AMARJOTHI SPINNING MILLS
|
AMARJOTHI SPINNING MILLS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹202 Cr | ₹210 Cr | ₹257 Cr | ₹180 Cr | ₹172 Cr |
Sales | ₹201 Cr | ₹209 Cr | ₹257 Cr | ₹179 Cr | ₹172 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.70 Cr | ₹1.27 Cr | ₹0.65 Cr | ₹0.57 Cr | ₹0.67 Cr |
Less: Excise Duty | - | - | - | ₹0.07 Cr | - |
Net Sales | ₹202 Cr | ₹210 Cr | ₹257 Cr | ₹180 Cr | ₹172 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-20 Cr | ₹-6.74 Cr | ₹-4.50 Cr | ₹4.31 Cr | ₹-7.76 Cr |
Raw Material Consumed | ₹136 Cr | ₹126 Cr | ₹150 Cr | ₹98 Cr | ₹92 Cr |
Opening Raw Materials | ₹32 Cr | ₹44 Cr | ₹37 Cr | ₹38 Cr | ₹40 Cr |
Purchases Raw Materials | ₹138 Cr | ₹114 Cr | ₹157 Cr | ₹98 Cr | ₹89 Cr |
Closing Raw Materials | ₹35 Cr | ₹32 Cr | ₹44 Cr | ₹37 Cr | ₹38 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.28 Cr | ₹7.16 Cr | ₹8.65 Cr | ₹3.70 Cr | ₹6.26 Cr |
Electricity & Power | ₹9.28 Cr | ₹7.16 Cr | ₹8.65 Cr | ₹3.70 Cr | ₹6.26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.30 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.23 Cr |
Workmen and Staff Welfare Expenses | ₹3.81 Cr | ₹3.15 Cr | ₹3.65 Cr | ₹2.92 Cr | ₹2.27 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹19 Cr | ₹26 Cr | ₹39 Cr | ₹17 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.75 Cr | ₹8.05 Cr | ₹8.02 Cr | ₹5.18 Cr | ₹9.34 Cr |
Repairs and Maintenance | ₹4.04 Cr | ₹6.88 Cr | ₹17 Cr | ₹3.75 Cr | ₹3.12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹9.14 Cr | ₹11 Cr | ₹14 Cr | ₹7.68 Cr | ₹9.64 Cr |
General and Administration Expenses | ₹6.14 Cr | ₹6.84 Cr | ₹6.05 Cr | ₹5.09 Cr | ₹5.53 Cr |
Rent , Rates & Taxes | ₹1.48 Cr | ₹1.74 Cr | ₹1.31 Cr | ₹0.98 Cr | ₹1.25 Cr |
Insurance | ₹1.42 Cr | ₹1.40 Cr | ₹1.07 Cr | ₹1.03 Cr | ₹0.70 Cr |
Printing and stationery | ₹0.25 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.35 Cr |
Professional and legal fees | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.27 Cr | ₹0.57 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.43 Cr |
Other Administration | ₹2.40 Cr | ₹2.69 Cr | ₹3.19 Cr | ₹2.40 Cr | ₹2.66 Cr |
Selling and Distribution Expenses | ₹2.40 Cr | ₹2.17 Cr | ₹4.19 Cr | ₹2.09 Cr | ₹1.89 Cr |
Advertisement & Sales Promotion | ₹0.47 Cr | ₹0.29 Cr | ₹0.39 Cr | ₹0.40 Cr | ₹0.21 Cr |
Sales Commissions & Incentives | ₹0.88 Cr | ₹0.77 Cr | ₹1.07 Cr | ₹0.72 Cr | ₹0.77 Cr |
Freight and Forwarding | ₹0.94 Cr | ₹0.79 Cr | ₹2.61 Cr | ₹0.97 Cr | ₹0.89 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.10 Cr | ₹0.33 Cr | ₹0.12 Cr | - | ₹0.02 Cr |
Miscellaneous Expenses | ₹0.35 Cr | ₹0.34 Cr | ₹0.64 Cr | ₹0.50 Cr | ₹0.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.18 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.35 Cr | ₹0.34 Cr | ₹0.64 Cr | ₹0.32 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹173 Cr | ₹179 Cr | ₹221 Cr | ₹144 Cr | ₹134 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹31 Cr | ₹36 Cr | ₹36 Cr | ₹39 Cr |
Other Income | ₹0.63 Cr | ₹1.32 Cr | ₹1.76 Cr | ₹7.97 Cr | ₹5.36 Cr |
Interest Received | ₹0.31 Cr | ₹0.96 Cr | ₹1.26 Cr | ₹7.89 Cr | ₹3.69 Cr |
Dividend Received | - | - | - | - | ₹0.95 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | - | ₹0.24 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.04 Cr | ₹0.14 Cr | ₹0.30 Cr | - | ₹0.25 Cr |
Others | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.23 Cr |
Operating Profit | ₹30 Cr | ₹33 Cr | ₹38 Cr | ₹44 Cr | ₹44 Cr |
Interest | ₹7.18 Cr | ₹7.38 Cr | ₹6.46 Cr | ₹12 Cr | ₹9.94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.81 Cr | ₹6.48 Cr | ₹5.80 Cr | ₹12 Cr | ₹9.57 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.37 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.25 Cr | ₹0.38 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹23 Cr | ₹25 Cr | ₹32 Cr | ₹32 Cr | ₹34 Cr |
Depreciation | ₹8.29 Cr | ₹8.84 Cr | ₹10 Cr | ₹18 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹17 Cr | ₹22 Cr | ₹14 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹17 Cr | ₹22 Cr | ₹14 Cr | ₹17 Cr |
Provision for Tax | ₹6.23 Cr | ₹5.98 Cr | ₹-0.49 Cr | ₹0.14 Cr | ₹4.73 Cr |
Current Income Tax | ₹2.54 Cr | ₹2.85 Cr | ₹3.81 Cr | ₹2.90 Cr | ₹3.06 Cr |
Deferred Tax | ₹3.69 Cr | ₹3.13 Cr | ₹-4.30 Cr | ₹-2.76 Cr | ₹1.67 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹8.18 Cr | ₹11 Cr | ₹22 Cr | ₹14 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹2.26 Cr | ₹0.67 Cr |
Share of Associate | - | ₹-0.25 Cr | ₹-0.41 Cr | ₹-0.21 Cr | ₹-1.79 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.18 Cr | ₹10 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹145 Cr | ₹140 Cr | ₹122 Cr | ₹109 Cr | ₹101 Cr |
Appropriations | ₹153 Cr | ₹150 Cr | ₹143 Cr | ₹125 Cr | ₹112 Cr |
General Reserves | ₹0.82 Cr | ₹0.62 Cr | ₹2.11 Cr | ₹1.62 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-8.42 Cr | ₹4.06 Cr | ₹1.57 Cr | ₹1.35 Cr | ₹3.07 Cr |
Equity Dividend % | ₹22.00 | ₹22.00 | ₹22.00 | ₹21.00 | ₹20.00 |
Earnings Per Share | ₹12.12 | ₹15.25 | ₹32.26 | ₹23.33 | ₹16.13 |
Adjusted EPS | ₹12.12 | ₹15.25 | ₹32.26 | ₹23.33 | ₹16.13 |
Compare Income Statement of peers of AMARJOTHI SPINNING MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMARJOTHI SPINNING MILLS | ₹125.7 Cr | -8.2% | -12.2% | 5.9% | Stock Analytics | |
TRIDENT | ₹15,894.3 Cr | -4.2% | -14.9% | -36.5% | Stock Analytics | |
FILATEX INDIA | ₹2,366.2 Cr | -10.3% | -20.7% | 2.6% | Stock Analytics | |
NITIN SPINNERS | ₹2,248.5 Cr | -0.6% | -15.1% | 19.9% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹939.7 Cr | -7.4% | -18.6% | -15.9% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹853.1 Cr | -7.4% | -16.7% | -20.5% | Stock Analytics |
AMARJOTHI SPINNING MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMARJOTHI SPINNING MILLS | -8.2% |
-12.2% |
5.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses