Home > Income Statement > AMARJOTHI SPINNING MILLS

AMARJOTHI SPINNING MILLS
Income Statement

AMARJOTHI SPINNING MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for AMARJOTHI SPINNING MILLS
Please provide your vote to see the results

AMARJOTHI SPINNING MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹202 Cr₹210 Cr₹257 Cr₹180 Cr₹172 Cr
     Sales ₹201 Cr₹209 Cr₹257 Cr₹179 Cr₹172 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.70 Cr₹1.27 Cr₹0.65 Cr₹0.57 Cr₹0.67 Cr
Less: Excise Duty ---₹0.07 Cr-
Net Sales ₹202 Cr₹210 Cr₹257 Cr₹180 Cr₹172 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹-6.74 Cr₹-4.50 Cr₹4.31 Cr₹-7.76 Cr
Raw Material Consumed ₹136 Cr₹126 Cr₹150 Cr₹98 Cr₹92 Cr
     Opening Raw Materials ₹32 Cr₹44 Cr₹37 Cr₹38 Cr₹40 Cr
     Purchases Raw Materials ₹138 Cr₹114 Cr₹157 Cr₹98 Cr₹89 Cr
     Closing Raw Materials ₹35 Cr₹32 Cr₹44 Cr₹37 Cr₹38 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.28 Cr₹7.16 Cr₹8.65 Cr₹3.70 Cr₹6.26 Cr
     Electricity & Power ₹9.28 Cr₹7.16 Cr₹8.65 Cr₹3.70 Cr₹6.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹18 Cr₹16 Cr₹13 Cr₹14 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹12 Cr₹10 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.42 Cr₹0.30 Cr₹0.21 Cr₹0.20 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹3.81 Cr₹3.15 Cr₹3.65 Cr₹2.92 Cr₹2.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹26 Cr₹39 Cr₹17 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.75 Cr₹8.05 Cr₹8.02 Cr₹5.18 Cr₹9.34 Cr
     Repairs and Maintenance ₹4.04 Cr₹6.88 Cr₹17 Cr₹3.75 Cr₹3.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.14 Cr₹11 Cr₹14 Cr₹7.68 Cr₹9.64 Cr
General and Administration Expenses ₹6.14 Cr₹6.84 Cr₹6.05 Cr₹5.09 Cr₹5.53 Cr
     Rent , Rates & Taxes ₹1.48 Cr₹1.74 Cr₹1.31 Cr₹0.98 Cr₹1.25 Cr
     Insurance ₹1.42 Cr₹1.40 Cr₹1.07 Cr₹1.03 Cr₹0.70 Cr
     Printing and stationery ₹0.25 Cr₹0.21 Cr₹0.16 Cr₹0.17 Cr₹0.35 Cr
     Professional and legal fees ₹0.31 Cr₹0.23 Cr₹0.18 Cr₹0.41 Cr₹0.13 Cr
     Traveling and conveyance ₹0.27 Cr₹0.57 Cr₹0.14 Cr₹0.11 Cr₹0.43 Cr
     Other Administration ₹2.40 Cr₹2.69 Cr₹3.19 Cr₹2.40 Cr₹2.66 Cr
Selling and Distribution Expenses ₹2.40 Cr₹2.17 Cr₹4.19 Cr₹2.09 Cr₹1.89 Cr
     Advertisement & Sales Promotion ₹0.47 Cr₹0.29 Cr₹0.39 Cr₹0.40 Cr₹0.21 Cr
     Sales Commissions & Incentives ₹0.88 Cr₹0.77 Cr₹1.07 Cr₹0.72 Cr₹0.77 Cr
     Freight and Forwarding ₹0.94 Cr₹0.79 Cr₹2.61 Cr₹0.97 Cr₹0.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.33 Cr₹0.12 Cr-₹0.02 Cr
Miscellaneous Expenses ₹0.35 Cr₹0.34 Cr₹0.64 Cr₹0.50 Cr₹0.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.18 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.34 Cr₹0.64 Cr₹0.32 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹173 Cr₹179 Cr₹221 Cr₹144 Cr₹134 Cr
Operating Profit (Excl OI) ₹29 Cr₹31 Cr₹36 Cr₹36 Cr₹39 Cr
Other Income ₹0.63 Cr₹1.32 Cr₹1.76 Cr₹7.97 Cr₹5.36 Cr
     Interest Received ₹0.31 Cr₹0.96 Cr₹1.26 Cr₹7.89 Cr₹3.69 Cr
     Dividend Received ----₹0.95 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.02 Cr₹0.03 Cr-₹0.24 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.14 Cr₹0.30 Cr-₹0.25 Cr
     Others ₹0.27 Cr₹0.21 Cr₹0.17 Cr₹0.08 Cr₹0.23 Cr
Operating Profit ₹30 Cr₹33 Cr₹38 Cr₹44 Cr₹44 Cr
Interest ₹7.18 Cr₹7.38 Cr₹6.46 Cr₹12 Cr₹9.94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.81 Cr₹6.48 Cr₹5.80 Cr₹12 Cr₹9.57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.90 Cr₹0.66 Cr₹0.25 Cr₹0.38 Cr
     Other Interest -----
PBDT ₹23 Cr₹25 Cr₹32 Cr₹32 Cr₹34 Cr
Depreciation ₹8.29 Cr₹8.84 Cr₹10 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹17 Cr₹22 Cr₹14 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹17 Cr₹22 Cr₹14 Cr₹17 Cr
Provision for Tax ₹6.23 Cr₹5.98 Cr₹-0.49 Cr₹0.14 Cr₹4.73 Cr
     Current Income Tax ₹2.54 Cr₹2.85 Cr₹3.81 Cr₹2.90 Cr₹3.06 Cr
     Deferred Tax ₹3.69 Cr₹3.13 Cr₹-4.30 Cr₹-2.76 Cr₹1.67 Cr
     Other taxes -----
Profit After Tax ₹8.18 Cr₹11 Cr₹22 Cr₹14 Cr₹12 Cr
Extra items -----
Minority Interest ---₹2.26 Cr₹0.67 Cr
Share of Associate -₹-0.25 Cr₹-0.41 Cr₹-0.21 Cr₹-1.79 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹8.18 Cr₹10 Cr₹22 Cr₹16 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹145 Cr₹140 Cr₹122 Cr₹109 Cr₹101 Cr
Appropriations ₹153 Cr₹150 Cr₹143 Cr₹125 Cr₹112 Cr
     General Reserves ₹0.82 Cr₹0.62 Cr₹2.11 Cr₹1.62 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.42 Cr₹4.06 Cr₹1.57 Cr₹1.35 Cr₹3.07 Cr
Equity Dividend % ₹22.00₹22.00₹22.00₹21.00₹20.00
Earnings Per Share ₹12.12₹15.25₹32.26₹23.33₹16.13
Adjusted EPS ₹12.12₹15.25₹32.26₹23.33₹16.13

Compare Income Statement of peers of AMARJOTHI SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS ₹125.7 Cr -8.2% -12.2% 5.9% Stock Analytics
TRIDENT ₹15,894.3 Cr -4.2% -14.9% -36.5% Stock Analytics
FILATEX INDIA ₹2,366.2 Cr -10.3% -20.7% 2.6% Stock Analytics
NITIN SPINNERS ₹2,248.5 Cr -0.6% -15.1% 19.9% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹939.7 Cr -7.4% -18.6% -15.9% Stock Analytics
NAHAR SPINNING MILLS ₹853.1 Cr -7.4% -16.7% -20.5% Stock Analytics


AMARJOTHI SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS

-8.2%

-12.2%

5.9%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses