ALPINE HOUSING DEVELOPMENT CORPORATION
|
ALPINE HOUSING DEVELOPMENT CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹48 Cr | ₹45 Cr | ₹42 Cr | ₹4,056,396 Cr | ₹31 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹48 Cr | ₹45 Cr | ₹42 Cr | ₹4,056,396 Cr | ₹31 Cr |
Less: Excise Duty | - | - | ₹0.01 Cr | - | - |
Operating Income (Net) | ₹48 Cr | ₹45 Cr | ₹42 Cr | ₹4,056,396 Cr | ₹31 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹1,381,476 Cr | ₹-1.12 Cr |
Cost of Construction and Development | ₹3.66 Cr | ₹5.55 Cr | ₹4.80 Cr | ₹299,145 Cr | ₹6.73 Cr |
Opening Raw Materials | ₹0.39 Cr | ₹0.62 Cr | ₹0.61 Cr | ₹60,949 Cr | ₹1.57 Cr |
Cost of Land & Construction Materials | ₹4.98 Cr | ₹5.32 Cr | ₹4.81 Cr | ₹299,433 Cr | ₹5.77 Cr |
Closing Stock | ₹1.71 Cr | ₹0.39 Cr | ₹0.62 Cr | ₹61,236 Cr | ₹0.61 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹0.20 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹20,761 Cr | ₹0.18 Cr |
Electricity & Power | ₹0.19 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹17,399 Cr | ₹0.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹3,362 Cr | ₹0.03 Cr |
Employee Cost | ₹1.53 Cr | ₹1.64 Cr | ₹1.15 Cr | ₹154,717 Cr | ₹1.21 Cr |
Salaries, Wages & Bonus | ₹1.25 Cr | ₹1.34 Cr | ₹1.02 Cr | ₹138,222 Cr | ₹1.10 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹8,262 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹8,233 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹1,396,273 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.64 Cr | ₹1.40 Cr | ₹0.58 Cr | ₹31,823 Cr | ₹0.64 Cr |
Repairs and Maintenance | ₹0.41 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹18,653 Cr | ₹0.24 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹11 Cr | ₹15 Cr | ₹16 Cr | ₹1,345,798 Cr | ₹15 Cr |
General and Administration Expenses | ₹6.33 Cr | ₹1.41 Cr | ₹1.29 Cr | ₹145,770 Cr | ₹1.41 Cr |
Rent , Rates & Taxes | ₹0.35 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹26,132 Cr | ₹0.21 Cr |
Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹3,899 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹2,830 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.58 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹23,069 Cr | ₹0.24 Cr |
Other Administration | ₹5.36 Cr | ₹0.92 Cr | ₹0.88 Cr | ₹89,840 Cr | ₹0.91 Cr |
Selling and Distribution Expenses | ₹0.22 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹52,388 Cr | ₹0.07 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹50,618 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | ₹0.15 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹1,770 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.14 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹15,711 Cr | ₹0.71 Cr |
Bad debts /advances written off | - | - | ₹0.00 Cr | - | ₹0.01 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹13,138 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹2,573 Cr | ₹0.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹40 Cr | ₹36 Cr | ₹3,466,241 Cr | ₹25 Cr |
Operating Profit (Excl OI) | ₹4.63 Cr | ₹5.04 Cr | ₹5.78 Cr | ₹590,155 Cr | ₹5.75 Cr |
Other Income | ₹1.12 Cr | ₹0.61 Cr | ₹1.01 Cr | ₹151,634 Cr | ₹1.23 Cr |
Interest Received | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹18,997 Cr | ₹0.09 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.05 Cr | ₹0.57 Cr | ₹0.95 Cr | ₹132,638 Cr | ₹1.14 Cr |
Operating Profit | ₹5.75 Cr | ₹5.65 Cr | ₹6.79 Cr | ₹741,789 Cr | ₹6.98 Cr |
Interest | ₹2.17 Cr | ₹2.55 Cr | ₹2.63 Cr | ₹271,260 Cr | ₹2.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.52 Cr | ₹6.71 Cr | ₹6.34 Cr | ₹829,606 Cr | ₹9.29 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹6,784 Cr | ₹0.13 Cr |
Other Interest | ₹-2.40 Cr | ₹-4.30 Cr | ₹-3.77 Cr | ₹-565,130 Cr | ₹-6.98 Cr |
PBDT | ₹3.57 Cr | ₹3.10 Cr | ₹4.16 Cr | ₹470,529 Cr | ₹4.54 Cr |
Depreciation | ₹0.75 Cr | ₹0.56 Cr | ₹0.70 Cr | ₹77,658 Cr | ₹0.78 Cr |
Profit Before Taxation & Exceptional Items | ₹2.82 Cr | ₹2.54 Cr | ₹3.46 Cr | ₹392,872 Cr | ₹3.76 Cr |
Exceptional Income / Expenses | ₹-0.04 Cr | ₹-0.01 Cr | ₹-0.03 Cr | ₹-5,660 Cr | - |
Profit Before Tax | ₹2.78 Cr | ₹2.53 Cr | ₹3.42 Cr | ₹387,212 Cr | ₹3.76 Cr |
Provision for Tax | ₹0.40 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹57,715 Cr | ₹0.80 Cr |
Current Income Tax | ₹0.46 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹65,578 Cr | ₹0.77 Cr |
Deferred Tax | ₹-0.09 Cr | ₹-0.01 Cr | ₹-0.09 Cr | ₹-7,864 Cr | ₹0.00 Cr |
Other taxes | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr | - | ₹0.03 Cr |
Profit After Tax | ₹2.38 Cr | ₹2.08 Cr | ₹2.84 Cr | ₹329,497 Cr | ₹2.96 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹54 Cr | ₹52 Cr | ₹49 Cr | ₹4,566,353 Cr | ₹43 Cr |
Appropriations | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹4,895,851 Cr | ₹46 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹4,895,851 Cr | ₹46 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.37 | ₹1.20 | ₹1.64 | ₹1.90 | ₹1.71 |
Adjusted EPS | ₹1.37 | ₹1.20 | ₹1.64 | ₹1.90 | ₹1.71 |
Compare Income Statement of peers of ALPINE HOUSING DEVELOPMENT CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALPINE HOUSING DEVELOPMENT CORPORATION | ₹181.9 Cr | -0.8% | -9.5% | -37.3% | Stock Analytics | |
DLF | ₹185,624.0 Cr | 5.6% | -13.9% | -8.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹117,472.0 Cr | 1.1% | -20.4% | -7.2% | Stock Analytics | |
GODREJ PROPERTIES | ₹72,452.7 Cr | 7.1% | -19.8% | 2.3% | Stock Analytics | |
OBEROI REALTY | ₹72,285.9 Cr | -1.2% | -14.2% | 25.1% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,785.9 Cr | 8% | -4.2% | 33.6% | Stock Analytics |
ALPINE HOUSING DEVELOPMENT CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALPINE HOUSING DEVELOPMENT CORPORATION | -0.8% |
-9.5% |
-37.3% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses