ALOK INDUSTRIES
|
ALOK INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,552 Cr | ₹7,082 Cr | ₹7,433 Cr | ₹3,940 Cr | ₹3,343 Cr |
Sales | ₹5,392 Cr | ₹6,962 Cr | ₹7,265 Cr | ₹3,820 Cr | ₹3,242 Cr |
Job Work/ Contract Receipts | ₹72 Cr | ₹31 Cr | ₹39 Cr | ₹57 Cr | ₹40 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹88 Cr | ₹88 Cr | ₹130 Cr | ₹63 Cr | ₹60 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,510 Cr | ₹6,989 Cr | ₹7,373 Cr | ₹3,885 Cr | ₹3,329 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹97 Cr | ₹223 Cr | ₹-278 Cr | ₹-339 Cr | ₹-7.46 Cr |
Raw Material Consumed | ₹3,556 Cr | ₹4,597 Cr | ₹4,884 Cr | ₹2,373 Cr | ₹2,152 Cr |
Opening Raw Materials | ₹249 Cr | ₹257 Cr | ₹243 Cr | ₹65 Cr | ₹70 Cr |
Purchases Raw Materials | ₹3,548 Cr | ₹4,571 Cr | ₹4,892 Cr | ₹2,543 Cr | ₹2,138 Cr |
Closing Raw Materials | ₹244 Cr | ₹249 Cr | ₹257 Cr | ₹243 Cr | ₹65 Cr |
Other Direct Purchases / Brought in cost | ₹3.61 Cr | ₹18 Cr | ₹6.88 Cr | ₹6.61 Cr | ₹9.17 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹686 Cr | ₹848 Cr | ₹800 Cr | ₹526 Cr | ₹508 Cr |
Electricity & Power | ₹686 Cr | ₹848 Cr | ₹800 Cr | ₹526 Cr | ₹508 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹478 Cr | ₹492 Cr | ₹449 Cr | ₹356 Cr | ₹307 Cr |
Salaries, Wages & Bonus | ₹415 Cr | ₹431 Cr | ₹395 Cr | ₹326 Cr | ₹279 Cr |
Contributions to EPF & Pension Funds | ₹39 Cr | ₹38 Cr | ₹34 Cr | ₹17 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹6.49 Cr | ₹7.36 Cr |
Other Employees Cost | ₹8.25 Cr | ₹8.49 Cr | ₹8.31 Cr | ₹6.47 Cr | ₹4.08 Cr |
Other Manufacturing Expenses | ₹400 Cr | ₹621 Cr | ₹625 Cr | ₹397 Cr | ₹276 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹171 Cr | ₹208 Cr | ₹206 Cr | ₹158 Cr | ₹92 Cr |
Repairs and Maintenance | ₹25 Cr | ₹35 Cr | ₹37 Cr | ₹25 Cr | ₹22 Cr |
Packing Material Consumed | ₹100 Cr | ₹265 Cr | ₹277 Cr | ₹149 Cr | ₹101 Cr |
Other Mfg Exp | ₹104 Cr | ₹113 Cr | ₹105 Cr | ₹64 Cr | ₹61 Cr |
General and Administration Expenses | ₹60 Cr | ₹64 Cr | ₹62 Cr | ₹59 Cr | ₹75 Cr |
Rent , Rates & Taxes | ₹20 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹26 Cr |
Insurance | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹20 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹3.18 Cr | ₹2.60 Cr | ₹2.96 Cr | ₹3.01 Cr | ₹1.93 Cr |
Selling and Distribution Expenses | ₹104 Cr | ₹123 Cr | ₹161 Cr | ₹75 Cr | ₹54 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹54 Cr | ₹52 Cr | ₹63 Cr | ₹38 Cr | ₹31 Cr |
Freight and Forwarding | ₹50 Cr | ₹71 Cr | ₹98 Cr | ₹37 Cr | ₹23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹80 Cr | ₹99 Cr | ₹104 Cr | ₹241 Cr | ₹144 Cr |
Bad debts /advances written off | ₹0.10 Cr | - | - | - | - |
Provision for doubtful debts | ₹1.87 Cr | ₹21 Cr | ₹12 Cr | ₹85 Cr | ₹32 Cr |
Losson disposal of fixed assets(net) | ₹3.50 Cr | - | - | ₹0.03 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹8.69 Cr |
Other Miscellaneous Expenses | ₹75 Cr | ₹78 Cr | ₹92 Cr | ₹157 Cr | ₹104 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,461 Cr | ₹7,067 Cr | ₹6,808 Cr | ₹3,689 Cr | ₹3,507 Cr |
Operating Profit (Excl OI) | ₹49 Cr | ₹-78 Cr | ₹565 Cr | ₹197 Cr | ₹-178 Cr |
Other Income | ₹23 Cr | ₹65 Cr | ₹45 Cr | ₹27 Cr | ₹71 Cr |
Interest Received | ₹7.23 Cr | ₹2.53 Cr | ₹3.64 Cr | ₹9.26 Cr | ₹11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹3.15 Cr | ₹22 Cr | ₹1.01 Cr | ₹1.10 Cr | ₹0.91 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹4.07 Cr | ₹7.59 Cr | ₹4.06 Cr | ₹46 Cr |
Foreign Exchange Gains | ₹3.76 Cr | ₹27 Cr | ₹28 Cr | ₹5.30 Cr | ₹11 Cr |
Others | ₹9.07 Cr | ₹8.92 Cr | ₹4.85 Cr | ₹6.88 Cr | ₹1.67 Cr |
Operating Profit | ₹72 Cr | ₹-13 Cr | ₹610 Cr | ₹223 Cr | ₹-108 Cr |
Interest | ₹596 Cr | ₹501 Cr | ₹476 Cr | ₹489 Cr | ₹94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹409 Cr | ₹435 Cr | ₹444 Cr | ₹465 Cr | ₹74 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹187 Cr | ₹67 Cr | ₹32 Cr | ₹25 Cr | ₹20 Cr |
PBDT | ₹-524 Cr | ₹-514 Cr | ₹134 Cr | ₹-266 Cr | ₹-202 Cr |
Depreciation | ₹325 Cr | ₹365 Cr | ₹342 Cr | ₹295 Cr | ₹542 Cr |
Profit Before Taxation & Exceptional Items | ₹-849 Cr | ₹-879 Cr | ₹-208 Cr | ₹-561 Cr | ₹-744 Cr |
Exceptional Income / Expenses | - | - | - | ₹-3,892 Cr | ₹2,053 Cr |
Profit Before Tax | ₹-850 Cr | ₹-880 Cr | ₹-209 Cr | ₹-4,454 Cr | ₹1,308 Cr |
Provision for Tax | ₹-2.92 Cr | ₹0.51 Cr | ₹-0.82 Cr | ₹1,219 Cr | ₹-2.31 Cr |
Current Income Tax | ₹-0.20 Cr | ₹0.51 Cr | - | - | - |
Deferred Tax | ₹-3.90 Cr | - | ₹-0.80 Cr | ₹1,224 Cr | ₹-2.31 Cr |
Other taxes | ₹1.18 Cr | - | ₹-0.02 Cr | ₹-5.25 Cr | - |
Profit After Tax | ₹-847 Cr | ₹-880 Cr | ₹-209 Cr | ₹-5,673 Cr | ₹1,310 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-847 Cr | ₹-880 Cr | ₹-209 Cr | ₹-5,673 Cr | ₹1,310 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-22,586 Cr | ₹-21,706 Cr | ₹-21,497 Cr | ₹-15,824 Cr | ₹-17,215 Cr |
Appropriations | ₹-23,433 Cr | ₹-22,586 Cr | ₹-21,706 Cr | ₹-21,497 Cr | ₹-15,905 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹-83 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.71 | ₹-1.77 | ₹-0.42 | ₹-11.43 | ₹5.92 |
Adjusted EPS | ₹-1.71 | ₹-1.77 | ₹-0.42 | ₹-11.43 | ₹5.92 |
Compare Income Statement of peers of ALOK INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALOK INDUSTRIES | ₹10,590.8 Cr | 6.3% | 2.4% | 4.5% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,144.6 Cr | 1.1% | 4.5% | 20.4% | Stock Analytics | |
VEDANT FASHIONS | ₹34,344.2 Cr | 3.2% | 11.1% | 8.7% | Stock Analytics | |
KPR MILL | ₹32,345.9 Cr | 1.5% | 4.9% | 9.2% | Stock Analytics | |
SWAN ENERGY | ₹19,171.0 Cr | 16% | 31.3% | 43.2% | Stock Analytics | |
WELSPUN LIVING | ₹14,627.1 Cr | 3.4% | 3.3% | -8.4% | Stock Analytics |
ALOK INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALOK INDUSTRIES | 6.3% |
2.4% |
4.5% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses