ALLCARGO GATI
|
ALLCARGO GATI Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,723 Cr | ₹1,491 Cr | ₹1,315 Cr | ₹1,713 Cr | ₹186 Cr |
Sales | ₹254 Cr | ₹229 Cr | ₹251 Cr | ₹395 Cr | ₹40 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,463 Cr | ₹1,257 Cr | ₹1,061 Cr | ₹1,311 Cr | ₹145 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.73 Cr | ₹5.20 Cr | ₹3.12 Cr | ₹6.79 Cr | ₹0.75 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,723 Cr | ₹1,490 Cr | ₹1,314 Cr | ₹1,712 Cr | ₹186 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.36 Cr | ₹0.53 Cr | ₹3.35 Cr | ₹2.28 Cr | ₹-0.32 Cr |
Raw Material Consumed | ₹247 Cr | ₹222 Cr | ₹239 Cr | ₹371 Cr | ₹38 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹247 Cr | ₹222 Cr | ₹239 Cr | ₹371 Cr | ₹38 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.49 Cr | ₹8.04 Cr | ₹8.78 Cr | ₹11 Cr | ₹1.08 Cr |
Electricity & Power | ₹8.49 Cr | ₹8.04 Cr | ₹8.78 Cr | ₹11 Cr | ₹1.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹188 Cr | ₹158 Cr | ₹163 Cr | ₹188 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹162 Cr | ₹143 Cr | ₹151 Cr | ₹172 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹10 Cr | ₹9.60 Cr | ₹13 Cr | ₹0.92 Cr |
Workmen and Staff Welfare Expenses | ₹4.81 Cr | ₹4.59 Cr | ₹2.68 Cr | ₹3.54 Cr | ₹0.34 Cr |
Other Employees Cost | ₹9.24 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹-0.09 Cr | ₹0.00 Cr |
Operating Expenses | ₹1,017 Cr | ₹903 Cr | ₹686 Cr | ₹915 Cr | ₹101 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.67 Cr | ₹1.58 Cr | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,015 Cr | ₹901 Cr | ₹686 Cr | ₹915 Cr | ₹101 Cr |
General and Administration Expenses | ₹106 Cr | ₹105 Cr | ₹138 Cr | ₹117 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹36 Cr | ₹46 Cr | ₹86 Cr | ₹62 Cr | ₹6.69 Cr |
Insurance | ₹1.36 Cr | ₹2.10 Cr | ₹2.49 Cr | ₹2.02 Cr | ₹0.15 Cr |
Printing and stationery | ₹9.69 Cr | ₹7.92 Cr | ₹7.37 Cr | ₹8.41 Cr | ₹0.89 Cr |
Professional and legal fees | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹6.87 Cr | ₹0.74 Cr |
Traveling and conveyance | ₹5.70 Cr | ₹2.96 Cr | ₹1.98 Cr | ₹6.59 Cr | ₹0.78 Cr |
Other Administration | ₹38 Cr | ₹32 Cr | ₹29 Cr | ₹31 Cr | ₹3.13 Cr |
Selling and Distribution Expenses | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹27 Cr | ₹2.38 Cr |
Advertisement & Sales Promotion | ₹4.35 Cr | ₹1.35 Cr | ₹0.76 Cr | ₹2.68 Cr | ₹0.32 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹45 Cr | ₹24 Cr | ₹18 Cr | ₹24 Cr | ₹2.06 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹47 Cr | ₹34 Cr | ₹33 Cr | ₹45 Cr | ₹3.96 Cr |
Bad debts /advances written off | ₹12 Cr | ₹1.63 Cr | ₹3.93 Cr | ₹6.66 Cr | ₹0.65 Cr |
Provision for doubtful debts | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹0.17 Cr |
Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹2.38 Cr | ₹0.28 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.02 Cr | - | ₹0.09 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.31 Cr | ₹13 Cr | ₹17 Cr | ₹24 Cr | ₹3.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,664 Cr | ₹1,456 Cr | ₹1,290 Cr | ₹1,676 Cr | ₹177 Cr |
Operating Profit (Excl OI) | ₹59 Cr | ₹34 Cr | ₹24 Cr | ₹36 Cr | ₹8.96 Cr |
Other Income | ₹34 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr | ₹2.24 Cr |
Interest Received | ₹4.72 Cr | ₹3.32 Cr | ₹4.68 Cr | ₹2.84 Cr | ₹0.59 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.21 Cr | - | - | ₹0.97 Cr | ₹0.04 Cr |
Profits on sale of Investments | - | ₹0.01 Cr | ₹1.11 Cr | - | - |
Provision Written Back | ₹28 Cr | ₹11 Cr | ₹4.17 Cr | ₹5.64 Cr | ₹1.14 Cr |
Foreign Exchange Gains | - | ₹0.02 Cr | - | ₹0.15 Cr | ₹0.03 Cr |
Others | ₹1.10 Cr | ₹1.81 Cr | ₹3.36 Cr | ₹4.60 Cr | ₹0.44 Cr |
Operating Profit | ₹93 Cr | ₹50 Cr | ₹38 Cr | ₹50 Cr | ₹11 Cr |
Interest | ₹29 Cr | ₹27 Cr | ₹45 Cr | ₹55 Cr | ₹4.70 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹17 Cr | ₹35 Cr | ₹43 Cr | ₹4.20 Cr |
Intereston Fixed deposits | ₹0.30 Cr | ₹0.54 Cr | ₹1.04 Cr | ₹1.30 Cr | ₹0.13 Cr |
Bank Charges etc | ₹0.05 Cr | ₹0.27 Cr | ₹0.70 Cr | ₹2.09 Cr | ₹0.22 Cr |
Other Interest | ₹17 Cr | ₹9.85 Cr | ₹9.10 Cr | ₹8.69 Cr | ₹0.15 Cr |
PBDT | ₹64 Cr | ₹22 Cr | ₹-7.58 Cr | ₹-4.73 Cr | ₹6.50 Cr |
Depreciation | ₹59 Cr | ₹35 Cr | ₹40 Cr | ₹44 Cr | ₹2.95 Cr |
Profit Before Taxation & Exceptional Items | ₹4.34 Cr | ₹-13 Cr | ₹-48 Cr | ₹-48 Cr | ₹3.55 Cr |
Exceptional Income / Expenses | ₹0.96 Cr | ₹12 Cr | ₹-205 Cr | - | - |
Profit Before Tax | ₹5.30 Cr | ₹-0.50 Cr | ₹-253 Cr | ₹-48 Cr | ₹3.55 Cr |
Provision for Tax | ₹16 Cr | ₹3.93 Cr | ₹-6.64 Cr | ₹36 Cr | ₹1.24 Cr |
Current Income Tax | ₹13 Cr | ₹2.31 Cr | - | ₹1.41 Cr | ₹1.12 Cr |
Deferred Tax | ₹3.47 Cr | ₹-2.42 Cr | ₹-17 Cr | ₹-1.92 Cr | ₹0.13 Cr |
Other taxes | ₹-0.39 Cr | ₹4.04 Cr | ₹11 Cr | ₹36 Cr | - |
Profit After Tax | ₹-11 Cr | ₹-4.43 Cr | ₹-246 Cr | ₹-84 Cr | ₹2.30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹1.63 Cr | ₹13 Cr | ₹18 Cr | ₹5.98 Cr | ₹-0.47 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-9.28 Cr | ₹8.87 Cr | ₹-228 Cr | ₹-78 Cr | ₹1.84 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-116 Cr | ₹-123 Cr | ₹106 Cr | ₹187 Cr | ₹19 Cr |
Appropriations | ₹-125 Cr | ₹-114 Cr | ₹-122 Cr | ₹109 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.33 Cr | ₹2.05 Cr | ₹1.02 Cr | ₹2.18 Cr | ₹2.00 Cr |
Equity Dividend % | - | - | - | - | ₹40.00 |
Earnings Per Share | ₹-0.71 | ₹0.72 | ₹-18.69 | ₹-6.42 | ₹1.69 |
Adjusted EPS | ₹-0.71 | ₹0.72 | ₹-18.69 | ₹-6.42 | ₹1.69 |
Compare Income Statement of peers of ALLCARGO GATI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALLCARGO GATI | ₹855.5 Cr | 4.5% | -9.1% | -39% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹43,549.3 Cr | 3.5% | 13.9% | -20.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,418.7 Cr | 2% | 5.4% | 75.7% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,463.4 Cr | 2.9% | 23.2% | 38.7% | Stock Analytics | |
ZINKA LOGISTICS SOLUTIONS | ₹7,412.9 Cr | -1.7% | -2.9% | NA | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹5,611.7 Cr | -4.4% | -9.4% | -18.5% | Stock Analytics |
ALLCARGO GATI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALLCARGO GATI | 4.5% |
-9.1% |
-39% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses