Home > Income Statement > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Income Statement

ALLIED BLENDERS AND DISTILLERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,690 Cr₹7,126 Cr₹7,209 Cr₹6,396 Cr₹8,130 Cr
     Sales ₹7,659 Cr₹7,099 Cr₹7,182 Cr₹6,376 Cr₹8,114 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹27 Cr₹27 Cr₹20 Cr₹17 Cr
Less: Excise Duty ₹4,341 Cr₹3,959 Cr₹4,511 Cr₹4,030 Cr₹5,123 Cr
Net Sales ₹3,328 Cr₹3,147 Cr₹2,686 Cr₹2,348 Cr₹2,996 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹25 Cr₹-27 Cr₹-11 Cr₹27 Cr₹18 Cr
Raw Material Consumed ₹1,234 Cr₹1,122 Cr₹869 Cr₹634 Cr₹910 Cr
     Opening Raw Materials ₹226 Cr₹71 Cr₹94 Cr₹80 Cr₹100 Cr
     Purchases Raw Materials ₹1,192 Cr₹1,271 Cr₹830 Cr₹644 Cr₹885 Cr
     Closing Raw Materials ₹190 Cr₹226 Cr₹60 Cr₹94 Cr₹80 Cr
     Other Direct Purchases / Brought in cost ₹5.65 Cr₹5.63 Cr₹4.86 Cr₹3.73 Cr₹5.18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹76 Cr₹58 Cr₹28 Cr₹38 Cr
     Electricity & Power ₹61 Cr₹74 Cr₹57 Cr₹26 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.98 Cr₹1.97 Cr₹1.60 Cr₹1.19 Cr₹2.21 Cr
Employee Cost ₹175 Cr₹186 Cr₹193 Cr₹172 Cr₹179 Cr
     Salaries, Wages & Bonus ₹163 Cr₹171 Cr₹181 Cr₹160 Cr₹167 Cr
     Contributions to EPF & Pension Funds ₹8.44 Cr₹11 Cr₹10 Cr₹10 Cr₹9.74 Cr
     Workmen and Staff Welfare Expenses ₹4.12 Cr₹3.26 Cr₹2.39 Cr₹1.94 Cr₹1.72 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,032 Cr₹1,062 Cr₹922 Cr₹886 Cr₹1,090 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹75 Cr₹70 Cr₹63 Cr₹55 Cr₹59 Cr
     Repairs and Maintenance ₹27 Cr₹21 Cr₹23 Cr₹13 Cr₹14 Cr
     Packing Material Consumed ₹838 Cr₹879 Cr₹771 Cr₹761 Cr₹940 Cr
     Other Mfg Exp ₹92 Cr₹92 Cr₹66 Cr₹57 Cr₹77 Cr
General and Administration Expenses ₹259 Cr₹251 Cr₹205 Cr₹192 Cr₹231 Cr
     Rent , Rates & Taxes ₹182 Cr₹181 Cr₹149 Cr₹143 Cr₹176 Cr
     Insurance ₹9.13 Cr₹7.52 Cr₹6.75 Cr₹4.99 Cr₹3.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹26 Cr₹29 Cr₹28 Cr₹27 Cr
     Traveling and conveyance ₹30 Cr₹26 Cr₹14 Cr₹9.26 Cr₹18 Cr
     Other Administration ₹11 Cr₹10 Cr₹6.60 Cr₹6.54 Cr₹6.37 Cr
Selling and Distribution Expenses ₹272 Cr₹275 Cr₹224 Cr₹190 Cr₹278 Cr
     Advertisement & Sales Promotion ₹114 Cr₹130 Cr₹94 Cr₹91 Cr₹132 Cr
     Sales Commissions & Incentives ₹39 Cr₹29 Cr₹30 Cr₹24 Cr₹46 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹119 Cr₹115 Cr₹100 Cr₹75 Cr₹100 Cr
Miscellaneous Expenses ₹39 Cr₹18 Cr₹29 Cr₹31 Cr₹20 Cr
     Bad debts /advances written off ₹15 Cr₹0.34 Cr₹11 Cr₹4.68 Cr₹4.11 Cr
     Provision for doubtful debts ₹9.84 Cr₹3.52 Cr₹6.20 Cr₹11 Cr₹4.64 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr--₹0.57 Cr
     Losson foreign exchange fluctuations ₹0.63 Cr₹3.70 Cr-₹1.90 Cr₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹10 Cr₹11 Cr₹13 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,100 Cr₹2,961 Cr₹2,490 Cr₹2,158 Cr₹2,762 Cr
Operating Profit (Excl OI) ₹228 Cr₹185 Cr₹195 Cr₹190 Cr₹234 Cr
Other Income ₹21 Cr₹11 Cr₹14 Cr₹23 Cr₹17 Cr
     Interest Received ₹2.26 Cr₹2.15 Cr₹2.62 Cr₹3.05 Cr₹3.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.97 Cr-₹0.80 Cr₹0.06 Cr-
     Profits on sale of Investments ----₹0.01 Cr
     Provision Written Back ₹1.24 Cr₹2.75 Cr₹1.86 Cr₹8.51 Cr₹6.91 Cr
     Foreign Exchange Gains --₹1.87 Cr--
     Others ₹16 Cr₹6.50 Cr₹6.39 Cr₹12 Cr₹6.39 Cr
Operating Profit ₹249 Cr₹197 Cr₹209 Cr₹214 Cr₹250 Cr
Interest ₹173 Cr₹136 Cr₹146 Cr₹142 Cr₹180 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹27 Cr₹33 Cr₹34 Cr₹46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.84 Cr₹1.15 Cr₹0.62 Cr₹0.05 Cr
     Other Interest ₹145 Cr₹108 Cr₹112 Cr₹108 Cr₹134 Cr
PBDT ₹76 Cr₹61 Cr₹62 Cr₹71 Cr₹70 Cr
Depreciation ₹58 Cr₹55 Cr₹59 Cr₹59 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹5.95 Cr₹3.82 Cr₹13 Cr₹0.41 Cr
Exceptional Income / Expenses ₹-4.99 Cr----
Profit Before Tax ₹13 Cr₹5.95 Cr₹3.82 Cr₹13 Cr₹0.41 Cr
Provision for Tax ₹11 Cr₹4.35 Cr₹2.35 Cr₹10 Cr₹-12 Cr
     Current Income Tax ₹8.34 Cr₹1.24 Cr₹1.34 Cr₹4.55 Cr-
     Deferred Tax ₹2.69 Cr₹3.15 Cr₹2.81 Cr₹6.88 Cr₹-12 Cr
     Other taxes ₹-0.08 Cr₹-0.04 Cr₹-1.80 Cr₹-1.19 Cr₹-0.39 Cr
Profit After Tax ₹1.83 Cr₹1.60 Cr₹1.48 Cr₹2.51 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.83 Cr₹1.60 Cr₹1.48 Cr₹2.51 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹96 Cr₹94 Cr₹92 Cr₹80 Cr
Appropriations ₹100 Cr₹98 Cr₹96 Cr₹95 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.00 Cr₹-0.40 Cr₹-0.56 Cr₹0.35 Cr₹0.48 Cr
Equity Dividend % -----
Earnings Per Share ₹0.07₹0.07₹0.06₹0.11₹0.54
Adjusted EPS ₹0.07₹0.07₹0.06₹0.11₹0.54

Compare Income Statement of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹9,277.6 Cr -0.2% -15.8% NA Stock Analytics
UNITED SPIRITS ₹95,097.5 Cr -3.2% -11% 17.9% Stock Analytics
UNITED BREWERIES ₹53,441.6 Cr -0.4% -2.1% 17.9% Stock Analytics
RADICO KHAITAN ₹28,087.9 Cr 7.7% -5% 32.2% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,817.4 Cr 9.8% -21.2% 60.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,732.4 Cr -5.9% -37.3% 13.2% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

-0.2%

-15.8%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses