ALKYL AMINES CHEMICALS
|
ALKYL AMINES CHEMICALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,683 Cr | ₹1,542 Cr | ₹1,242 Cr | ₹993 Cr | ₹846 Cr |
Sales | ₹1,657 Cr | ₹1,524 Cr | ₹1,223 Cr | ₹973 Cr | ₹832 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹17 Cr | ₹9.52 Cr | ₹14 Cr | ₹13 Cr | ₹7.31 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.81 Cr | ₹8.86 Cr | ₹5.46 Cr | ₹7.26 Cr | ₹6.88 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,683 Cr | ₹1,542 Cr | ₹1,242 Cr | ₹993 Cr | ₹846 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.68 Cr | ₹-37 Cr | ₹-11 Cr | ₹8.28 Cr | ₹-21 Cr |
Raw Material Consumed | ₹820 Cr | ₹833 Cr | ₹501 Cr | ₹448 Cr | ₹458 Cr |
Opening Raw Materials | ₹53 Cr | ₹54 Cr | ₹31 Cr | ₹44 Cr | ₹38 Cr |
Purchases Raw Materials | ₹845 Cr | ₹833 Cr | ₹524 Cr | ₹434 Cr | ₹464 Cr |
Closing Raw Materials | ₹78 Cr | ₹53 Cr | ₹54 Cr | ₹31 Cr | ₹44 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹209 Cr | ₹163 Cr | ₹93 Cr | ₹96 Cr | ₹88 Cr |
Electricity & Power | ₹209 Cr | ₹163 Cr | ₹93 Cr | ₹96 Cr | ₹88 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹-0.40 Cr | ₹-0.47 Cr | ₹-0.15 Cr | - | - |
Employee Cost | ₹69 Cr | ₹61 Cr | ₹59 Cr | ₹51 Cr | ₹42 Cr |
Salaries, Wages & Bonus | ₹57 Cr | ₹51 Cr | ₹49 Cr | ₹42 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹5.58 Cr | ₹5.14 Cr | ₹4.50 Cr | ₹3.89 Cr | ₹3.42 Cr |
Workmen and Staff Welfare Expenses | ₹5.98 Cr | ₹5.78 Cr | ₹5.05 Cr | ₹4.63 Cr | ₹4.73 Cr |
Other Employees Cost | ₹0.46 Cr | ₹-0.54 Cr | ₹0.60 Cr | ₹0.85 Cr | ₹1.03 Cr |
Other Manufacturing Expenses | ₹91 Cr | ₹84 Cr | ₹76 Cr | ₹62 Cr | ₹55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹14 Cr | ₹11 Cr | ₹19 Cr | ₹12 Cr | ₹7.26 Cr |
Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Packing Material Consumed | ₹36 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr | ₹24 Cr |
Other Mfg Exp | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
General and Administration Expenses | ₹45 Cr | ₹41 Cr | ₹47 Cr | ₹33 Cr | ₹21 Cr |
Rent , Rates & Taxes | ₹0.65 Cr | ₹0.76 Cr | ₹0.65 Cr | ₹0.87 Cr | ₹0.82 Cr |
Insurance | ₹4.15 Cr | ₹4.20 Cr | ₹3.42 Cr | ₹3.05 Cr | ₹0.64 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.66 Cr | ₹2.46 Cr | ₹1.89 Cr | ₹2.42 Cr | ₹2.15 Cr |
Traveling and conveyance | ₹0.98 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹1.59 Cr | ₹1.46 Cr |
Other Administration | ₹35 Cr | ₹33 Cr | ₹40 Cr | ₹25 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹81 Cr | ₹61 Cr | ₹39 Cr | ₹30 Cr | ₹29 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹3.65 Cr | ₹4.78 Cr | ₹3.47 Cr | - | - |
Freight and Forwarding | ₹70 Cr | ₹48 Cr | ₹29 Cr | ₹20 Cr | ₹18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.47 Cr | ₹8.49 Cr | ₹7.12 Cr | ₹9.91 Cr | ₹12 Cr |
Miscellaneous Expenses | ₹21 Cr | ₹12 Cr | ₹9.04 Cr | ₹7.29 Cr | ₹9.27 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.29 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹3.99 Cr | ₹0.86 Cr | ₹1.16 Cr | ₹0.40 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹17 Cr | ₹11 Cr | ₹7.87 Cr | ₹6.88 Cr | ₹8.97 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,339 Cr | ₹1,217 Cr | ₹813 Cr | ₹736 Cr | ₹682 Cr |
Operating Profit (Excl OI) | ₹344 Cr | ₹325 Cr | ₹429 Cr | ₹257 Cr | ₹164 Cr |
Other Income | ₹13 Cr | ₹15 Cr | ₹6.95 Cr | ₹7.01 Cr | ₹3.95 Cr |
Interest Received | ₹1.03 Cr | ₹4.17 Cr | ₹2.66 Cr | ₹1.80 Cr | ₹0.31 Cr |
Dividend Received | - | - | - | ₹0.60 Cr | ₹1.64 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.13 Cr |
Profits on sale of Investments | - | ₹1.48 Cr | - | - | - |
Provision Written Back | ₹0.77 Cr | ₹0.85 Cr | - | ₹1.19 Cr | ₹0.52 Cr |
Foreign Exchange Gains | ₹11 Cr | ₹8.43 Cr | ₹2.86 Cr | ₹1.97 Cr | ₹0.06 Cr |
Others | ₹0.47 Cr | ₹0.07 Cr | ₹1.43 Cr | ₹1.46 Cr | ₹1.28 Cr |
Operating Profit | ₹357 Cr | ₹340 Cr | ₹436 Cr | ₹264 Cr | ₹168 Cr |
Interest | ₹3.32 Cr | ₹3.28 Cr | ₹6.33 Cr | ₹10 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.64 Cr | ₹2.44 Cr | ₹4.50 Cr | ₹7.40 Cr | ₹10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.59 Cr | ₹0.75 Cr | ₹1.56 Cr | ₹1.39 Cr | ₹1.48 Cr |
Other Interest | ₹2.09 Cr | ₹0.09 Cr | ₹0.27 Cr | ₹1.47 Cr | ₹2.98 Cr |
PBDT | ₹354 Cr | ₹337 Cr | ₹430 Cr | ₹254 Cr | ₹154 Cr |
Depreciation | ₹45 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹309 Cr | ₹302 Cr | ₹401 Cr | ₹227 Cr | ₹130 Cr |
Exceptional Income / Expenses | - | - | - | ₹33 Cr | - |
Profit Before Tax | ₹309 Cr | ₹302 Cr | ₹401 Cr | ₹260 Cr | ₹130 Cr |
Provision for Tax | ₹80 Cr | ₹77 Cr | ₹105 Cr | ₹44 Cr | ₹46 Cr |
Current Income Tax | ₹71 Cr | ₹72 Cr | ₹101 Cr | ₹54 Cr | ₹36 Cr |
Deferred Tax | ₹8.80 Cr | ₹5.79 Cr | ₹1.21 Cr | ₹-10 Cr | ₹10 Cr |
Other taxes | ₹0.38 Cr | ₹-0.78 Cr | ₹3.37 Cr | ₹0.69 Cr | ₹0.07 Cr |
Profit After Tax | ₹229 Cr | ₹225 Cr | ₹295 Cr | ₹215 Cr | ₹84 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹923 Cr | ₹730 Cr | ₹477 Cr | ₹307 Cr | ₹241 Cr |
Appropriations | ₹1,152 Cr | ₹955 Cr | ₹772 Cr | ₹523 Cr | ₹325 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹53 Cr | ₹31 Cr | ₹22 Cr | ₹46 Cr | ₹18 Cr |
Equity Dividend % | ₹500.00 | ₹500.00 | ₹500.00 | ₹400.00 | ₹160.00 |
Earnings Per Share | ₹44.75 | ₹44.03 | ₹144.68 | ₹105.55 | ₹41.06 |
Adjusted EPS | ₹44.75 | ₹44.03 | ₹57.87 | ₹42.22 | ₹16.42 |
Compare Income Statement of peers of ALKYL AMINES CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALKYL AMINES CHEMICALS | ₹9,931.3 Cr | -2.8% | -0.5% | -11.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹156,587.0 Cr | -3.6% | 1.9% | 21.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹95,490.1 Cr | -2.8% | 5.6% | 62.3% | Stock Analytics | |
SRF | ₹67,601.2 Cr | -2.4% | 2% | -4.4% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹48,008.8 Cr | -2.3% | 6.6% | 40.1% | Stock Analytics | |
DEEPAK NITRITE | ₹36,249.9 Cr | -2.7% | 0.8% | 19.9% | Stock Analytics |
ALKYL AMINES CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALKYL AMINES CHEMICALS | -2.8% |
-0.5% |
-11.9% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses