ANANT RAJ
|
ANANT RAJ Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,483 Cr | ₹957 Cr | ₹462 Cr | ₹250 Cr | ₹276 Cr |
Revenue from property development | ₹1,429 Cr | ₹926 Cr | ₹442 Cr | ₹235 Cr | ₹248 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹54 Cr | ₹31 Cr | ₹20 Cr | ₹15 Cr | ₹28 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,483 Cr | ₹957 Cr | ₹462 Cr | ₹250 Cr | ₹276 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Construction and Development | ₹1,064 Cr | ₹654 Cr | ₹265 Cr | ₹177 Cr | ₹178 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹1,064 Cr | ₹654 Cr | ₹265 Cr | ₹177 Cr | ₹178 Cr |
Power & Fuel Cost | ₹3.82 Cr | ₹3.04 Cr | ₹3.08 Cr | ₹3.70 Cr | ₹2.94 Cr |
Electricity & Power | ₹3.82 Cr | ₹3.04 Cr | ₹3.08 Cr | ₹3.70 Cr | ₹2.94 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.83 Cr |
Contributions to EPF & Pension Funds | ₹0.83 Cr | ₹0.68 Cr | ₹1.37 Cr | ₹0.58 Cr | ₹0.52 Cr |
Workmen and Staff Welfare Expenses | ₹0.94 Cr | ₹0.92 Cr | ₹0.61 Cr | ₹1.07 Cr | ₹0.89 Cr |
Other Employees Cost | ₹0.59 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.54 Cr |
Operating Expenses | ₹20 Cr | ₹62 Cr | ₹87 Cr | ₹6.02 Cr | ₹6.63 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.13 Cr | ₹5.38 Cr | ₹4.02 Cr | ₹3.60 Cr | ₹3.81 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹17 Cr | ₹57 Cr | ₹83 Cr | ₹2.42 Cr | ₹2.82 Cr |
General and Administration Expenses | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹2.08 Cr | ₹1.13 Cr | ₹0.87 Cr | ₹1.15 Cr | ₹1.41 Cr |
Insurance | ₹0.57 Cr | ₹0.63 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.67 Cr |
Printing and stationery | ₹0.23 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.15 Cr |
Professional and legal fees | ₹8.48 Cr | ₹5.65 Cr | ₹4.52 Cr | ₹3.55 Cr | ₹3.59 Cr |
Other Administration | ₹14 Cr | ₹8.95 Cr | ₹5.44 Cr | ₹5.18 Cr | ₹7.31 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹6.95 Cr | ₹4.66 Cr | ₹4.10 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹5.39 Cr | ₹5.87 Cr | ₹4.66 Cr | ₹4.10 Cr | ₹11 Cr |
Sales Commissions & Incentives | ₹9.04 Cr | ₹1.08 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.94 Cr | ₹1.62 Cr | ₹0.70 Cr | ₹0.29 Cr | ₹0.37 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.94 Cr | ₹1.62 Cr | ₹0.70 Cr | ₹0.29 Cr | ₹0.37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,149 Cr | ₹760 Cr | ₹386 Cr | ₹214 Cr | ₹224 Cr |
Operating Profit (Excl OI) | ₹334 Cr | ₹197 Cr | ₹76 Cr | ₹35 Cr | ₹52 Cr |
Other Income | ₹37 Cr | ₹48 Cr | ₹39 Cr | ₹20 Cr | ₹9.50 Cr |
Interest Received | ₹33 Cr | ₹42 Cr | ₹36 Cr | ₹19 Cr | ₹8.40 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.22 Cr | ₹6.39 Cr | ₹3.23 Cr | ₹0.91 Cr | ₹1.10 Cr |
Operating Profit | ₹371 Cr | ₹245 Cr | ₹115 Cr | ₹55 Cr | ₹62 Cr |
Interest | ₹35 Cr | ₹32 Cr | ₹27 Cr | ₹31 Cr | ₹15 Cr |
InterestonDebenture / Bonds | ₹0.51 Cr | ₹0.17 Cr | ₹0.05 Cr | - | - |
Interest on Term Loan | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.46 Cr | ₹0.37 Cr | ₹0.45 Cr | ₹1.83 Cr | ₹0.42 Cr |
Other Interest | ₹7.40 Cr | ₹6.55 Cr | ₹1.96 Cr | ₹2.37 Cr | ₹3.45 Cr |
PBDT | ₹337 Cr | ₹213 Cr | ₹88 Cr | ₹25 Cr | ₹47 Cr |
Depreciation | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹319 Cr | ₹197 Cr | ₹72 Cr | ₹7.61 Cr | ₹29 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹319 Cr | ₹197 Cr | ₹72 Cr | ₹7.61 Cr | ₹29 Cr |
Provision for Tax | ₹54 Cr | ₹52 Cr | ₹23 Cr | ₹7.38 Cr | ₹12 Cr |
Current Income Tax | ₹39 Cr | ₹40 Cr | ₹17 Cr | ₹5.21 Cr | ₹11 Cr |
Deferred Tax | ₹15 Cr | ₹12 Cr | ₹5.98 Cr | ₹2.08 Cr | ₹1.73 Cr |
Other taxes | ₹0.03 Cr | - | - | ₹0.10 Cr | ₹0.01 Cr |
Profit After Tax | ₹265 Cr | ₹144 Cr | ₹48 Cr | ₹0.23 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-5.02 Cr | ₹2.11 Cr | ₹1.63 Cr | ₹2.14 Cr | ₹2.26 Cr |
Share of Associate | ₹6.41 Cr | ₹4.60 Cr | ₹4.79 Cr | ₹8.27 Cr | ₹7.69 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹266 Cr | ₹151 Cr | ₹55 Cr | ₹11 Cr | ₹27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,395 Cr | ₹1,266 Cr | ₹1,270 Cr | ₹1,256 Cr | ₹1,272 Cr |
Appropriations | ₹1,661 Cr | ₹1,417 Cr | ₹1,325 Cr | ₹1,267 Cr | ₹1,298 Cr |
General Reserve | ₹15 Cr | ₹14 Cr | ₹20 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | ₹2.36 Cr |
Corporate dividend tax | - | - | - | - | ₹0.22 Cr |
Other Appropriation | ₹1,646 Cr | ₹1,403 Cr | ₹1,305 Cr | ₹1,267 Cr | ₹1,296 Cr |
Equity Dividend % | ₹36.50 | ₹25.00 | ₹6.00 | ₹5.00 | ₹4.00 |
Earnings Per Share | ₹7.78 | ₹4.66 | ₹1.86 | ₹0.36 | ₹0.91 |
Adjusted EPS | ₹7.78 | ₹4.66 | ₹1.86 | ₹0.36 | ₹0.91 |
Compare Income Statement of peers of ANANT RAJ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANANT RAJ | ₹23,146.6 Cr | 0.5% | -1.8% | 159.5% | Stock Analytics | |
DLF | ₹198,928.0 Cr | 5.3% | -1.4% | 22.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹124,199.0 Cr | 2% | 15.1% | 41.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹79,441.0 Cr | 10.1% | -1.7% | 45.1% | Stock Analytics | |
OBEROI REALTY | ₹70,593.4 Cr | -2.1% | -0.5% | 43% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,117.0 Cr | 16.2% | 2.9% | 34.2% | Stock Analytics |
ANANT RAJ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANANT RAJ | 0.5% |
-1.8% |
159.5% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses