Home > Income Statement > ALLIED DIGITAL SERVICES

ALLIED DIGITAL SERVICES
Income Statement

ALLIED DIGITAL SERVICES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALLIED DIGITAL SERVICES
Please provide your vote to see the results

ALLIED DIGITAL SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹687 Cr₹660 Cr₹485 Cr₹358 Cr₹330 Cr
     Software Services & Operating Revenues ₹687 Cr₹660 Cr₹485 Cr₹358 Cr₹330 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹0.32 Cr₹0.06 Cr-₹0.09 Cr₹0.55 Cr
Less: Excise Duty -----
Operating Income (Net) ₹687 Cr₹660 Cr₹485 Cr₹358 Cr₹330 Cr
EXPENDITURE :
Stock Adjustments ₹-5.30 Cr₹-4.80 Cr₹-3.15 Cr₹0.10 Cr₹-1.00 Cr
Raw Material Consumed ₹413 Cr₹407 Cr₹279 Cr₹209 Cr₹193 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹413 Cr₹407 Cr₹279 Cr₹209 Cr₹193 Cr
     Others raw material cost ₹825 Cr₹815 Cr₹559 Cr₹418 Cr₹386 Cr
Power & Fuel Cost ₹1.59 Cr₹1.95 Cr₹0.78 Cr₹0.67 Cr₹1.48 Cr
     Electricity & Power ₹1.59 Cr₹1.95 Cr₹0.78 Cr₹0.67 Cr₹1.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹109 Cr₹84 Cr₹56 Cr₹48 Cr
     Salaries, Wages & Bonus ₹131 Cr₹99 Cr₹76 Cr₹54 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹1.57 Cr₹0.90 Cr₹0.44 Cr₹0.42 Cr₹0.51 Cr
     Wheeling & Transmission Charges recoverable ₹0.55 Cr₹0.61 Cr₹0.43 Cr₹0.49 Cr₹0.16 Cr
     Other Employees Cost ₹4.75 Cr₹8.48 Cr₹7.54 Cr₹0.77 Cr₹0.60 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses -----
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹41 Cr₹42 Cr₹40 Cr₹37 Cr₹30 Cr
     Rates & Taxes ₹1.51 Cr₹1.40 Cr₹0.88 Cr₹2.86 Cr₹2.27 Cr
     Insurance ₹2.60 Cr₹2.18 Cr₹2.17 Cr₹1.37 Cr₹0.84 Cr
     Printing and stationery ₹0.72 Cr₹1.34 Cr₹0.26 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹23 Cr₹26 Cr₹28 Cr₹20 Cr₹15 Cr
     Other Administration ₹12 Cr₹11 Cr₹8.59 Cr₹12 Cr₹12 Cr
Selling and Marketing Expenses ₹7.99 Cr₹10 Cr₹8.86 Cr₹8.21 Cr₹5.76 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹1.54 Cr₹1.04 Cr₹2.16 Cr₹0.57 Cr
     Commission, Brokerage & Discounts ₹7.75 Cr₹8.55 Cr₹7.77 Cr₹6.03 Cr₹5.17 Cr
     Freight outwards ₹0.10 Cr₹0.12 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Other Selling Expenses ₹0.10 Cr₹0.12 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
Miscellaneous Expenses ₹7.41 Cr₹5.98 Cr₹4.53 Cr₹2.97 Cr₹4.97 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.53 Cr₹1.88 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.88 Cr₹4.10 Cr₹4.53 Cr₹2.97 Cr₹4.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹604 Cr₹572 Cr₹415 Cr₹313 Cr₹282 Cr
Operating Profit (Excl OI) ₹83 Cr₹88 Cr₹70 Cr₹45 Cr₹48 Cr
Other Income ₹1.16 Cr₹5.66 Cr₹2.56 Cr₹4.06 Cr₹5.58 Cr
     Interest Received ₹0.36 Cr₹0.55 Cr₹0.56 Cr₹1.07 Cr₹1.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ----₹1.52 Cr
     Foreign Exchange Gains ₹0.55 Cr₹3.48 Cr₹1.34 Cr₹1.61 Cr₹2.47 Cr
     Others ₹0.25 Cr₹1.63 Cr₹0.66 Cr₹1.38 Cr₹0.19 Cr
Operating Profit ₹85 Cr₹94 Cr₹73 Cr₹49 Cr₹53 Cr
Interest ₹5.21 Cr₹4.02 Cr₹2.62 Cr₹3.69 Cr₹6.99 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹4.49 Cr₹3.44 Cr₹2.34 Cr₹3.43 Cr₹5.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.72 Cr₹0.58 Cr₹0.28 Cr₹0.26 Cr₹1.60 Cr
     Other Interest -----
PBDT ₹79 Cr₹90 Cr₹70 Cr₹45 Cr₹46 Cr
Depreciation ₹16 Cr₹17 Cr₹20 Cr₹22 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹73 Cr₹50 Cr₹24 Cr₹24 Cr
Exceptional Income / Expenses --₹24 Cr--
Profit Before Tax ₹63 Cr₹73 Cr₹74 Cr₹24 Cr₹24 Cr
Provision for Tax ₹17 Cr₹19 Cr₹13 Cr₹4.27 Cr₹4.82 Cr
     Current Income Tax ₹17 Cr₹19 Cr₹14 Cr₹5.52 Cr₹5.91 Cr
     Deferred Tax ₹0.25 Cr-₹-1.71 Cr₹-0.11 Cr₹0.40 Cr
     Other taxes ---₹-1.14 Cr₹-1.49 Cr
Profit After Tax ₹46 Cr₹54 Cr₹61 Cr₹19 Cr₹19 Cr
Extra items -₹-47 Cr---
Minority Interest --₹-11 Cr₹-2.29 Cr-
Share of Associate ₹0.01 Cr₹0.03 Cr₹0.02 Cr-₹0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹6.92 Cr₹50 Cr₹17 Cr₹19 Cr
Adjustments to PAT ---₹-0.90 Cr-
Profit Balance B/F ₹92 Cr₹98 Cr₹50 Cr₹37 Cr₹18 Cr
Appropriations ₹138 Cr₹105 Cr₹101 Cr₹54 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹138 Cr₹105 Cr₹101 Cr₹54 Cr₹38 Cr
Equity Dividend % ₹30.00₹25.00₹20.00₹15.00₹10.00
Earnings Per Share ₹8.29₹1.26₹9.32₹3.34₹3.83
Adjusted EPS ₹8.29₹1.26₹9.32₹3.34₹3.83

Compare Income Statement of peers of ALLIED DIGITAL SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES ₹1,415.7 Cr 0.8% -16.1% 111.7% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,475,180.0 Cr -1.7% -0% 15.5% Stock Analytics
INFOSYS ₹761,605.0 Cr -1.8% -1% 26.4% Stock Analytics
HCL TECHNOLOGIES ₹498,256.0 Cr -1.5% -0.4% 38.8% Stock Analytics
WIPRO ₹291,513.0 Cr -2.1% 1.7% 41.5% Stock Analytics
LTIMINDTREE ₹175,612.0 Cr -0.4% -0.1% 6.4% Stock Analytics


ALLIED DIGITAL SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED DIGITAL SERVICES

0.8%

-16.1%

111.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses