ALLDIGI TECH
|
ALLDIGI TECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹469 Cr | ₹390 Cr | ₹317 Cr | ₹277 Cr | ₹294 Cr |
Software Services & Operating Revenues | ₹469 Cr | ₹390 Cr | ₹317 Cr | ₹277 Cr | ₹294 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹469 Cr | ₹390 Cr | ₹317 Cr | ₹277 Cr | ₹294 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.29 Cr | ₹9.54 Cr | ₹6.01 Cr | ₹5.31 Cr | ₹7.01 Cr |
Electricity & Power | ₹8.29 Cr | ₹9.54 Cr | ₹6.01 Cr | ₹5.31 Cr | ₹7.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹264 Cr | ₹222 Cr | ₹172 Cr | ₹154 Cr | ₹171 Cr |
Salaries, Wages & Bonus | ₹233 Cr | ₹196 Cr | ₹156 Cr | ₹139 Cr | ₹156 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹14 Cr | ₹9.16 Cr | ₹9.80 Cr | ₹8.65 Cr |
Wheeling & Transmission Charges recoverable | ₹14 Cr | ₹11 Cr | ₹7.40 Cr | ₹4.84 Cr | ₹6.54 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.86 Cr | ₹9.21 Cr |
Repairs and Maintenance | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.86 Cr | ₹9.21 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹47 Cr | ₹48 Cr | ₹39 Cr | ₹34 Cr | ₹29 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | ₹0.43 Cr | ₹0.27 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.49 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹12 Cr |
Other Administration | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
Selling and Marketing Expenses | ₹7.04 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹1.17 Cr | ₹0.91 Cr |
Advertisement & Sales Promotion | ₹7.04 Cr | ₹2.93 Cr | ₹2.11 Cr | ₹1.17 Cr | ₹0.91 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.71 Cr | ₹2.86 Cr | ₹2.27 Cr | ₹7.81 Cr | ₹2.24 Cr |
Bad debts /advances written off | ₹1.00 Cr | - | ₹0.18 Cr | ₹0.69 Cr | ₹0.12 Cr |
Provision for doubtful debts | ₹5.05 Cr | ₹0.95 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.16 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹4.48 Cr | ₹0.13 Cr |
Losson sale of non-trade current investments | - | ₹0.42 Cr | ₹0.27 Cr | - | - |
Other Miscellaneous Expenses | ₹1.66 Cr | ₹1.49 Cr | ₹1.26 Cr | ₹2.15 Cr | ₹1.83 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹355 Cr | ₹302 Cr | ₹237 Cr | ₹211 Cr | ₹219 Cr |
Operating Profit (Excl OI) | ₹115 Cr | ₹88 Cr | ₹80 Cr | ₹65 Cr | ₹75 Cr |
Other Income | ₹7.90 Cr | ₹8.45 Cr | ₹6.90 Cr | ₹4.33 Cr | ₹4.21 Cr |
Interest Received | ₹0.91 Cr | ₹1.12 Cr | ₹1.07 Cr | ₹1.49 Cr | ₹0.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.05 Cr | ₹0.10 Cr | ₹0.02 Cr |
Profits on sale of Investments | ₹3.08 Cr | ₹2.90 Cr | ₹3.00 Cr | ₹0.35 Cr | ₹1.99 Cr |
Provision Written Back | ₹1.00 Cr | - | - | - | - |
Foreign Exchange Gains | ₹2.64 Cr | ₹4.43 Cr | ₹2.55 Cr | - | - |
Others | ₹0.27 Cr | - | ₹0.23 Cr | ₹2.39 Cr | ₹2.09 Cr |
Operating Profit | ₹123 Cr | ₹97 Cr | ₹87 Cr | ₹70 Cr | ₹80 Cr |
Interest | ₹4.05 Cr | ₹3.88 Cr | ₹2.12 Cr | ₹2.65 Cr | ₹2.45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.25 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹0.19 Cr |
Other Interest | ₹3.80 Cr | ₹3.67 Cr | ₹2.08 Cr | ₹2.44 Cr | ₹2.26 Cr |
PBDT | ₹119 Cr | ₹93 Cr | ₹85 Cr | ₹67 Cr | ₹77 Cr |
Depreciation | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹65 Cr | ₹61 Cr | ₹44 Cr | ₹57 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹85 Cr | ₹65 Cr | ₹61 Cr | ₹44 Cr | ₹57 Cr |
Provision for Tax | ₹21 Cr | ₹16 Cr | ₹26 Cr | ₹8.59 Cr | ₹12 Cr |
Current Income Tax | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹8.85 Cr | ₹11 Cr |
Deferred Tax | ₹-0.85 Cr | ₹-0.38 Cr | ₹1.36 Cr | ₹-0.26 Cr | ₹0.27 Cr |
Other taxes | - | - | - | - | ₹0.55 Cr |
Profit After Tax | ₹64 Cr | ₹49 Cr | ₹36 Cr | ₹35 Cr | ₹45 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹64 Cr | ₹49 Cr | ₹36 Cr | ₹35 Cr | ₹45 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹89 Cr | ₹70 Cr | ₹126 Cr | ₹92 Cr | ₹66 Cr |
Appropriations | ₹153 Cr | ₹119 Cr | ₹162 Cr | ₹127 Cr | ₹111 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹153 Cr | ₹119 Cr | ₹162 Cr | ₹127 Cr | ₹111 Cr |
Equity Dividend % | ₹450.00 | ₹200.00 | ₹450.00 | ₹150.00 | - |
Earnings Per Share | ₹41.99 | ₹32.06 | ₹23.39 | ₹23.04 | ₹29.48 |
Adjusted EPS | ₹41.99 | ₹32.06 | ₹23.39 | ₹23.04 | ₹29.48 |
Compare Income Statement of peers of ALLDIGI TECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALLDIGI TECH | ₹1,430.6 Cr | -0.5% | -2.7% | 11.5% | Stock Analytics | |
INFO EDGE (INDIA) | ₹97,690.9 Cr | 2.7% | 1.2% | 46.8% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹26,011.2 Cr | 6.9% | -0% | 83.5% | Stock Analytics | |
AFFLE (INDIA) | ₹21,714.8 Cr | -0.1% | 0.7% | 31.5% | Stock Analytics | |
ECLERX SERVICES | ₹14,859.3 Cr | 3.9% | 1.7% | 27.5% | Stock Analytics | |
QUESS CORP | ₹9,161.0 Cr | 3.6% | 1.5% | 14.6% | Stock Analytics |
ALLDIGI TECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALLDIGI TECH | -0.5% |
-2.7% |
11.5% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses