹438 Cr |
Closing Raw Materials | ₹117 Cr | ₹70 Cr | ₹56 Cr | ₹53 Cr | ₹49 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹138 Cr | ₹180 Cr | ₹126 Cr | ₹91 Cr | ₹98 Cr |
Electricity & Power | ₹138 Cr | ₹180 Cr | ₹126 Cr | ₹91 Cr | ₹98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹169 Cr | ₹165 Cr | ₹157 Cr | ₹143 Cr | ₹157 Cr |
Salaries, Wages & Bonus | ₹150 Cr | ₹148 Cr | ₹138 Cr | ₹125 Cr | ₹138 Cr |
Contributions to EPF & Pension Funds | ₹9.94 Cr | ₹9.54 Cr | ₹6.71 Cr | ₹6.24 Cr | ₹6.10 Cr |
Workmen and Staff Welfare Expenses | ₹3.80 Cr | ₹3.73 Cr | ₹8.85 Cr | ₹8.00 Cr | ₹8.44 Cr |
Other Employees Cost | ₹5.35 Cr | ₹3.04 Cr | ₹3.33 Cr | ₹3.54 Cr | ₹4.30 Cr |
Other Manufacturing Expenses | ₹162 Cr | ₹141 Cr | ₹143 Cr | ₹191 Cr | ₹276 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.82 Cr | ₹3.25 Cr | ₹3.40 Cr | ₹2.84 Cr | ₹3.17 Cr |
Repairs and Maintenance | ₹54 Cr | ₹45 Cr | ₹44 Cr | ₹24 Cr | ₹43 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹104 Cr | ₹93 Cr | ₹96 Cr | ₹164 Cr | ₹230 Cr |
General and Administration Expenses | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹4.61 Cr | ₹4.49 Cr | ₹5.92 Cr | ₹4.61 Cr | ₹3.20 Cr |
Insurance | ₹5.65 Cr | ₹5.62 Cr | ₹5.64 Cr | ₹6.74 Cr | ₹3.51 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.71 Cr | ₹5.88 Cr | ₹6.60 Cr | ₹6.63 Cr | ₹15 Cr |
Traveling and conveyance | ₹1.53 Cr | ₹1.47 Cr | ₹1.06 Cr | ₹0.57 Cr | ₹2.20 Cr |
Other Administration | ₹0.63 Cr | ₹0.66 Cr | ₹1.26 Cr | ₹1.20 Cr | ₹2.76 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹14 Cr | ₹30 Cr | ₹9.25 Cr | ₹12 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹10 Cr | ₹14 Cr | ₹30 Cr | ₹9.25 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.03 Cr |
Provision for doubtful debts | - | - | ₹0.20 Cr | ₹0.00 Cr | - |
Losson disposal of fixed assets(net) | ₹1.20 Cr | ₹3.47 Cr | ₹3.07 Cr | ₹0.19 Cr | ₹1.74 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.20 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,370 Cr | ₹1,363 Cr | ₹1,159 Cr | ₹826 Cr | ₹967 Cr |
Operating Profit (Excl OI) | ₹431 Cr | ₹735 Cr | ₹221 Cr | ₹61 Cr | ₹302 Cr |
Other Income | ₹95 Cr | ₹52 Cr | ₹45 Cr | ₹15 Cr | ₹15 Cr |
Interest Received | ₹40 Cr | ₹36 Cr | ₹23 Cr | ₹11 Cr | ₹10 Cr |
Dividend Received | ₹1.60 Cr | ₹0.27 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹12 Cr | ₹2.06 Cr | ₹1.24 Cr | ₹0.91 Cr | ₹0.98 Cr |
Provision Written Back | ₹5.91 Cr | ₹4.59 Cr | ₹14 Cr | ₹1.95 Cr | ₹0.04 Cr |
Foreign Exchange Gains | ₹0.59 Cr | ₹0.83 Cr | ₹2.20 Cr | - | ₹1.17 Cr |
Others | ₹35 Cr | ₹8.72 Cr | ₹4.31 Cr | ₹1.56 Cr | ₹1.92 Cr |
Operating Profit | ₹526 Cr | ₹787 Cr | ₹266 Cr | ₹76 Cr | ₹317 Cr |
Interest | ₹4.42 Cr | ₹7.17 Cr | ₹5.45 Cr | ₹4.51 Cr | ₹5.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.77 Cr | ₹1.28 Cr | ₹0.48 Cr | ₹0.14 Cr | ₹0.07 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.54 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.57 Cr |
Other Interest | ₹3.11 Cr | ₹5.41 Cr | ₹4.49 Cr | ₹3.89 Cr | ₹4.69 Cr |
PBDT | ₹522 Cr | ₹780 Cr | ₹260 Cr | ₹72 Cr | ₹312 Cr |
Depreciation | ₹66 Cr | ₹63 Cr | ₹72 Cr | ₹73 Cr | ₹76 Cr |
Profit Before Taxation & Exceptional Items | ₹456 Cr | ₹716 Cr | ₹188 Cr | ₹-1.79 Cr | ₹236 Cr |
Exceptional Income / Expenses | - | ₹-15 Cr | - | ₹-4.41 Cr | - |
Profit Before Tax | ₹456 Cr | ₹701 Cr | ₹188 Cr | ₹-6.20 Cr | ₹236 Cr |
Provision for Tax | ₹116 Cr | ₹179 Cr | ₹49 Cr | ₹-1.60 Cr | ₹23 Cr |
Current Income Tax | ₹111 Cr | ₹186 Cr | ₹56 Cr | ₹5.49 Cr | ₹68 Cr |
Deferred Tax | ₹5.11 Cr | ₹-7.92 Cr | ₹-7.41 Cr | ₹-7.09 Cr | ₹-45 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹340 Cr | ₹522 Cr | ₹140 Cr | ₹-4.60 Cr | ₹213 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,355 Cr | ₹863 Cr | ₹744 Cr | ₹746 Cr | ₹536 Cr |
Appropriations | ₹1,695 Cr | ₹1,386 Cr | ₹884 Cr | ₹742 Cr | ₹749 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹50 Cr | ₹31 Cr | ₹21 Cr | ₹-2.74 Cr | ₹2.46 Cr |
Equity Dividend % | ₹100.00 | ₹125.00 | ₹75.00 | ₹50.00 | - |
Earnings Per Share | ₹85.43 | ₹131.37 | ₹35.14 | ₹-1.16 | ₹53.54 |
Adjusted EPS | ₹85.43 | ₹131.37 | ₹35.14 | ₹-1.16 | ₹53.54 |
Compare Income Statement of peers of ANDHRA PAPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANDHRA PAPER | ₹1,922.2 Cr | -8.6% | 4.3% | -13.9% | Stock Analytics | |
JK PAPER | ₹7,383.4 Cr | -8.2% | 9% | 16.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,673.3 Cr | -7.7% | 1.8% | -17.8% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,870.0 Cr | -7.8% | 4.7% | -11.6% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,433.4 Cr | 3.5% | 24.7% | -31.7% | Stock Analytics | |
KUANTUM PAPERS | ₹1,160.6 Cr | -6.1% | 7% | -25.5% | Stock Analytics |
ANDHRA PAPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANDHRA PAPER | -8.6% |
4.3% |
-13.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses